i-CABLE Statements
IB
Data from i-CABLE`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
i-CABLE Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
334.5
27 %
100
495.97
148.3
-161.46
-397.1 %
-48.3
—
0
139.23
41.6
156.25
101.4 %
46.7
-317.71
-188.7 %
-95
-51.666
-15.4
-0.001
-0.0003
-368.69
-152.6 %
-110.2
29.633
8.9
-392.29
-99.1 %
-117.3
-0.056
7 134.62
263.39
-12.5 %
100
295.87
112.3
-32.481
68.2 %
-12.3
—
0
70.385
26.7
77.579
-39.2 %
29.5
-110.06
52.1 %
-41.8
-36.821
-14
0.816
0.3
-145.93
46 %
-55.4
3.307
1.3
-196.99
70.1 %
-74.8
-0.021
7 134.62
301.09
15 %
100
403.26
143.4
-102.17
-7036.2 %
-43.4
—
0
113.48
46.3
127.58
30.8 %
51.4
-229.75
-139.1 %
-94.8
-40.526
-8.7
0.09
0.02
-270.12
-63.1 %
-103.5
179.91
38.8
-659.84
-192.1 %
-142.3
-0.09
7 134.62
261.7
-47.2 %
100
260.23
99.4
1.473
-68.2 %
0.6
—
0
88.248
33.7
97.573
-38.7 %
37.3
-96.1
37.8 %
-36.7
-69.579
-26.6
0.094
0.04
-165.63
8.3 %
-63.3
7.714
2.9
-225.87
-19.9 %
-86.3
-0.024
7 134.62
495.71
0.5 %
100
491.09
99.1
4.625
-52.3 %
0.9
—
0
137.4
27.7
159.19
-2.8 %
32.1
-154.57
-0.3 %
-31.2
-26.078
-5.3
—
0
-180.7
-5.4 %
-36.5
7.733
1.6
-188.44
-7.5 %
-38.01
-0.026
7 134.62
493.48
-9.3 %
100
483.79
98
9.691
-88 %
2
—
0
134.86
27.3
163.75
2.3 %
33.2
-154.06
-94 %
-31.2
-17.52
-3.6
—
0
-171.51
-73.5 %
-34.8
3.704
0.8
-175.22
-76.7 %
-35.5
-0.025
7 134.62
544.08
3.7 %
100
463.43
85.2
80.654
181.6 %
14.8
—
0
133.81
24.6
160.05
-12.9 %
29.4
-79.393
48.8 %
-14.6
-19.654
-3.6
—
0
-98.87
43.8 %
-18.2
0.294
0.05
-99.164
43.7 %
-18.2
-0.014
7 134.62
524.89
-10.9 %
100
496.25
94.5
28.642
20 %
5.5
—
0
157.13
29.9
183.7
-3.4 %
35
-155.05
6.7 %
-29.5
-20.888
-4
—
0
-175.99
6 %
-33.5
0.229
0.04
-176.22
5.9 %
-33.6
-0.025
7 134.62
588.96
3 %
100
565.1
95.9
23.86
-1.9 %
4.1
—
0
162.07
27.5
190.09
-14.5 %
32.3
-166.23
16 %
-28.2
-21.374
-3.6
-0.109
-0.02
-187.23
10.6 %
-31.8
0.135
0.02
-187.37
10.6 %
-31.8
-0.026
7 140.46
571.88
-0.7 %
100
547.55
95.7
24.329
-40.3 %
4.3
—
0
178.58
31.2
222.24
-9.6 %
38.9
-197.91
3.5 %
-34.6
-11.397
-2
—
0
-209.45
-4.6 %
-36.6
0.152
0.03
-209.6
-3.7 %
-36.7
-0.033
6 390.61
575.84
-2 %
100
535.07
92.9
40.773
188.6 %
7.1
—
0
182.79
31.7
245.81
3.2 %
42.7
-205.04
27.9 %
-35.6
-5.069
-0.9
—
0
-200.18
21.4 %
-34.8
1.847
0.3
-202.03
20.3 %
-35.08
-0.032
6 385.06
587.47
-4.8 %
100
633.5
107.8
-46.032
-145.6 %
-7.8
—
0
179.52
30.6
238.16
-26.3 %
40.5
-284.19
-28 %
-48.4
-2.842
-0.5
—
0
-254.59
-14.4 %
-43.3
-1.024
-0.2
-253.56
-14.4 %
-43.2
-0.04
6 385.06
617.32
-3.7 %
516.38
100.94
2.7 %
—
148.35
323.04
0.9 %
-222.1
-0.1 %
-3.915
—
-222.64
-55.1 %
-0.948
-221.69
-57.1 %
-0.055
4 053.84
641.11
15.3 %
542.82
98.288
-55.9 %
—
161.49
320.13
69.6 %
-221.84
-752.5 %
-4.624
—
-143.57
-484.9 %
-2.437
-141.14
-593.5 %
-0.042
3 323.82
556
-12.9 %
333.1
222.9
-13.3 %
—
103.9
188.8
-18.1 %
34
27.8 %
4.4
0.4
37.3
20.3 %
9.8
28.6
-20.8 %
0.01
3 336.6
638
—
381
257.1
—
—
127.2
230.5
—
26.6
—
4.6
-0.1
31
—
-3.4
36.1
—
0.01
3 336.6