LiveOne Statements
35
Data from LiveOne`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
06 Feb, 2025
LiveOne Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
33.078
7.1 %
100
13.241
40
19.837
6.9 %
60
0.61
1.8
18.46
55.8
20.445
3.7 %
61.8
-0.608
47.6 %
-1.8
-0.859
-2.6
0.135
0.4
-1.508
41.3 %
-4.6
0.049
0.1
-1.863
38.5 %
-5.6
-0.02
94.42
30.899
-1.1 %
100
12.346
40
18.553
5.8 %
60
0.865
2.8
17.444
56.5
19.714
8.5 %
63.8
-1.161
-82 %
-3.8
-0.889
-2.9
-0.52
-1.7
-2.57
-14.8 %
-8.3
0.075
0.2
-3.03
-29.7 %
-9.8
-0.034
88.037
31.245
-44.5 %
100
13.709
43.9
17.536
-48.5 %
56.1
0.234
0.7
16.61
53.2
18.174
-50.6 %
58.2
-0.638
76.8 %
-2.04
-1.279
-4.09
-0.207
-0.7
-2.239
73.3 %
-7.2
-0.015
-0.05
-2.336
75 %
-5.04
-0.027
87.882
56.296
102.7 %
100
22.271
39.6
34.025
97.4 %
60.4
1.818
3.2
32.733
58.1
36.779
110.3 %
65.3
-2.754
-959.2 %
-4.9
-2.198
-3.9
-3.432
-6.1
-8.384
-1805.5 %
-14.9
0.058
0.1
-9.349
-1697.9 %
-14.4
-0.107
87.68
27.77
8.7 %
100
10.53
37.9
17.24
137.8 %
62.1
0.81
2.9
15.67
56.4
17.49
115.7 %
63
-0.26
69.8 %
-0.9
-1.42
-5.1
1.24
4.5
-0.44
91.8 %
-1.6
0.08
0.3
-0.52
90.4 %
-1.9
-0.01
86.9
25.55
-6.4 %
100
18.3
71.6
7.25
-53.8 %
28.4
0.74
2.9
6.3
24.7
8.11
-50.2 %
31.7
-0.86
-50.9 %
-3.4
-1.55
-6.07
-1.92
-7.5
-5.36
-111 %
-21
0.05
0.2
-5.41
-112.2 %
-21.2
-0.06
87.06
27.31
16.1 %
100
11.61
42.5
15.7
-5.6 %
57.5
0.47
1.7
13.57
49.7
16.27
0.1 %
59.6
-0.57
-254.1 %
-2.09
-2.22
-8.1
0.26
1
-2.54
24.9 %
-9.3
0.01
0.04
-2.55
25.2 %
-9.3
-0.03
85.59
23.53
1.3 %
100
6.9
29.3
16.63
10.6 %
70.7
0.61
2.6
13.4
56.9
16.26
9.8 %
69.1
0.37
54.2 %
1.6
-2.58
-11
0.18
0.8
-3.38
-350.4 %
-14.4
0.03
0.1
-3.41
-352.6 %
-14.5
-0.04
84.71
23.22
-0.9 %
100
8.18
35.2
15.04
194.3 %
64.8
0.91
3.9
11.6
50
14.81
11.6 %
63.8
0.24
102.9 %
1
-1
-4.3
2.11
9.1
1.35
115.7 %
5.8
—
0
1.35
115.3 %
5.8
0.02
82.13
23.43
-28.8 %
100
18.33
78.2
5.11
-2.3 %
21.8
1.36
5.8
9.54
40.7
13.27
-12.6 %
56.6
-8.16
18.2 %
-34.8
-0.94
-4.01
-0.01
-0.04
-8.62
27.1 %
-36.8
0.22
0.9
-8.83
25.1 %
-37.7
-0.11
83.33
32.9
50.1 %
100
27.67
84.1
5.23
-10.9 %
15.9
0.91
2.8
11.86
36
15.19
-2.3 %
46.2
-9.97
-3.1 %
-30.3
-1.05
-3.2
-0.81
-2.5
-11.83
22.3 %
-36
-0.04
-0.1
-11.79
22.6 %
-35.8
-0.15
78.19
21.92
-43.5 %
100
16.05
73.2
5.87
-25 %
26.8
1.49
6.8
11.65
53.1
15.54
-12.6 %
70.9
-9.67
2.9 %
-44.1
-1.07
-4.9
-0.18
-0.8
-15.23
-89.2 %
-69.5
—
0
-15.24
-89.3 %
-69.5
-0.19
78.35
38.77
84.3 %
100
30.94
79.8
7.83
71 %
20.2
1.56
4
13.86
35.7
17.79
32.7 %
45.9
-9.96
-12.8 %
-25.7
-1.06
-2.7
0.46
1.2
-8.05
48.8 %
-20.8
—
0
-8.05
47.6 %
-20.8
-0.1
76.98
21.04
10 %
100
16.46
78.2
4.58
0.4 %
21.8
2.22
10.6
8.83
42
13.41
11.2 %
63.7
-8.83
-17.7 %
-42
-1.21
-5.8
-1.99
-9.5
-15.72
-80.1 %
-74.7
-0.35
-1.7
-15.37
-76.1 %
-73.05
-0.2
75.52
19.12
31.3 %
100
14.56
76.2
4.56
7 %
23.8
1.96
10.3
7.9
41.3
12.06
6 %
63.1
-7.5
-5.3 %
-39.2
-1
-5.2
-0.14
-0.7
-8.73
14.3 %
-45.7
—
0
-8.73
14.3 %
-45.7
-0.12
72.36
14.56
38.5 %
100
10.3
70.7
4.26
49.5 %
29.3
1.84
12.6
7.36
50.5
11.38
31.3 %
78.2
-7.12
-22.3 %
-48.9
-1.02
-7.005
-0.55
-3.8
-10.19
-35.3 %
-70
—
0
-10.19
-35.3 %
-70
-0.15
69.04
10.51
6.4 %
100
7.66
72.9
2.85
29.5 %
27.1
1.48
14.1
5.22
49.7
8.67
-14.1 %
82.5
-5.82
26.2 %
-55.4
-2.08
-19.8
0.37
3.5
-7.53
13.7 %
-71.6
—
0
-7.53
11.7 %
-71.6
-0.13
59.17
9.88
1.9 %
100
7.68
77.7
2.2
6.8 %
22.3
3.09
31.3
5.77
58.4
10.09
1.2 %
102.1
-7.89
0.3 %
-79.9
-1.04
-10.5
0.2
2
-8.73
0.9 %
-88.4
-0.19
-1.9
-8.53
3.2 %
-86.3
-0.15
58.65
9.7
1.3 %
100
7.64
78.8
2.06
82.3 %
21.2
2.75
28.4
5.86
60.4
9.97
-9.9 %
102.8
-7.91
20.3 %
-81.5
-0.89
-9.2
-0.01
-0.1
-8.81
17 %
-90.8
—
0
-8.81
17 %
-90.8
-0.15
57.93
9.58
0.8 %
100
8.45
88.2
1.13
130.6 %
11.8
2.51
26.2
7.2
75.2
11.07
3 %
115.6
-9.93
3.2 %
-103.7
-0.94
-9.8
0.25
2.6
-10.62
3.2 %
-110.9
—
0
-10.62
3.2 %
-110.9
-0.19
55.89
9.5
3.5 %
100
9.01
94.8
0.49
-77.2 %
5.2
2.42
25.5
6.54
68.8
10.75
0.7 %
113.2
-10.26
-20.3 %
-108
-0.87
-9.2
0.17
1.8
-10.97
-10.9 %
-115.5
—
0
-10.97
-8.5 %
-115.5
-0.21
52.32
9.18
2.5 %
100
7.03
76.6
2.15
54.7 %
23.4
2.33
25.4
6.56
71.5
10.68
49.6 %
116.3
-8.53
-48.3 %
-92.9
-1.04
-11.3
-0.32
-3.5
-9.89
-50.8 %
-107.7
0.22
2.4
-10.11
-54.1 %
-110.1
-0.19
52.13
8.96
12.4 %
100
7.57
84.5
1.39
917.6 %
15.5
1.83
20.4
5.43
60.6
7.14
-23.6 %
79.7
-5.75
39.6 %
-64.2
-0.84
-9.4
0.02
0.2
-6.56
36.5 %
-73.2
—
0
-6.56
36.5 %
-73.2
-0.13
51.98
7.97
5 %
100
8.14
102.1
-0.17
80 %
-2.1
1.97
24.7
4.97
62.4
9.34
1 %
117.2
-9.52
5.7 %
-119.4
-0.78
-9.8
-0.03
-0.4
-10.33
4.1 %
-129.6
—
0
-10.33
4.1 %
-129.6
-0.2
51.95
7.59
6.8 %
100
8.44
111.2
-0.85
-302.4 %
-11.2
1.84
24.2
4.99
65.7
9.25
20.8 %
121.9
-10.1
-39.5 %
-133.07
-0.62
-8.2
-0.05
-0.7
-10.77
-18.6 %
-141.9
—
0
-10.77
-13.4 %
-141.9
-0.21
51.53
7.11
—
100
6.69
94.1
0.42
—
5.9
1.58
22.2
3.93
55.3
7.66
182.7 %
107.7
-7.24
-167.2 %
-101.8
-1.63
-22.9
-0.22
-3.09
-9.08
-151.5 %
-127.7
0.01
0.1
-9.5
-41.4 %
-133.6
-0.18
50.29
—
-100 %
100
—
0
—
—
0
—
0
2.71
0
2.71
3 %
0
-2.71
11.4 %
0
-0.9
0
—
0
-3.61
5.5 %
0
—
0
-6.72
-56.3 %
0
-0.18
36.54
0.08
—
100
0.51
637.5
-0.43
-4.9 %
-537.5
—
0
2.63
3287.5
2.63
80.1 %
3287.5
-3.06
-63.6 %
-3825
-0.76
-950
—
0
-3.82
-52.2 %
-4775
—
0
-4.3
-52.5 %
-5375
-0.11
36.02
—
—
100
0.41
0
-0.41
—
0
—
0
1.46
0
1.46
-11.5 %
0
-1.87
-13.3 %
0
-0.64
0
—
0
-2.51
50.9 %
0
—
0
-2.82
44.8 %
0
-0.07
35.53
—
—
100
—
0
—
—
0
—
0
1.65
0
1.65
22.2 %
0
-1.65
-22.2 %
0
-0.07
0
-3.38
0
-5.11
-12.6 %
0
—
0
-5.11
-12.6 %
0
-0.15
34.04
—
-100 %
100
—
0
—
—
0
—
0
1.35
0
1.35
-11.8 %
0
-1.35
-3.1 %
0
-2.98
0
—
0
-4.54
-62.1 %
0
—
0
-4.54
-62.1 %
0
-0.14
33.49
0.23
—
100
—
0
—
—
0
—
0
1.53
665.2
1.53
30.8 %
665.2
-1.31
-12 %
-569.6
0.51
221.7
—
0
-2.8
-55.6 %
-1217.4
—
0
-2.8
-55.6 %
-1217.4
-0.08
35.01
—
—
100
—
0
—
—
0
—
0
1.17
0
1.17
3.5 %
0
-1.17
-3.5 %
0
-0.63
0
—
0
-1.8
-130.8 %
0
—
0
-1.8
-445.5 %
0
-0.06
30.87
—
—
100
—
0
—
—
0
—
0
1.26
0
1.13
151.1 %
0
-1.13
-151.1 %
0
0.23
0
0.12
0
-0.78
-151.6 %
0
-0.18
0
-0.33
-6.5 %
0
-0.01
29.51
—
—
100
—
0
—
—
0
—
0
0.45
0
0.45
-75.4 %
0
-0.45
75.4 %
0
0.14
0
—
0
-0.31
83.3 %
0
—
0
-0.31
83.3 %
0
-0.01
30.62
—
—
100
—
0
—
—
0
—
0
1.83
0
1.83
108 %
0
-1.83
-108 %
0
-0.03
0
—
0
-1.86
-138.5 %
0
—
0
-1.86
-138.5 %
0
-0.06
31.68
—
—
100
—
0
—
—
0
—
0
0.88
0
0.88
125.6 %
0
-0.88
-125.6 %
0
0.09
0
—
0
-0.78
-1200 %
0
—
0
-0.78
-151.6 %
0
-0.03
29.47
—
-100 %
100
—
0
—
—
0
—
0
1.11
0
0.39
-80.1 %
0
-0.39
-2050 %
0
0.23
0
0.1
0
-0.06
97.7 %
0
-0.22
0
-0.31
89.5 %
0
-0.01
23.13
2.3
44.7 %
100
0.32
13.9
1.98
47.8 %
86.1
—
0
1.98
86.1
1.96
-7.5 %
85.2
0.02
102.6 %
0.9
-0.04
-1.7
-2.6
-113.04
-2.61
-214.5 %
-113.5
0.13
5.7
-2.96
-265.4 %
-128.7
-0.11
26.35
1.59
-14.1 %
100
0.25
15.7
1.34
-14.6 %
84.3
—
0
2.11
132.7
2.12
-7 %
133.3
-0.78
-9.9 %
-49.06
-0.06
-3.8
—
0
-0.83
60.5 %
-52.2
0.05
3.1
-0.81
47.1 %
-50.9
-0.03
25.53
1.85
—
100
0.28
15.1
1.57
—
84.9
—
0
2.28
123.2
2.28
—
123.2
-0.71
—
-38.4
-0.01
-0.5
—
0
-2.1
—
-113.5
0.05
2.7
-1.53
—
-82.7
-0.06
23.66