Italgas Statements
IG
Italgas Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 157.44
100
56.721
4.9
1 100.72
95.1
—
0
453.42
39.2
701.82
60.6
398.9
34.5
-49.626
-4.3
—
0
342.19
29.6
94.21
8.1
234.38
20.2
0.29
808.19
1 309.97
100
119.49
9.1
1 190.49
90.9
—
0
587.43
44.8
821.87
62.7
368.62
28.1
-50.207
-3.8
—
0
272.22
20.8
33.473
2.6
226.34
17.3
0.279
811.24
1 254.22
100
76.383
6.1
1 177.84
93.9
—
0
577.65
46.1
800.02
63.8
377.82
30.1
-44.954
-3.6
—
0
313.88
25
85.152
6.8
213.23
17
0.263
810.25
362.8
100
—
0
—
0
—
0
—
0
190.3
52.5
172.5
47.5
-19.5
-5.4
—
0
153
42.2
41.1
11.3
103.6
28.6
0.128
810.75
1 161.61
100
86.166
7.4
1 075.45
92.6
—
0
559.87
48.2
755.27
65
320.18
27.6
-29.749
-2.6
—
0
315.64
27.2
77.237
6.6
219.02
18.9
0.27
810.25
328.1
100
—
0
—
0
—
0
—
0
169.2
51.6
158.9
48.4
-14.6
-4.4
—
0
144.3
44
37.3
11.4
100.2
30.5
0.124
810.25
1 021.1
100
68.58
6.7
952.52
93.3
—
0
461.9
45.2
653.96
64
298.56
29.2
-23.094
-2.3
—
0
272.86
26.7
75.132
7.4
188.26
18.4
0.232
810.25
318.3
100
—
0
—
0
—
0
—
0
176.4
55.4
141.9
44.6
-13.4
-4.2
-0.3
-0.09
128.2
40.3
34.5
10.8
88.9
27.9
0.11
810.25
1 080.91
100
84.32
7.8
996.59
92.2
—
0
490.54
45.4
688.55
63.7
308.04
28.5
-27.21
-2.5
—
0
276.61
25.6
73.225
6.8
191.64
17.7
0.237
809.77
320.6
100
—
0
—
0
—
0
—
0
169.4
52.8
151.2
47.2
-13
-4.05
—
0
138.2
43.1
36.1
11.3
97.5
30.4
0.12
809.77
1 017.56
100
66.004
6.5
951.55
93.5
—
0
476.7
46.8
669.05
65.8
282.5
27.8
-30.717
-3.02
—
0
248.69
24.4
68.659
6.7
171.17
16.8
0.211
809.77
321
100
—
0
—
0
—
0
—
0
191.1
59.5
129.9
40.5
-13
-4.05
—
0
110.5
34.4
28
8.7
76.3
23.8
0.096
809.14
1 110.51
100
64.305
5.8
1 046.21
94.2
—
0
191.1
17.2
685.12
61.7
361.09
32.5
-22.316
-2.01
—
0
329.24
29.6
87.697
7.9
230.34
20.7
0.29
793.47
323.3
100
—
0
—
0
—
0
—
0
175.9
54.4
147.4
45.6
-13.7
-4.2
—
0
133.7
41.4
35.7
11
93.4
28.9
0.115
809.14
947.42
100
59.196
6.2
888.23
93.8
—
0
171.4
18.1
630.62
66.6
257.6
27.2
-25.378
-2.7
—
0
228.64
24.1
64.936
6.9
154.29
16.3
0.191
809.14
315.3
100
—
0
—
0
—
0
—
0
191.8
60.8
123.5
39.2
-12.5
-4
—
0
111
35.2
30.1
9.5
75.3
23.9
0.093
809.14
984.05
100
81.942
8.3
902.11
91.7
—
0
174.12
17.7
621.3
63.1
280.81
28.5
43.796
4.5
—
0
318.27
32.3
60.831
6.2
251.08
25.5
0.31
809.14
297.2
100
—
0
—
0
—
0
—
0
161.9
54.5
135.3
45.5
-7.7
-2.6
—
0
127.6
42.9
31.2
10.5
96.4
32.4
0.119
809.14
835.97
100
59.57
7.1
776.4
92.9
—
0
154.44
18.5
533.39
63.8
243.01
29.1
-12.311
-1.5
—
0
229.26
27.4
63.097
7.5
166.16
19.9
0.205
809.14
288.1
100
—
0
—
0
—
0
—
0
164.5
57.1
123.6
42.9
-6.4
-2.2
—
0
117.2
40.7
30.9
10.7
86.3
30
0.107
809.14
428.6
100
-61
-14.2
489.6
114.2
—
0
100.3
23.4
370
86.3
119.5
27.9
-6.7
-1.6
0.1
0.02
112.9
26.3
25.6
6
87.3
20.4
0.11
818
375.3
100
124.1
33.1
251.2
66.9
—
0
56.4
15
140.2
37.4
110.9
29.5
-6.3
-1.7
0
0
104.6
27.9
28.9
7.7
75.7
20.2
0.09
809.1
503.8
100
-63.7
-12.6
470.8
93.4
—
0
102.5
20.3
456.9
90.7
110.6
22
-6.8
-1.3
0
0
103.8
20.6
27.8
5.5
75.9
15.1
0.09
818
276.1
100
—
0
—
0
—
0
—
0
163.7
59.3
112.4
40.7
-7.2
-2.6
0
0
105.2
38.1
30.5
11
74.7
27.1
0.09
809.1
433.5
—
—
—
—
322.3
111.2
-2.1
—
109.1
29.7
79.5
0.1
818
363.4
—
—
—
—
260.7
102.7
-4.2
—
98.5
25.2
73.3
0.09
809.1
386.8
148.4
238.4
—
49.9
138.1
100.3
-1.7
0
98.6
30.1
68.5
0.08
818
387.2
151.6
235.6
—
51.1
131.9
103.7
-5.3
0
98.4
26.9
71.5
0.09
809.1