Magnite Statements
15
Data from Magnite`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Magnite Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
162
-0.5 %
100
62.544
38.6
99.459
-0.8 %
61.4
20.16
12.4
61.517
38
84.336
-7 %
52.1
15.123
58 %
9.3
-9.867
-6.09
1.306
0.8
6.243
75.9 %
3.9
1.029
0.6
5.214
583.7 %
3.2
0.035
148.7
162.88
9.1 %
100
62.606
38.4
100.27
20.2 %
61.6
25.705
15.8
62.197
38.2
90.7
-6.7 %
55.7
9.574
169.2 %
5.9
-7.309
-4.5
1.284
0.8
3.549
113.9 %
2.2
4.627
2.8
-1.078
93.9 %
-0.7
-0.008
140.55
149.32
-20.1 %
100
65.902
44.1
83.417
-28.6 %
55.9
26.744
17.9
67.65
45.3
97.245
18.9 %
65.1
-13.828
-139.4 %
-9.3
-5.643
-3.8
1.292
0.9
-25.566
-177.1 %
-17.1
-7.809
-5.2
-17.757
-157.4 %
-11.9
-0.127
139.3
186.93
24.5 %
100
70.025
37.5
116.91
79.3 %
62.5
22.995
12.3
55.869
29.9
81.783
-1.6 %
43.8
35.124
296.2 %
18.8
-11.595
-6.2
1.287
0.7
33.164
280.2 %
17.7
2.25
1.2
30.914
276.7 %
16.5
0.224
138.23
150.1
-1.6 %
100
84.9
56.6
65.2
191.1 %
43.4
23.3
15.5
56.8
37.8
83.1
-11.7 %
55.4
-17.9
75.1 %
-11.9
-6.1
-4.06
1.3
0.9
-18.4
74.9 %
-12.3
-1
-0.7
-17.5
76.3 %
-11.7
-0.13
137.4
152.5
17.1 %
100
130.2
85.4
22.4
322.6 %
14.7
23.2
15.2
63.4
41.6
94.1
-4.5 %
61.7
-71.8
22.9 %
-47.08
-8.2
-5.4
1.4
0.9
-73.2
26.1 %
-48.00000000000001
0.7
0.5
-73.9
25.1 %
-48.5
-0.54
136.2
130.2
-25.8 %
100
124.8
95.9
5.3
-91.8 %
4.1
24
18.4
59.1
45.4
98.5
6 %
75.7
-93.1
-226.7 %
-71.5
-8.4
-6.5
1.3
1
-99
-153.2 %
-76.04
-0.3
-0.2
-98.7
-171.2 %
-75.8
-0.73
134.7
175.4
20.3 %
100
111
63.3
64.4
-13.1 %
36.7
22.3
12.7
55.2
31.5
92.9
-2.4 %
53
-28.5
-34.4 %
-16.2
-11.9
-6.8
1.3
0.7
-39.1
-57.7 %
-22.3
-2.7
-1.5
-36.4
-49.2 %
-20.8
-0.27
133.7
145.8
5.8 %
100
71.8
49.2
74.1
1.8 %
50.8
24.9
17.1
51.2
35.1
95.2
-0.1 %
65.3
-21.2
6.2 %
-14.5
-5
-3.4
1.4
1
-24.8
1.2 %
-17.01
-0.4
-0.3
-24.4
2.4 %
-16.7
-0.18
133.1
137.8
16.7 %
100
65
47.2
72.8
24 %
52.8
22.8
16.5
53.3
38.7
95.3
1.7 %
69.2
-22.6
35.4 %
-16.4
-3.2
-2.3
1.4
1
-25.1
46.1 %
-18.2
-0.1
-0.07
-25
43.9 %
-18.1
-0.19
132.4
118.1
-26.8 %
100
59.4
50.3
58.7
-37.8 %
49.7
22.8
19.3
51.3
43.4
93.7
3.5 %
79.3
-35
-975 %
-29.6
-8
-6.8
1.3
1.1
-46.6
-1841.7 %
-39.5
-2
-1.7
-44.6
-9020 %
-37.8
-0.34
132.2
161.3
22.3 %
100
66.8
41.4
94.4
38.2 %
58.5
20.8
12.9
45.8
28.4
90.5
0.7 %
56.1
4
118.6 %
2.5
-7.1
-4.4
1.1
0.7
-2.4
91.7 %
-1.5
-2.8
-1.7
0.5
102.1 %
0.3
—
132.2
131.9
15.2 %
100
63.5
48.1
68.3
6.7 %
51.8
20.9
15.8
45.1
34.2
89.9
13.8 %
68.2
-21.5
-43.3 %
-16.3
-6
-4.5
1
0.8
-29
43 %
-22
-4.7
-3.6
-24.3
-166 %
-18.4
-0.18
131.5
114.5
88.6 %
100
50.5
44.1
64
60 %
55.9
17.9
15.6
44.3
38.7
79
53.7 %
69
-15
-30.4 %
-13.1
-5
-4.4
1.1
1
-50.9
-300.8 %
-44.5
-87.7
-76.6
36.8
385.3 %
32.1
0.26
143
60.7
-26 %
100
20.8
34.3
40
-34.2 %
65.9
14.2
23.4
33
54.4
51.4
-1.5 %
84.7
-11.5
-233.7 %
-18.9
-0.2
-0.3
1.2
2
-12.7
-311.7 %
-20.9
0.2
0.3
-12.9
-318.6 %
-21.3
-0.11
115.3
82
34.4 %
100
21.2
25.9
60.8
52 %
74.1
14.1
17.2
33.5
40.9
52.2
6.5 %
63.7
8.6
195.6 %
10.5
-3.1
-3.8
1.2
1.5
6
159.4 %
7.3
0.2
0.2
5.9
156.2 %
7.2
0.05
112.7
61
44.2 %
100
21
34.4
40
92.3 %
65.6
13.4
22
31.1
51
49
-2.2 %
80.3
-9
69.3 %
-14.8
-0.3
-0.5
1.2
2
-10.1
74 %
-16.6
0.4
0.7
-10.5
73.1 %
-17.2
-0.1
110.4
42.3
16.5 %
100
21.5
50.8
20.8
-6.7 %
49.2
13
30.7
32.4
76.6
50.1
51.8 %
118.4
-29.3
-173.8 %
-69.3
0.4
0.9
1.3
3.1
-38.8
-291.9 %
-91.7
0.3
0.7
-39.1
-303.1 %
-92.4
-0.36
108.5
36.3
-25.2 %
100
14
38.6
22.3
-36.6 %
61.4
10.6
29.2
21.9
60.3
33
-3.5 %
90.9
-10.7
-1170 %
-29.5
0.8
2.2
—
0
-9.9
-1750 %
-27.3
-0.2
-0.6
-9.7
-746.7 %
-26.7
-0.18
54.9
48.5
29 %
100
13.3
27.4
35.2
47.9 %
72.6
10.3
21.2
23.4
48.2
34.2
12.5 %
70.5
1
114.9 %
2.1
-0.5
-1.03
—
0
0.6
109.8 %
1.2
-0.9
-1.9
1.5
124.2 %
3.1
0.03
53.5
37.6
-0.8 %
100
13.9
37
23.8
4.4 %
63.3
10.2
27.1
20
53.2
30.4
-3.2 %
80.9
-6.7
22.1 %
-17.8
0.5
1.3
—
0
-6.1
25.6 %
-16.2
0.1
0.3
-6.2
25.3 %
-16.5
-0.12
53
37.9
17 %
100
15.1
39.8
22.8
31.8 %
60.2
9.7
25.6
21.3
56.2
31.4
2.6 %
82.8
-8.6
35.3 %
-22.7
0.4
1.1
—
0
-8.2
38.3 %
-21.6
0.1
0.3
-8.3
33.6 %
-21.9
-0.16
52.4
32.4
-21.7 %
100
15.1
46.6
17.3
-33.2 %
53.4
9.5
29.3
20.5
63.3
30.6
7.7 %
94.4
-13.3
-432 %
-41.05
-0.1
-0.3
0.1
0.3
-13.3
-533.3 %
-41.05
-0.7
-2.2
-12.5
-468.2 %
-38.6
-0.24
51.6
41.4
39.4 %
100
15.5
37.4
25.9
72.7 %
62.6
8.6
20.8
19.3
46.6
28.4
-3.1 %
68.6
-2.5
82.5 %
-6.04
0.2
0.5
0.1
0.2
-2.1
84.7 %
-5.07
0.1
0.2
-2.2
84.1 %
-5.3
-0.04
49.6
29.7
3.8 %
100
14.7
49.5
15
10.3 %
50.5
9.1
30.6
19.7
66.3
29.3
-7.9 %
98.7
-14.3
21.4 %
-48.1
0.4
1.3
0.2
0.7
-13.7
23.5 %
-46.1
0.1
0.3
-13.8
23.3 %
-46.5
-0.27
50.8
28.6
14.9 %
100
15
52.4
13.6
34.7 %
47.6
9
31.5
22.3
78
31.8
-9.7 %
111.2
-18.2
27.8 %
-63.6
1.1
3.8
0.2
0.7
-17.9
35.4 %
-62.6
0.1
0.3
-18
35.3 %
-62.9
-0.36
50.1
24.9
-20.7 %
100
14.8
59.4
10.1
-36.5 %
40.6
10.3
41.4
24.5
98.4
35.2
-1.4 %
141.4
-25.2
-27.3 %
-101.2
-0.3
-1.2
0.2
0.8
-27.7
-14.9 %
-111.2
0.1
0.4
-27.8
-16.8 %
-111.6
-0.56
49.7
31.4
-10.8 %
15.5
15.9
-28.4 %
10.8
24.3
35.7
-5.3 %
-19.8
-27.7 %
0.2
0.2
-24.1
77.2 %
0.3
-23.8
77 %
-0.5
49.3
35.2
-17.9 %
13
22.2
-24 %
11
25.8
37.7
-3.1 %
-15.5
-59.8 %
—
0.1
-105.6
-826.3 %
-2
-103.6
-793.1 %
-2.11
49.1
42.9
-6.7 %
13.7
29.2
-6.7 %
11.7
26.4
38.9
-8.5 %
-9.7
13.4 %
-0.3
0.2
-11.4
26.5 %
0.1
-11.6
26.6 %
-0.24
48.8
46
-36.7 %
14.7
31.3
-39.2 %
12.1
28.6
42.5
-9 %
-11.2
-333.3 %
-0.2
0.2
-15.5
26.5 %
0.4
-15.8
25.5 %
-0.33
48.3
72.7
10.5 %
21.1
51.5
7.3 %
12.1
30.4
46.7
-7.3 %
4.8
300 %
0.7
0.2
-21.1
-955 %
0.1
-21.2
-705.7 %
-0.44
48.1
65.8
-6.7 %
17.8
48
-9.4 %
11.8
34.6
50.4
-2.5 %
-2.4
-284.6 %
0.2
0.2
-2
-190.9 %
-5.6
3.5
229.6 %
0.07
48.7
70.5
1.9 %
17.5
53
1.1 %
12.7
35.9
51.7
-4.8 %
1.3
168.4 %
0.7
0.2
2.2
210 %
4.9
-2.7
-217.4 %
-0.06
46.3
69.2
-26.4 %
16.8
52.4
-27.8 %
11.8
39.8
54.3
-0.2 %
-1.9
-110.4 %
-0.2
—
-2
-110.9 %
-4.3
2.3
-88.7 %
0.05
48.7
94
46.2 %
21.4
72.6
52.2 %
10.9
40.3
54.4
3 %
18.2
450 %
0.1
—
18.3
458.8 %
-2.1
20.4
780 %
0.33
61.4
64.3
21.3 %
16.6
47.7
22.3 %
11.3
38.2
52.8
4.6 %
-5.2
54.8 %
0.1
—
-5.1
58.9 %
-2.1
-3
74.8 %
-0.07
41.3
53
42.5 %
14
39
27.5 %
10.4
40.1
50.5
34 %
-11.5
-62 %
-0.9
—
-12.4
-153.1 %
-0.4
-11.9
-138 %
-0.3
39.4
37.2
-11 %
6.6
30.6
-13.8 %
8.4
29.3
37.7
6.8 %
-7.1
-3650 %
2.2
—
-4.9
-426.7 %
0.1
-5
-457.1 %
-0.14
35.8
41.8
29.8 %
6.3
35.5
31.5 %
7.7
27.6
35.3
8.6 %
0.2
103.7 %
1.2
—
1.5
132.6 %
—
1.4
130.4 %
0.04
34.5
32.2
13.8 %
5.1
27
15.4 %
5.8
26.7
32.5
6.6 %
-5.4
23.9 %
0.8
—
-4.6
50.5 %
—
-4.6
51.1 %
-0.14
33.7
28.3
23 %
4.9
23.4
25.8 %
4.6
25.9
30.5
22 %
-7.1
-9.2 %
-0.4
-1.7
-9.3
-52.5 %
0.1
-9.4
-30.6 %
-0.29
32.3
23
-18.1 %
4.5
18.6
-22.5 %
4.7
20.3
25
15.7 %
-6.5
-370.8 %
-0.6
1
-6.1
—
0.1
-7.2
-554.5 %
-0.59
12.2
28.1
40.1 %
4.1
24
51.1 %
4.5
17
21.6
14.7 %
2.4
181.4 %
-0.4
-2.1
—
100 %
0.1
-1.1
81.7 %
-0.03
34.7
20.06
5.4 %
4.18
15.88
2.8 %
4.82
14.01
18.83
10.5 %
-2.95
-85.5 %
-0.83
-1.09
-4.87
-138.7 %
0.07
-6.02
-90.5 %
-0.17
34.72
19.04
14.7 %
3.59
15.44
17.3 %
5.14
11.89
17.04
14.1 %
-1.59
10.7 %
-0.02
-0.43
-2.04
3.3 %
0.06
-3.16
1.6 %
-0.09
34.72
16.6
-14.7 %
3.44
13.16
-16.9 %
4.11
10.83
14.94
12.8 %
-1.78
-169 %
0.21
-0.55
-2.11
-202.9 %
0.05
-3.21
-437.9 %
-0.09
34.72
19.45
—
3.62
15.83
—
3.77
9.48
13.25
—
2.58
—
-0.1
-0.43
2.05
—
0.03
0.95
—
0.027
34.72