Vianini Statements
VI
Data from Vianini`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Vianini Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4.535
12.4 %
100
0.121
2.7
4.414
7.2 %
97.3
—
0
1.094
24.1
2.203
182.9 %
48.6
2.211
-67.4 %
48.8
-2.76
-60.9
-0.413
-9.1
-0.962
-121.4 %
-21.2
-0.011
-0.2
-0.951
-132.2 %
-21
-0.029
32.91
4.036
-1.1 %
100
-0.08
-2
4.116
8.9 %
102
—
0
1.223
30.3
-2.658
-414.6 %
-65.9
6.774
130.8 %
167.8
-1.857
-46.01
-0.419
-10.4
4.498
346.2 %
111.4
1.542
38.2
2.956
558.4 %
73.2
0.09
32.91
4.079
-0.6 %
100
0.299
7.3
3.78
2.8 %
92.7
—
0
1.014
24.9
0.845
-72 %
20.7
2.935
346 %
72
-1.509
-37
-0.418
-10.2
1.008
178.8 %
24.7
0.559
13.7
0.449
125.7 %
11
0.014
32.91
4.104
-1.3 %
100
0.426
10.4
3.678
-3.6 %
89.6
—
0
2.552
62.2
3.02
35.5 %
73.6
0.658
-58.5 %
16
-1.509
-36.8
-0.429
-10.5
-1.28
-271 %
-31.2
0.468
11.4
-1.748
-128.6 %
-42.6
-0.058
30.105
4.159
2.1 %
100
0.344
8.3
3.815
-0.2 %
91.7
—
0
1.009
24.3
2.228
44.8 %
53.6
1.587
-30.5 %
38.2
-1.516
-36.5
-0.416
-10.002
-0.345
-142.9 %
-8.3
-6.453
-155.2
6.108
1411.9 %
146.9
0.203
30.105
4.075
4.2 %
100
0.251
6.2
3.824
-2 %
93.8
—
0
-0.026
-0.6
1.539
-6.4 %
37.8
2.285
1.2 %
56.1
-1.047
-25.7
-0.434
-10.7
0.804
367.4 %
19.7
0.4
9.8
0.404
1823.8 %
9.9
0.013
30.106
3.909
-70.7 %
100
0.007
0.2
3.902
-66.3 %
99.8
—
0
1.027
26.3
1.644
-67.2 %
42.1
2.258
-65.6 %
57.8
-1.691
-43.3
-0.395
-10.1
0.172
-95.8 %
4.4
0.151
3.9
0.021
-99.1 %
0.5
0.001
30.105
13.32
89.2 %
100
1.748
13.1
11.572
96.2 %
86.9
—
0
1.535
11.5
5.013
147.8 %
37.6
6.559
69.3 %
49.2
-0.023
-0.2
-2.407
-18.07
4.129
255 %
31
1.72
12.9
2.322
4947.8 %
17.4
0.08
30.105
7.042
-54.4 %
100
1.145
16.3
5.897
-47.7 %
83.7
—
0
1.188
16.9
2.023
-28.5 %
28.7
3.874
-54.1 %
55
-2.419
-34.4
-0.292
-4.1
1.163
-78.6 %
16.5
0.726
10.3
0.046
-97.4 %
0.7
0.004
30.105
15.451
-1.2 %
100
4.186
27.1
11.265
112.8 %
72.9
—
0
0.214
1.4
2.828
211.8 %
18.3
8.437
92.3 %
54.6
-3
-19.4
0.001
0.006
5.438
320.9 %
35.2
1.699
11
1.782
1902.2 %
11.5
0.059
30.105
15.639
-13.2 %
100
10.345
66.1
5.294
-30.3 %
33.9
—
0
0.285
1.8
0.907
-48.8 %
5.8
4.387
-24.6 %
28.1
-2.431
-15.5
-0.664
-4.2
1.292
120.6 %
8.3
0.455
2.9
0.089
105 %
0.6
0.003
30.105
18.015
345.4 %
10.421
7.594
-64.8 %
—
0.261
1.772
-84.8 %
5.822
-41.4 %
-12.08
—
-6.258
-197.4 %
0.892
-1.796
-148.8 %
-0.05
30.105
4.045
-1.8 %
-17.512
21.557
1742.5 %
—
0.255
11.622
701.5 %
9.935
3648.2 %
-3.509
—
6.426
268.7 %
1.777
3.678
197 %
0.12
30.105
4.12
196.4 %
2.95
1.17
36 %
—
0.5
1.45
35.5 %
-0.28
-33.3 %
-1.89
—
-3.81
-1487.5 %
—
-3.79
-1479.2 %
-0.13
30.44
1.39
-71 %
0.53
0.86
-34.8 %
—
0.36
1.07
-50.5 %
-0.21
75 %
-0.04
—
-0.24
4 %
—
-0.24
-118.2 %
-0.01
30.11
4.8
151.3 %
3.48
1.32
12.8 %
—
1.19
2.16
72.8 %
-0.84
-950 %
0.59
0.01
-0.25
-257.1 %
—
-0.11
-57.1 %
—
30.44
1.91
630.6 %
0.74
1.17
-4.1 %
—
0.48
1.25
-4.6 %
-0.08
11.1 %
0.04
-0.03
-0.07
-800 %
—
-0.07
-133.3 %
—
30.11
-0.36
-115.9 %
-1.58
1.22
15.1 %
—
0.46
1.31
-0.8 %
-0.09
66.7 %
0.12
—
0.01
125 %
—
-0.03
25 %
—
30.44
2.26
-45.4 %
1.2
1.06
-38.7 %
—
0.39
1.32
-32 %
-0.27
-28.6 %
0.23
—
-0.04
-104.6 %
—
-0.04
-105.2 %
—
30.11
4.14
-8.2 %
2.41
1.73
10.2 %
—
0.48
1.94
20.5 %
-0.21
-320 %
1.1
—
0.87
2800 %
—
0.77
2466.7 %
0.03
30.44
4.51
62.8 %
2.94
1.57
11.3 %
—
0.46
1.61
0.6 %
-0.05
75 %
0.08
—
0.03
123.1 %
—
0.03
133.3 %
—
30.11
2.77
105.2 %
1.37
1.41
74.1 %
—
0.44
1.6
60 %
-0.2
—
—
-0.07
-0.13
13.3 %
—
-0.09
40 %
—
30.44
1.35
-37.5 %
0.55
0.81
-66.5 %
—
0.42
1
-47.4 %
-0.2
-138.5 %
—
0.05
-0.15
-111.2 %
—
-0.15
-112.7 %
-0.01
30.11
2.16
-33.5 %
-0.26
2.42
72.9 %
—
0.44
1.9
35.7 %
0.52
—
0.88
-0.06
1.34
3250 %
—
1.18
2850 %
0.04
30.44
3.25
23.1 %
1.85
1.4
-31.4 %
—
0.44
1.4
-24.3 %
—
-100 %
—
0.04
0.04
-83.3 %
—
0.04
-63.6 %
—
30.11
2.64
-26.3 %
0.61
2.04
23.6 %
—
0.47
1.85
6.3 %
0.19
290 %
—
-0.07
0.24
442.9 %
0.13
0.11
257.1 %
—
30.44
3.58
-50.3 %
1.94
1.65
-52.6 %
—
0.4
1.74
-27.5 %
-0.1
-109.3 %
—
0.03
-0.07
-101.8 %
—
-0.07
-102.2 %
—
30.11
7.2
46 %
3.72
3.48
34.9 %
—
0.46
2.4
4.3 %
1.08
285.7 %
3.04
-0.24
3.88
168.4 %
0.67
3.22
156.8 %
0.11
30.44
4.93
24.5 %
2.35
2.58
27.1 %
—
0.51
2.3
-8.7 %
0.28
157.1 %
-6.16
0.21
-5.67
-8 %
—
-5.67
-2.3 %
-0.19
30.11
3.96
-23.7 %
1.93
2.03
-2.4 %
—
0.49
2.52
31.3 %
-0.49
-426.7 %
-4.19
-0.57
-5.25
-907.7 %
0.29
-5.54
-952.3 %
-0.18
30.44
5.19
74.2 %
3.12
2.08
47.5 %
—
0.36
1.92
4.9 %
0.15
135.7 %
—
0.5
0.65
-44.9 %
—
0.65
-38.1 %
0.02
30.11
2.98
33 %
1.57
1.41
69.9 %
—
0.43
1.83
36.6 %
-0.42
17.6 %
2.37
-0.77
1.18
436.4 %
0.14
1.05
377.3 %
0.03
30.44
2.24
73.6 %
1.41
0.83
-7.8 %
—
0.31
1.34
9.8 %
-0.51
-54.5 %
—
0.73
0.22
-55.1 %
—
0.22
246.7 %
0.01
30.11
1.29
61.2 %
0.39
0.9
109.3 %
—
0.36
1.22
139.2 %
-0.33
-312.5 %
3.37
-2.55
0.49
-79.8 %
0.64
-0.15
-106.2 %
—
30.44
0.8
105.1 %
0.37
0.43
4200 %
—
0.23
0.51
-53.2 %
-0.08
92.6 %
—
2.5
2.42
1310 %
—
2.42
1068 %
0.08
30.11
0.39
-79.5 %
0.38
0.01
-99.3 %
—
0.22
1.09
41.6 %
-1.08
-274.2 %
1.53
-0.65
-0.2
-116.3 %
0.05
-0.25
-120.3 %
-0.01
30.44
1.9
-39.3 %
0.51
1.39
456 %
—
0.22
0.77
-31.3 %
0.62
171.3 %
—
0.61
1.23
140.2 %
—
1.23
164.4 %
0.04
30.11
3.13
107.3 %
2.88
0.25
-62.7 %
—
0.1
1.12
16.7 %
-0.87
-200 %
—
-2.19
-3.06
-113 %
-1.15
-1.91
-108.1 %
-0.06
31.82
1.51
328.8 %
0.84
0.67
-41.7 %
—
0.41
0.96
-25.6 %
-0.29
-93.3 %
—
23.75
23.46
1348.1 %
—
23.46
1732.8 %
0.82
28.72
-0.66
-127.5 %
-1.8
1.15
-4.2 %
—
0.3
1.29
17.3 %
-0.15
-250 %
—
1.77
1.62
285.7 %
0.34
1.28
204.8 %
0.04
29.03
2.4
228.8 %
1.2
1.2
144.9 %
—
0.32
1.1
-33.3 %
0.1
108.6 %
—
0.31
0.42
153.2 %
—
0.42
140 %
0.01
28.72
0.73
—
0.24
0.49
—
—
0.24
1.65
—
-1.16
—
—
0.37
-0.79
—
0.26
-1.05
—
-0.036
29.03