Gabetti Property Statements
GA
Gabetti Property Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
59.813
100
42.301
70.7
17.512
29.3
—
0
8.79
14.7
14.718
24.6
2.794
4.7
-2.952
-4.9
—
0
-0.158
-0.3
0.091
0.2
-1.041
-1.7
-0.017
60.336
52.97
100
34.121
64.4
18.849
35.6
—
0
7.699
14.5
17.398
32.8
1.451
2.7
0.305
0.6
—
0
1.756
3.3
-2.657
-5.02
4.818
9.1
0.08
60.058
97.201
100
70.502
72.5
26.699
27.5
—
0
8.328
8.6
14.542
15
12.157
12.5
-0.848
-0.9
—
0
11.309
11.6
1.18
1.2
6.8
7
0.113
60.336
71.153
100
54.848
77.1
16.305
22.9
—
0
7.111
10
11.859
16.7
4.446
6.2
-1.03
-1.4
—
0
3.416
4.8
-2.244
-3.2
4.01
5.6
0.067
60.201
94.395
100
74.834
79.3
19.561
20.7
—
0
7.759
8.2
11.196
11.9
8.365
8.9
-0.055
-0.06
—
0
8.31
8.8
1.736
1.8
4.307
4.6
0.071
60.336
37.714
100
27.162
72
10.552
28
—
0
6.278
16.6
9.786
25.9
0.766
2
-0.25
-0.7
—
0
0.516
1.4
0.254
0.7
-0.084
-0.2
-0.001
60.324
25.82
100
17.33
67.1
8.49
32.9
—
0
5.65
21.9
8.89
34.4
-0.4
-1.5
-0.36
-1.4
—
0
-0.77
-3
0.15
0.6
-0.91
-3.5
-0.02
59.09
26.77
100
17.22
64.3
9.55
35.7
—
0
6.08
22.7
9.01
33.7
0.55
2.1
0.26
1
—
0
0.8
3
0.18
0.7
0.62
2.3
0.01
59.7
25.44
100
15.51
61
9.93
39
—
0
6.662
26.2
10.065
39.6
-0.135
-0.5
-0.255
-1.002
—
0
-0.39
-1.5
0.129
0.5
-0.485
-1.9
-0.008
59.091
23.811
100
14.979
62.9
8.832
37.1
—
0
6.158
25.9
8.631
36.2
0.201
0.8
-0.12
-0.5
—
0
0.081
0.3
0.186
0.8
-0.062
-0.3
-0.001
59.519
7.24
6.79
0.47
—
—
33.77
-33.31
-6.91
1.65
-40.22
—
-33.11
-1.77
18.69
6.51
1.09
5.42
—
—
7.9
-2.48
-0.54
-0.19
-4.36
—
-4.78
-0.25
18.49
7.02
7.61
-0.58
—
—
3.99
-4.57
-0.03
-0.61
-4.6
—
-6.15
-1.04
-5.07
8.04
0.94
7.11
—
—
8.73
-1.63
-0.39
-0.25
-3.38
—
-3.8
-0.2
18.49
2.43
2.72
-0.21
—
—
3.49
-3.79
-6.33
0.2
-10.12
—
-13.71
-2.03
6.75
9.95
0.97
8.98
—
—
9.31
-0.33
4.43
-0.32
-3.12
—
-3.96
-0.59
6.67
9.32
8.3
1.13
—
—
8.88
-7.87
-0.21
-1.21
-8.08
—
-10.02
-1.48
6.75
7.44
1.25
6.19
—
—
8.54
-2.34
0.11
-0.45
-3.34
—
-4.05
-0.6
6.67
-0.73
-2.49
2.4
—
—
8.12
-6.37
1.34
1.14
-5.03
—
-10.61
-1.16
9.12
12.11
7.79
4.32
—
—
6.97
-2.65
-1.09
-0.35
-3.73
—
-3.73
-0.87
4.3
6.46
7.69
-0.39
—
—
1.54
-2.77
0.12
-0.01
-2.66
—
-3.92
-0.9
4.34
5.72
1.98
3.74
—
—
6.34
-2.6
-0.33
-0.67
-3.29
—
-3.29
-0.77
4.3
11.02
3.75
7.27
—
—
12.55
-5.28
-0.03
-19.69
-28.65
-0.13
-28.65
-6.6
4.34
21.34
16.58
4.76
—
—
8.12
-3.36
-1.58
-0.49
-7.16
—
-7.18
-1.67
4.3
9.26
6.71
2.55
—
—
8.01
-5.47
-2
0.23
-8.89
0.56
-9.28
-3.44
2.69
7.58
2.59
4.99
—
—
4.36
0.64
-2.32
0
-2.05
—
-2.06
-0.77
2.66
-6.38
-0.19
-6.19
—
—
7.92
-14.11
-15.84
—
-29.95
1.39
-49.7
-18.47
2.69
11.14
4.8
6.34
—
—
13.55
-7.21
-3.67
-0.11
-10.88
—
-10.55
-3.96
2.66
20.61
17.98
2.63
—
—
5.94
-3.31
-17.54
—
-20.85
-0.2
-7.43
-2.63
2.82
18.19
5.53
12.66
—
—
15.42
-2.77
10.7
-0.63
7.3
—
7.32
2.89
2.53
-12.9
5.12
-18.02
—
—
-12.63
-5.39
-2.44
—
-7.83
0.76
-11.31
-4.41
2.56
13.58
3.93
9.65
—
—
15.02
-5.37
-1.94
-0.07
-8.64
—
-8.45
-3.34
2.53
16.48
-0.05
16.53
—
—
23.89
-7.36
0.59
—
-6.77
-1.15
-3.4
-0.98
3.46
19.48
19.52
-0.04
—
—
0.45
-0.49
-0.35
—
-0.85
—
-0.81
-0.5
1.62
34.91
28.91
6
—
—
1.12
4.88
-0.37
—
3.87
1.81
2.12
1.3
1.64
18.42
20.5
-2.08
—
—
1.04
-3.12
-0.26
—
-3.58
—
-3.68
-2.27
1.62
24.37
23.8
0.57
—
—
0.91
-0.34
-0.21
—
-1.52
-0.03
-1.51
-0.93
1.64
21.34
21.77
-0.43
—
—
1.03
-1.46
-0.12
—
-1.87
—
-1.92
-1.18
1.62
30.3
25.28
5.02
—
—
0.9
4.12
-0.12
—
2.61
2.59
0.1
0.06
1.62
20.24
18.12
2.12
—
—
0.91
1.22
-0.08
—
0.88
—
0.64
0.39
1.62
34.51
30.07
4.44
—
—
1.13
3.31
-0.25
—
2.79
—
2.5
1.54
1.64
21.22
19.89
1.33
—
—
0.92
0.41
-0.14
—
-0.38
—
-0.54
-0.33
1.62