Terna Rete Statements
TR
Terna Rete Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 728.3
100
320
18.5
1 408.3
81.5
—
0
163.3
9.4
577.2
33.4
831.1
48.1
-68.6
-4
5.2
0.3
772.7
44.7
227.2
13.1
544.8
31.5
0.272
2 005.96
1 668.2
100
351.4
21.1
1 316.8
78.9
—
0
185.9
11.1
596.7
35.8
720.1
43.2
-48.4
-2.9
-10.2
-0.6
664.7
39.8
195.8
11.7
474
28.4
0.233
2 005.72
1 454.6
100
308.6
21.2
1 146
78.8
—
0
140.3
9.6
515.4
35.4
630.6
43.4
-54.8
-3.8
-4.3
-0.3
579.9
39.9
168.5
11.6
411.4
28.3
0.207
2 005.71
1 600.3
100
330.5
20.7
1 269.8
79.3
—
0
179.5
11.2
541.9
33.9
727.9
45.5
-56.9
-3.6
-7
-0.4
662.2
41.4
194.9
12.2
458.9
28.7
0.234
2 006.68
1 297.8
100
263.1
20.3
1 034.7
79.7
—
0
112.8
8.7
434
33.4
600.7
46.3
-33.9
-2.6
-2.3
-0.2
571.2
44
160.5
12.4
398.1
30.7
0.203
2 006.68
2 534.5
100
499.9
19.7
2 034.6
80.3
—
0
224.5
8.9
843.4
33.3
1 191.2
47
-76.4
-3.01
-3.7
-0.1
1 121.5
44.2
317.9
12.5
789.4
31.1
0.4
2 007.55
1 216.6
100
235.5
19.4
981.1
80.6
—
0
99.1
8.1
400.1
32.9
581
47.8
-32.4
-2.7
-1.7
-0.1
550.3
45.2
156.5
12.9
384.6
31.6
0.196
2 006.68
2 490.4
100
436.4
17.5
2 054
82.5
—
0
172
6.9
877.4
35.2
1 176.6
47.2
-86
-3.5
—
0
1 090.6
43.8
297.4
11.9
783.4
31.5
0.39
2 009.36
1 165.4
100
230.1
19.7
935.3
80.3
—
0
86
7.4
389.2
33.4
546.1
46.9
-41.1
-3.5
2
0.2
582.2
50
158.4
13.6
416.9
35.8
0.207
2 014.01
1 178.9
100
211.1
17.9
967.8
82.1
—
0
104
8.8
378.1
32.1
589.7
50
-40.1
-3.4
-0.1
-0.008
558.7
47.4
163.2
13.8
390.7
33.1
0.194
2 009.99
1 109
100
186.5
16.8
922.5
83.2
—
0
80.9
7.3
370.4
33.4
552.1
49.8
-36.6
-3.3
-2.2
-0.2
518.7
46.8
150.3
13.6
366.6
33.1
0.182
2 009.99
1 168.4
100
223.1
19.1
945.3
80.9
—
0
—
0
396.3
33.9
549
47
-43.6
-3.7
-2.5
-0.2
502.9
43
153.4
13.1
346.4
29.6
0.172
2 009.99