Proximus Statements
BX
Data from Proximus`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
31 Dec, 2023
New report :
26 Jul, 2024
Reporting period :
Quarterly
Earnings release date:
26 Jul, 2024
Expected release date:
25 Oct, 2024
Proximus Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 521
0.3 %
100
562
36.9
959
-1 %
63.1
—
0
536
35.2
819
1 %
53.8
140
-11.4 %
9.2
-31
-2.04
-1
-0.07
108
3.8 %
7.1
19
1.2
90
13.9 %
5.9
0.279
322.55
1 516
2.3 %
100
547
36.1
969
4 %
63.9
—
0
527
34.8
811
3.6 %
53.5
158
6 %
10.4
-54
-3.6
—
0
104
-17.5 %
6.9
25
1.6
79
-16 %
5.2
0.245
322.38
1 482
0.5 %
100
550
37.1
932
-0.3 %
62.9
—
0
499
33.7
783
0.1 %
52.8
149
-2.6 %
10.1
-24
-1.6
1
0.07
126
2.4 %
8.5
32
2.2
94
-1.1 %
6.3
0.292
322.38
1 474
-4.7 %
100
539
36.6
935
1.2 %
63.4
—
0
503
34.1
782
-3.3 %
53.1
153
33 %
10.4
-32
-2.2
2
0.1
123
28.1 %
8.3
28
1.9
95
17.3 %
6.4
0.295
322.41
1 547
3.7 %
100
623
40.3
924
0.3 %
59.7
—
0
517
33.4
809
9.2 %
52.3
115
-36.1 %
7.4
-19
-1.2
—
0
96
-41.1 %
6.2
15
1
81
-35.7 %
5.2
0.251
322.39
1 492
4.6 %
100
571
38.3
921
—
61.7
—
0
471
31.6
741
-0.3 %
49.7
180
1.1 %
12.1
-17
-1.1
—
0
163
1.9 %
10.9
37
2.5
126
3.3 %
8.4
0.391
322.41
1 427
3 %
100
506
35.5
921
2.3 %
64.5
—
0
461
32.3
743
2.2 %
52.1
178
2.9 %
12.5
-17
-1.2
-1
-0.07
160
1.3 %
11.2
38
2.7
122
1.7 %
8.5
0.378
322.61
1 386
-2.9 %
100
486
35.1
900
1.5 %
64.9
—
0
453
32.7
727
-4 %
52.5
173
33.1 %
12.5
-16
-1.2
1
0.07
158
45 %
11.4
38
2.7
120
37.9 %
8.7
0.372
322.8
1 428
2.7 %
100
541
37.9
887
0.1 %
62.1
—
0
476
33.3
757
5.4 %
53
130
-22.6 %
9.1
-22
-1.5
1
0.07
109
-29.2 %
7.6
23
1.6
87
-25 %
6.1
0.27
322.73
1 391
2.2 %
100
505
36.3
886
0.5 %
63.7
—
0
430
30.9
718
1.6 %
51.6
168
-4 %
12.1
-14
-1.006
—
0
154
-3.1 %
11.1
37
2.7
116
-1.7 %
8.3
0.359
322.75
1 361
0.3 %
100
479
35.2
882
-0.3 %
64.8
—
0
414
30.4
707
-0.8 %
51.9
175
1.7 %
12.9
-17
-1.2
1
0.07
159
—
11.7
41
3
118
-3.3 %
8.7
0.366
322.79
1 357
-1.7 %
100
472
34.8
885
0.2 %
65.2
—
0
435
32.1
713
-2.2 %
52.5
172
11.7 %
12.7
-13
-1
—
0
159
12 %
11.7
36
2.7
122
10.9 %
9
0.378
322.74
1 381
1.5 %
100
498
36.1
883
-1.2 %
63.9
—
0
456
33
729
8 %
52.8
154
-29.7 %
11.2
-14
-1.01
2
0.1
142
-31.1 %
10.3
28
2
110
-29.9 %
8
0.341
322.66
1 361
3 %
100
467
34.3
894
2.5 %
65.7
—
0
411
30.2
675
2.9 %
49.6
219
1.4 %
16.1
-13
-1
—
0
206
2.5 %
15.1
46
3.4
157
8.3 %
11.5
0.487
322.66
1 321
-4.3 %
100
449
34
872
-2.5 %
66
—
0
380
28.8
656
-3.1 %
49.7
216
-0.5 %
16.4
-16
-1.2
1
0.08
201
-3.4 %
15.2
51
3.9
145
-5.2 %
11
0.449
322.78
1 380
-4.2 %
100
486
35.2
894
-0.8 %
64.8
—
0
412
29.9
677
-29.8 %
49.1
217
439.1 %
15.7
-9
-0.7
—
0
208
415.2 %
15.1
49
3.6
153
627.6 %
11.1
0.474
322.93
1 440
3.2 %
100
539
37.4
901
0.8 %
62.6
—
0
696
48.3
965
38.8 %
67
-64
-132.2 %
-4.4
-11
-0.8
1
0.07
-66
-135.3 %
-4.6
-41
-2.8
-29
-122.3 %
-2.01
-0.09
323.04
1 396
-0.3 %
100
502
36
894
-2 %
64
—
0
428
30.7
695
-1 %
49.8
199
-5.2 %
14.3
-12
-0.9
—
0
187
-5.1 %
13.4
51
3.7
130
-5.8 %
9.3
0.402
323.02
1 400
-0.1 %
100
488
34.9
912
-0.2 %
65.1
—
0
428
30.6
702
-1.8 %
50.1
210
5.5 %
15
-15
-1.07
—
0
197
4.2 %
14.1
54
3.9
138
3 %
9.9
0.427
323
1 402
-4 %
100
488
34.8
914
0.8 %
65.2
—
0
452
32.2
715
-0.6 %
51
199
5.9 %
14.2
-12
-0.9
—
0
189
6.8 %
13.5
52
3.7
134
7.2 %
9.6
0.415
322.7
1 461
2 %
100
554
37.9
907
-0.3 %
62.1
—
0
494
33.8
719
2 %
49.2
188
-8.3 %
12.9
-11
-0.8
—
0
177
-6.3 %
12.1
47
3.2
125
-6 %
8.6
0.387
322.82
1 433
-0.7 %
100
523
36.5
910
-1 %
63.5
—
0
462
32.2
705
-2.5 %
49.2
205
4.6 %
14.3
-13
-0.9
—
0
189
7.4 %
13.2
50
3.5
133
5.6 %
9.3
0.412
322.74
1 443
1.1 %
100
524
36.3
919
1.8 %
63.7
—
0
471
32.6
723
1.7 %
50.1
196
2.1 %
13.6
-19
-1.3
—
0
176
-1.7 %
12.2
43
3
126
1.6 %
8.7
0.39
322.7
1 428
-2.7 %
100
525
36.8
903
—
63.2
—
0
473
33.1
711
-1 %
49.8
192
3.8 %
13.4
-14
-1
1
0.07
179
10.5 %
12.5
51
3.6
124
-9.5 %
8.7
0.38
322.7
1 468
2.5 %
100
565
38.5
903
1.1 %
61.5
—
0
483
32.9
718
8.1 %
48.9
185
-19.2 %
12.6
-23
-1.6
—
0
162
-22.9 %
11
9
0.6
137
-2.1 %
9.3
0.42
322.9
1 432
1.8 %
100
539
37.6
893
0.3 %
62.4
—
0
456
31.8
664
-3.5 %
46.4
229
13.4 %
16
-18
-1.3
-1
-0.07
210
12.9 %
14.7
64
4.5
140
11.1 %
9.8
0.43
323
1 406
-1.9 %
100
516
36.7
890
0.2 %
63.3
—
0
456
32.4
688
-0.9 %
48.9
202
4.1 %
14.4
-15
-1.07
-1
-0.07
186
3.9 %
13.2
56
4
126
5.9 %
9
0.39
323
1 433
-3.2 %
100
545
38
888
0.1 %
62
—
0
470
32.8
694
5.2 %
48.4
194
-14.5 %
13.5
-15.9
-1.1
0.9
0.06
179
-6.3 %
12.5
55
3.8
119
-4.8 %
8.3
0.37
322.9
1 480
0.3 %
100
593
40.1
887
-2.2 %
59.9
—
0
442
29.9
660
—
44.6
227
-8.1 %
15.3
-28
-1.9
1
0.07
191
2.1 %
12.9
60
4.1
125
-21.9 %
8.4
0.39
322.7
1 476
1.8 %
100
569
38.6
907
0.8 %
61.4
—
0
445
30.1
660
1.1 %
44.7
247
—
16.7
-26
-1.8
-1
-0.07
187
9.4 %
12.7
21
1.4
160
27 %
10.8
0.5
322.7
1 450
1.9 %
100
550
37.9
900
0.9 %
62.1
—
0
432
29.8
653
-6.7 %
45
247
28.6 %
17
-23
-1.6
—
0
171
3 %
11.8
38
2.6
126
12.5 %
8.7
0.39
322.6
1 423
-4.3 %
100
531
37.3
892
1.2 %
62.7
—
0
484
34
700
2.9 %
49.2
192
-4.5 %
13.5
-24
-1.7
-1
-0.07
166
-5.1 %
11.7
48
3.4
112
-19.4 %
7.9
0.35
322.4
1 487
-0.6 %
100
606
40.8
881
-2.5 %
59.2
—
0
481
32.3
680
-12.7 %
45.7
201
60.8 %
13.5
-25
-1.7
—
0
175
116 %
11.8
38
2.6
139
101.4 %
9.3
0.42
327.7
1 496
0.3 %
100
592
39.6
904
0.3 %
60.4
—
0
577
38.6
779
17.5 %
52.1
125
-47.5 %
8.4
-48
-3.2
—
0
81
-61.6 %
5.4
7
0.5
69
-52.4 %
4.6
0.21
322.3
1 491
1.4 %
100
590
39.6
901
2.3 %
60.4
—
0
465
31.2
663
-1 %
44.5
238
12.8 %
16
-27
-1.8
1
0.07
211
12.2 %
14.2
58
3.9
145
12.4 %
9.7
0.45
324.6
1 470
-2.2 %
100
589
40.1
881
1.3 %
59.9
—
0
468
31.8
670
-3.6 %
45.6
211
20.6 %
14.4
-22
-1.5
-1
-0.07
188
60.7 %
12.8
53
3.6
129
31.6 %
8.8
0.4
321.9
1 503
1.7 %
100
633
42.1
870
-1.8 %
57.9
—
0
495
32.9
695
4.8 %
46.2
175
-21.5 %
11.6
-27
-1.8
1
0.07
117
-40.6 %
7.8
15
1
98
-37.2 %
6.5
0.3
322.2
1 478
-2.2 %
100
592
40.1
886
-0.7 %
59.9
—
0
465
31.5
663
9.6 %
44.9
223
-22.3 %
15.1
-29
-2
—
0
197
-40.5 %
13.3
34
2.3
156
-38.1 %
10.6
0.49
321.2
1 512
2.9 %
100
620
41
892
-0.2 %
59
—
0
454
30
605
-11.5 %
40
287
36.7 %
19
-21
-1.4
—
0
331
78 %
21.9
66
4.4
252
73.8 %
16.7
0.79
320.5
1 469
-5.2 %
100
575
39.1
894
-1.3 %
60.9
—
0
499
34
684
-0.3 %
46.6
210
-4.5 %
14.3
-22
-1.5
-1
-0.07
186
2.2 %
12.7
38
2.6
145
-2 %
9.9
0.45
319.7
1 549
-0.4 %
100
643
41.5
906
-1.5 %
58.5
—
0
526
34
686
-0.4 %
44.3
220
-4.8 %
14.2
-24
-1.5
1
0.06
182
-11.2 %
11.7
29
1.9
148
-5.1 %
9.6
0.47
318.1
1 556
—
100
636
40.9
920
—
59.1
—
0
504
32.4
689
—
44.3
231
—
14.8
-27
-1.7
—
0
205
—
13.2
44
2.8
156
—
10
0.49
319