Tenax Statements
TN
Tenax Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
9.041
100
6.318
69.9
2.723
30.1
—
0
1.898
21
2.277
25.2
0.446
4.9
-0.121
-1.3
0
0.0004
0.324
3.6
0.121
1.3
0.203
2.2
0.059
3.446
10.654
100
7.608
71.4
3.046
28.6
—
0
1.588
14.9
2.236
21
0.81
7.6
-0.13
-1.2
0
-0.0003
0.68
6.4
0.201
1.9
0.479
4.5
0.139
3.446
6.357
100
4.462
70.2
1.895
29.8
—
0
1.6
25.2
1.871
29.4
0.025
0.4
-0.168
-2.6
—
0
-0.143
-2.3
0.006
0.09
-0.149
-2.3
-0.043
3.446
5.879
100
4.449
75.7
1.431
24.3
—
0
1.091
18.6
1.487
25.3
-0.057
-1
-0.034
-0.6
—
0
-0.091
-1.5
-0.024
-0.4
-0.067
-1.1
-0.018
3.74
4.522
100
2.975
65.8
1.547
34.2
—
0
1.051
23.2
1.118
24.7
0.429
9.5
-0.082
-1.8
—
0
0.347
7.7
0.043
0.9
0.304
6.7
0.097
3.152
4.662
100
2.823
60.6
1.839
39.4
—
0
0.935
20.1
1.468
31.5
0.371
8
-0.11
-2.4
—
0
0.261
5.6
0.064
1.4
0.196
4.2
0.062
3.152
3.235
100
1.806
55.8
1.429
44.2
—
0
1.017
31.4
1.38
42.7
0.049
1.5
-0.069
-2.1
—
0
-0.019
-0.6
0.009
0.3
-0.027
-0.8
-0.009
3.152