Iren Statements
IR
Iren Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 637.37
100
881.64
33.4
1 755.73
66.6
—
0
1 172.57
44.5
1 469.14
55.7
286.59
10.9
-36.458
-1.4
-3.124
-0.1
241.03
9.1
73.579
2.8
145.18
5.5
0.113
1 283.08
3 198.09
100
1 199.3
37.5
1 998.79
62.5
—
0
1 471.29
46
1 775.3
55.5
223.49
7
-30.724
-1
-20.501
-0.6
165.14
5.2
41.181
1.3
111.91
3.5
0.087
1 283.08
1 376.67
100
490.17
35.6
886.5
64.4
—
0
658.35
47.8
810.12
58.8
76.382
5.5
-25.615
-1.9
—
0
50.767
3.7
13.217
1
33.923
2.5
0.026
1 283.08
3 103.49
100
1 507.26
48.6
1 596.22
51.4
—
0
1 094.2
35.3
1 347.31
43.4
248.92
8
-28.677
-0.9
-5.632
-0.2
213.97
6.9
55.914
1.8
142.93
4.6
0.111
1 283.08
1 962.49
100
1 142.87
58.2
819.62
41.8
—
0
499.23
25.4
609.28
31
210.34
10.7
-17.786
-0.9
—
0
192.56
9.8
48.784
2.5
135.03
6.9
0.105
1 283.08
3 977.49
100
2 413.21
60.7
1 564.28
39.3
—
0
1 258.89
31.7
1 382.77
34.8
181.51
4.6
-35.28
-0.9
-3.807
-0.1
141.73
3.6
27.652
0.7
92.699
2.3
0.07
1 283.08
1 869.69
100
1 088.94
58.2
780.75
41.8
—
0
649.38
34.7
739.32
39.5
41.431
2.2
-18.576
-1
—
0
22.855
1.2
7.564
0.4
4.444
0.2
0.003
1 283.08
3 650.47
100
2 113.2
57.9
1 537.28
42.1
—
0
1 030.77
28.2
1 251.73
34.3
285.54
7.8
-17.86
-0.5
-7.991
-0.2
257.06
7
73.945
2
133.32
3.7
0.1
1 283.08
2 154.74
100
1 291.15
59.9
863.58
40.1
—
0
524.79
24.4
637.81
29.6
225.77
10.5
-12.238
-0.6
—
0
213.53
9.9
62.298
2.9
118.34
5.5
0.111
1 283.08
2 860.03
100
1 405.74
49.2
1 454.29
50.8
—
0
1 013.67
35.4
1 251.72
43.8
202.57
7.1
-21.704
-0.8
—
0
180.86
6.3
55.97
2
109.93
3.8
0.086
1 283.08
1 050.38
100
398
37.9
652.38
62.1
—
0
479.47
45.6
567.12
54
85.257
8.1
-12.735
-1.2
—
0
72.522
6.9
17.659
1.7
48.282
4.6
0.038
1 282.15
1 966.71
100
541.37
27.5
1 425.34
72.5
—
0
951.62
48.4
1 172.09
59.6
253.25
12.9
-18.651
-0.9
10.288
0.5
242.75
12.3
34.238
1.7
193.24
9.8
0.151
1 283.54
1 095.4
100
335.88
30.7
759.52
69.3
—
0
487.56
44.5
575.36
52.5
184.16
16.8
-4.233
-0.4
—
0
179.93
16.4
52.172
4.8
120.69
11
0.094
1 285.06
1 794.42
100
492.4
27.4
1 302.02
72.6
—
0
940.37
52.4
1 111.51
61.9
190.51
10.6
-28.863
-1.6
5.364
0.3
158.6
8.8
39.185
2.2
102.59
5.7
0.08
1 274.97
758.48
100
192.88
25.4
565.6
74.6
—
0
423.15
55.8
507.44
66.9
58.163
7.7
-17.144
-2.3
—
0
39.493
5.2
11.655
1.5
20.545
2.7
0.016
1 300.93
1 742.83
100
490.84
28.2
1 251.99
71.8
—
0
876.04
50.3
1 018.46
58.4
233.53
13.4
-22.834
-1.3
-2.39
-0.1
206.53
11.9
60.927
3.5
132.67
7.6
0.102
1 295.16
1 040.31
100
344.69
33.1
695.62
66.9
—
0
462.62
44.5
550.1
52.9
145.52
14
-18.537
-1.8
—
0
126.84
12.2
37.385
3.6
83.797
8.1
0.065
1 296.32
1 928.02
100
598.26
31
1 329.76
69
—
0
986.39
51.2
1 123.56
58.3
206.21
10.7
-48.371
-2.5
-3.801
-0.2
142.58
7.4
41.353
2.1
85.724
4.4
0.066
1 296.98
907.37
100
273.22
30.1
634.15
69.9
—
0
470.73
51.9
547.72
60.4
86.425
9.5
-17.845
-2
—
0
68.58
7.6
20.5
2.3
40.482
4.5
0.031
1 297.36
2 153.31
100
779.1
36.2
1 374.22
63.8
—
0
969.29
45
1 113.86
51.7
260.36
12.1
-21.789
-1.01
-1.43
-0.07
234.43
10.9
70.197
3.3
150.64
7
0.116
1 300.26
1 235.34
100
500.69
40.5
734.64
59.5
—
0
490.73
39.7
562.87
45.6
171.77
13.9
-19.895
-1.6
—
0
151.88
12.3
45.315
3.7
99.94
8.1
0.077
1 300.93
1 951.15
100
732.05
37.5
1 219.1
62.5
—
0
913.64
46.8
1 041.57
53.4
177.53
9.1
-75.774
-3.9
—
0
102
5.2
27.973
1.4
54.964
2.8
0.042
1 301.08
839.34
100
288.85
34.4
550.49
65.6
—
0
401.88
47.9
455.4
54.3
95.082
11.3
-16.649
-2
—
0
78.433
9.3
21.954
2.6
49.081
5.8
0.037
1 336.42
1 006.1
100
382.5
38
623.6
62
—
0
396.8
39.4
446.3
44.4
177.3
17.6
-19.3
-1.9
—
0
158
15.7
48.2
4.8
103.2
10.3
0.08
1 276.2
726.9
100
226.2
31.1
500.7
68.9
—
0
410.6
56.5
419.5
57.7
81.2
11.2
-19.3
-2.7
—
0
61.9
8.5
19.6
2.7
33.6
4.6
0.03
1 276.2
1 012
100
375.9
37.1
636.1
62.9
—
0
386.8
38.2
461.7
45.6
174.4
17.2
-15.7
-1.6
—
0
158.7
15.7
50.9
5
100.6
9.9
0.08
1 276.2
620.2
100
146
23.5
474.2
76.5
—
0
352.6
56.9
432.5
69.7
41.7
6.7
-27
-4.4
—
0
14.7
2.4
6.8
1.1
4.7
0.8
—
1 276.2
837.5
100
296.9
35.5
540.6
64.5
—
0
335.8
40.1
386.3
46.1
154.3
18.4
-30.6
-3.7
—
0
123.6
14.8
45.9
5.5
72.9
8.7
0.06
1 276.2
588.5
100
174
29.6
414.5
70.4
—
0
323
54.9
378.3
64.3
36.1
6.1
-33.5
-5.7
—
0
2.7
0.5
1.8
0.3
-3.7
-0.6
—
1 276.2
875.3
100
361.2
41.3
514.1
58.7
—
0
325.6
37.2
380.9
43.5
133.2
15.2
-31.3
-3.6
—
0
101.9
11.6
39
4.5
58.6
6.7
0.05
1 276.2
499.1
100
142.6
28.6
356.5
71.4
—
0
280.6
56.2
305.9
61.3
50.5
10.1
-14.3
-2.9
—
0
36.2
7.3
9.6
1.9
23
4.6
0.02
1 276.2
835.3
100
428.7
51.3
406.6
48.7
—
0
274.8
32.9
295.6
35.4
111
13.3
-18.2
-2.2
—
0
92.8
11.1
40
4.8
49.1
5.9
0.04
1 276.2
879.8
100
357.2
40.6
522.6
59.4
—
0
425.2
48.3
485.4
55.2
37.3
4.2
-9.8
-1.1
—
0
9.3
1.1
20
2.3
-13.4
-1.5
-0.01
1 276.2