Compagnia Immobiliare Statements
CI
Compagnia Immobiliare Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.142
100
0.144
101.4
-0.002
-1.4
—
0
0.611
430.3
0.683
481
-0.685
-482.4
0.026
18.3
-0.004
-2.8
-0.603
-424.6
-0.123
-86.6
-0.481
-338.7
-0.005
92.295
0.222
100
0.184
82.9
0.038
17.1
—
0
0.569
256.3
0.622
280.2
-0.584
-263.06
0.033
14.9
—
0
-0.527
-237.4
-0.017
-7.7
-0.51
-229.7
-0.006
92.295
0.156
100
0.134
85.9
0.022
14.1
—
0
0.117
75
0.173
110.9
-0.151
-96.8
-0.072
-46.2
-0.032
-20.5
-0.315
-201.9
0.024
15.4
-0.339
-217.3
-0.004
92.295
0.132
100
0.135
102.3
-0.003
-2.3
—
0
1.097
831.1
0.916
693.9
-0.919
-696.2
-0.051
-38.6
-0.018
-13.6
-0.991
-750.8
0.037
28
-1.027
-778.03
-0.011
92.295
0.153
100
0.123
80.4
0.03
19.6
—
0
0.103
67.3
0.126
82.4
-0.096
-62.7
-0.108
-70.6
-0.01
-6.5
-0.548
-358.2
-0.042
-27.5
-0.506
-330.7
-0.005
92.295
1.33
100
0.43
32.3
0.89
66.9
—
0
0.45
33.8
0.51
38.3
0.39
29.3
-0.09
-6.8
-0.05
-3.8
-0.54
-40.6
0.01
0.8
-0.56
-42.1
-0.01
92.3
0.5
100
0.25
50
0.24
48
—
0
0.41
82
0.94
188
-0.69
-138
-0.11
-22
-0.01
-2
-0.71
-142
0.01
2
-0.72
-144
-0.01
92.3
1.332
100
0.447
33.6
0.885
66.4
—
0
0.53
39.8
0.503
37.8
0.382
28.7
-0.173
-13
-0.061
-4.6
-2.233
-167.6
-0.032
-2.4
-2.201
-165.2
-0.024
92.295
1.156
100
0.357
30.9
0.799
69.1
—
0
0.441
38.1
1.005
86.9
-0.206
-17.8
-0.101
-8.7
-0.036
-3.1
-0.656
-56.7
0.015
1.3
-0.671
-58.04
-0.007
92.295
1.509
100
1.479
98
0.03
2
—
0
0.476
31.5
0.444
29.4
-0.414
-27.4
-0.105
-7
—
0
-0.345
-22.9
-0.018
-1.2
-0.469
-31.08
-0.005
92.295
1.43
0.22
1.21
—
—
0.94
0.28
-0.61
0.04
-0.2
—
-0.09
—
93.31
1.51
0.8
0.71
—
—
0.18
0.53
-0.63
-0.21
—
—
—
—
92.3
1.32
0.49
0.83
—
—
0.61
0.22
-0.49
-0.35
0.25
—
0.22
—
93.31
1.3
0.64
0.66
—
—
0.24
0.42
-0.59
-0.15
-0.16
—
-0.16
—
92.3
1.3
0.56
0.74
—
—
0.11
0.63
-0.54
-0.29
0.02
—
0.01
—
92.3
1.17
0.5
0.67
—
—
0.06
0.61
-0.54
-0.32
0.09
—
0.09
—
92.3
3.47
2.92
0.55
—
—
0.28
0.27
-0.54
-0.11
-0.3
—
-0.3
—
93.31
1.26
0.65
0.6
—
—
0.12
0.49
-0.57
-0.27
-0.19
—
-0.19
—
92.3
1.43
1.12
0.31
—
—
-1.28
1.59
-0.51
-1.62
1.35
0.1
1.26
0.01
92.3
1.27
0.79
0.48
—
—
-0.19
0.67
-0.45
-0.6
0.22
—
0.22
—
92.3
2.16
1.98
0.19
—
—
0.2
-0.02
-0.38
-0.05
-0.4
-0.08
-0.33
—
92.3
2.15
1.75
0.39
—
—
—
0.4
-0.39
-0.26
0.01
—
0.01
—
92.3
11.74
8.22
3.52
—
—
3.05
0.47
-0.36
—
0.11
0.08
0.03
—
92.3
1.06
0.65
0.41
—
—
-0.02
0.43
-0.37
-0.26
0.06
—
0.06
—
92.3
1.08
1.44
-0.37
—
0.13
-2.64
2.28
-0.37
—
1.91
-0.2
2.11
0.02
92.3
0.85
0.45
0.4
—
0.09
0.1
0.3
-0.4
-0.32
-0.1
—
-0.1
—
92.3
0.79
0.45
0.34
—
—
0.13
0.21
—
-0.34
-0.13
—
-0.13
—
92.3
0.84
0.59
0.26
—
—
-0.04
0.29
—
-0.42
-0.14
—
-0.14
—
92.3
0.98
0.46
0.52
—
0.14
0.16
0.37
—
-0.38
-0.01
0.02
-0.03
—
92.3
0.75
0.37
0.37
—
0.1
0.17
0.21
—
-0.39
-0.18
—
-0.18
—
92.3
0.85
0.31
0.55
—
—
0.19
0.35
—
-0.37
-0.02
0.02
-0.03
—
93.31
0.76
0.65
0.12
—
—
0.04
0.08
—
-0.33
-0.26
—
-0.26
—
92.3
0.92
0.56
0.36
—
0.06
0.24
0.12
—
-0.32
-0.2
-0.03
-0.17
—
92.3
0.73
0.33
0.4
—
0.1
0.19
0.22
0.06
-0.27
0.01
—
0.01
—
92.3
0.72
0.22
0.5
—
—
0.64
-0.14
—
0.22
-0.39
-0.15
-0.24
—
93.31
0.71
0.56
0.16
—
—
—
0.16
—
-0.34
-0.18
—
-0.18
—
92.3
0.71
0.46
0.25
—
0.03
-1.78
2.03
-0.02
-0.27
1.74
0.14
1.6
0.02
92.3
0.7
0.22
0.48
—
0.05
0.01
0.48
—
-0.27
0.21
—
0.21
—
92.3
0.71
—
—
—
—
0.46
0.25
—
0.09
-0.03
-0.03
0.01
—
93.31
0.7
—
—
—
—
0.47
0.23
—
-0.24
-0.01
—
-0.01
—
92.3
0.68
0.06
0.62
—
—
0.23
0.39
—
0.1
0.18
0.13
0.05
—
93.31
0.7
0.39
0.31
—
—
0.04
0.26
—
-0.24
0.02
—
0.02
—
92.3