Playtika Statements
8I
Data from Playtika`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
—
Playtika Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
620.8
-1 %
100
168.1
27.1
452.7
-1.3 %
72.9
99.2
16
226.7
36.5
325.9
2.5 %
52.5
126.8
-9.9 %
20.4
-33.3
-5.4
-0.5
-0.08
63.7
-47 %
10.3
24.4
3.9
39.3
-54.6 %
6.3
0.105
372.5
627
-3.7 %
100
168.2
26.8
458.8
-3.2 %
73.2
100.6
16
217.5
34.7
318.1
-13.8 %
50.7
140.7
33.9 %
22.4
-20.4
-3.3
—
0
120.3
60.6 %
19.2
33.7
5.4
86.6
63.4 %
13.8
0.233
371.8
651.2
2.1 %
100
177
27.2
474.2
3.7 %
72.8
106.9
16.4
262.2
40.3
369.1
9.4 %
56.7
105.1
-12.4 %
16.1
-23.2
-3.6
—
0
74.9
-14.3 %
11.5
21.9
3.4
53
42.1 %
8.1
0.143
370.8
637.9
1.2 %
100
180.6
28.3
457.3
0.2 %
71.7
101.5
15.9
235.8
37
337.3
3.9 %
52.9
120
-8.8 %
18.8
-32.6
-5.1
—
0
87.4
34.9 %
13.7
50.1
7.9
37.3
-1.6 %
5.8
0.101
368.3
630.1
-2 %
100
173.9
27.6
456.2
0.3 %
72.4
102.2
16.2
222.4
35.3
324.6
2.9 %
51.5
131.6
-5.5 %
20.9
-24.9
-4
-0.3
-0.05
64.8
-44.2 %
10.3
26.9
4.3
37.9
-49.9 %
6
0.1
367.6
642.8
-2 %
100
188
29.2
454.8
-3.3 %
70.8
100.3
15.6
215.3
33.5
315.6
-0.8 %
49.1
139.2
-8.7 %
21.7
-23.1
-3.6
—
0
116.1
-6.2 %
18.1
40.4
6.3
75.7
-10 %
11.8
0.21
366.4
656.2
4 %
100
185.7
28.3
470.5
4.5 %
71.7
102.4
15.6
215.7
32.9
318.1
-1.2 %
48.5
152.4
18.8 %
23.2
-28.4
-4.3
-0.2
-0.03
123.8
34.7 %
18.9
39.7
6
84.1
-3.9 %
12.8
0.23
365.1
631.2
-2.6 %
100
180.9
28.7
450.3
-3.4 %
71.3
119.3
18.9
202.7
32.1
322
-3.8 %
51
128.3
-2.4 %
20.3
-37.5
-5.9
1.1
0.2
91.9
-14.2 %
14.6
4.4
0.7
87.5
28.3 %
13.9
0.24
368.6
647.8
-1.8 %
100
181.8
28.1
466
-1.6 %
71.9
115.1
17.8
219.5
33.9
334.6
-12.5 %
51.7
131.4
43.9 %
20.3
-24.2
-3.7
-0.1
-0.02
107.1
55.4 %
16.5
38.9
6
68.2
87.4 %
10.5
0.17
412.7
659.6
-2.6 %
100
186.1
28.2
473.5
-3.4 %
71.8
125.2
19
257
39
382.2
3.4 %
57.9
91.3
-24.2 %
13.8
-21.2
-3.2
-1.2
-0.2
68.9
-25.8 %
10.4
32.5
4.9
36.4
-56.3 %
5.5
0.09
412.8
676.9
4.3 %
100
186.9
27.6
490
5.1 %
72.4
112.7
16.6
256.9
38
369.6
4.4 %
54.6
120.4
7.5 %
17.8
-27.5
-4.06
—
0
92.9
12.2 %
13.7
9.7
1.4
83.2
-18.7 %
12.3
0.2
412.5
649
2.1 %
100
182.9
28.2
466.1
2.1 %
71.8
118.2
18.2
235.9
36.3
354.1
17.6 %
54.6
112
-28.1 %
17.3
-29.2
-4.5
—
0
82.8
-36.1 %
12.8
-19.5
-3.005
102.3
27.1 %
15.8
0.25
409.8
635.9
-3.5 %
100
179.2
28.2
456.7
-3.9 %
71.8
91.5
14.4
209.5
32.9
301
-0.9 %
47.3
155.7
-9.3 %
24.5
-24.3
-3.8
-0.6
-0.09
129.6
-8.3 %
20.4
49.1
7.7
80.5
-10.6 %
12.7
0.2
411.6
659.2
3.2 %
100
183.9
27.9
475.3
4.3 %
72.1
91.8
13.9
211.8
32.1
303.6
4.7 %
46.1
171.7
3.4 %
26
-23.6
-3.6
-0.4
-0.06
141.4
159 %
21.5
51.4
7.8
90
152.1 %
13.7
0.22
411.7
638.9
11.4 %
100
183
28.6
455.9
14 %
71.4
85.2
13.3
204.7
32
289.9
12.5 %
45.4
166
16.7 %
26
-77
-12.05
1.3
0.2
54.6
-44.6 %
8.5
18.9
3
35.7
-53 %
5.6
0.09
409.5
573.5
-6.5 %
100
173.5
30.3
400
-7.6 %
69.7
76.8
13.4
180.9
31.5
257.7
12.3 %
44.9
142.3
-30.1 %
24.8
-44.1
-7.7
0.4
0.07
98.6
-37.9 %
17.2
22.6
3.9
76
-36.6 %
13.3
0.25
310
613.3
-5.7 %
100
180.2
29.4
433.1
-5.4 %
70.6
65.5
10.7
163.9
26.7
229.4
-56.7 %
37.4
203.7
382.9 %
33.2
-44.5
-7.3
-0.3
-0.05
158.9
234.7 %
25.9
39
6.4
119.9
185.9 %
19.5
0.29
409.6
650.5
21.8 %
100
192.6
29.6
457.9
24.3 %
70.4
65.8
10.1
464.1
71.3
529.9
107.7 %
81.5
-72
-163.6 %
-11.07
-46
-7.07
—
0
-118
-314.9 %
-18.1
21.6
3.3
-139.6
-489.9 %
-21.5
-0.34
409.6
534.2
9.4 %
100
165.9
31.1
368.3
9.1 %
68.9
60.8
11.4
194.3
36.4
255.1
4.5 %
47.8
113.2
21.2 %
21.2
-58.3
-10.9
—
0
54.9
3.8 %
10.3
19.1
3.6
35.8
19.3 %
6.7
0.09
409.6
488.2
0.3 %
100
150.6
30.8
337.6
-1.9 %
69.2
60.8
12.5
183.4
37.6
244.2
8.8 %
50
93.4
-22.1 %
19.1
-40
-8.2
-0.5
-0.1
52.9
-46.8 %
10.8
22.9
4.7
30
-54.5 %
6.1
0.07
409.6
486.8
4.3 %
100
142.5
29.3
344.3
5.2 %
70.7
51.9
10.7
172.5
35.4
224.4
21.4 %
46.1
119.9
-15.9 %
24.6
-20.5
-4.2
—
0
99.4
-29.7 %
20.4
33.5
6.9
65.9
-11.3 %
13.5
0.16
409.6
466.9
4.8 %
100
139.5
29.9
327.4
4.9 %
70.1
57.8
12.4
127
27.2
184.8
8.4 %
39.6
142.6
0.8 %
30.5
-1.3
-0.3
—
0
141.3
-1 %
30.3
67
14.3
74.3
-37.4 %
15.9
0.18
409.6
445.7
14.7 %
100
133.7
30
312
15.8 %
70
40
9
130.5
29.3
170.5
-0.1 %
38.3
141.5
43.1 %
31.7
1.2
0.3
—
0
142.7
49.1 %
32
24
5.4
118.7
62.4 %
26.6
0.29
409.6
388.7
0.7 %
100
119.2
30.7
269.5
-2 %
69.3
46.6
12
124
31.9
170.6
-0.9 %
43.9
98.9
-3.7 %
25.4
-3.2
-0.8
—
0
95.7
-8.4 %
24.6
22.6
5.8
73.1
-13.8 %
18.8
0.18
409.6
386.1
2.7 %
100
111.2
28.8
274.9
2.3 %
71.2
38.6
10
132.8
34.4
172.2
35.6 %
44.6
102.7
-27.5 %
26.6
1.8
0.5
—
0
104.5
-25.4 %
27.1
19.7
5.1
84.8
-25 %
22
0.21
409.6
375.9
10.6 %
100
107.3
28.5
268.6
11.6 %
71.5
29.5
7.8
97.5
25.9
127
-16.1 %
33.8
141.6
58.4 %
37.7
-1.5
-0.4
—
0
140.1
55 %
37.3
27.1
7.2
113
68.4 %
30.1
0.28
409.6
340
—
100
99.3
29.2
240.7
—
70.8
33.6
9.9
117.7
34.6
151.3
—
44.5
89.4
—
26.3
1
0.3
—
0
90.4
—
26.6
23.3
6.9
67.1
—
19.7
0.16
409.6