Swisscom Statements
SW
Data from Swisscom`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CHF - Swiss franc
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
31 Oct, 2024
Expected release date:
—
Swisscom Income Statement
B
M
CHF (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 719
-1.2 %
100
572
21
2 147
-1.9 %
79
—
0
936
34.4
1 586
-5 %
58.3
561
8.3 %
20.6
-2
-0.07
-10
-0.4
552
17.4 %
20.3
105
3.9
447
17.3 %
16.4
8.63
51.796
2 751
1.8 %
100
563
20.5
2 188
0.6 %
79.5
—
0
992
36.1
1 670
3.7 %
60.7
518
-8.5 %
18.8
-34
-1.2
-16
-0.6
470
-15.2 %
17.1
89
3.2
381
-16.3 %
13.8
7.35
51.837
2 703
-5.8 %
100
527
19.5
2 176
-4.6 %
80.5
—
0
979
36.2
1 610
-10.1 %
59.6
566
15.5 %
20.9
-18
-0.7
4
0.1
554
22 %
20.5
99
3.7
455
13.8 %
16.8
8.78
51.822
2 870
4.3 %
100
589
20.5
2 281
3.4 %
79.5
—
0
1 047
36.5
1 791
11.4 %
62.4
490
-18.1 %
17.1
-36
-1.2
2
0.03
454
-20.4 %
15.8
53
1.8
400
-13.6 %
13.9
7.72
51.813
2 752
1.8 %
100
546
19.8
2 206
-0.6 %
80.2
—
0
932
33.9
1 608
-4.3 %
58.4
598
10.9 %
21.7
-27
-1
-5
-0.2
570
12.2 %
20.7
108
3.9
463
14 %
16.8
8.94
51.79
2 703
-1.6 %
100
483
17.9
2 220
-0.4 %
82.1
—
0
926
34.3
1 681
1.4 %
62.2
539
-5.8 %
19.9
-30
-1.1
-4
-0.1
508
-6.4 %
18.8
102
3.8
406
-8.1 %
15
7.84
51.786
2 747
-4.8 %
100
517
18.8
2 230
-2.7 %
81.2
—
0
920
33.5
1 658
-8.5 %
60.4
572
19.7 %
20.8
-27
-1
-3
-0.1
543
19.3 %
19.8
101
3.7
442
13.6 %
16.1
8.53
51.817
2 887
5.7 %
100
596
20.6
2 291
5 %
79.4
—
0
1 025
35.5
1 813
11.4 %
62.8
478
-13.9 %
16.6
-26
-0.9
-2
-0.07
455
-13 %
15.8
66
2.3
389
-9.3 %
13.5
7.506
51.824
2 731
0.2 %
100
549
20.1
2 182
-2.3 %
79.9
—
0
933
34.2
1 627
-8.9 %
59.6
555
24.2 %
20.3
-28
-1.03
-7
-0.3
523
20.2 %
19.2
94
3.4
429
27.3 %
15.7
8.28
51.812
2 726
-1.5 %
100
493
18.1
2 233
-1.1 %
81.9
—
0
1 030
37.8
1 786
4.5 %
65.5
447
-18.6 %
16.4
-2
-0.07
-13
-0.5
435
-20.9 %
16
97
3.6
337
-24.6 %
12.4
6.51
51.767
2 768
-2.5 %
100
510
18.4
2 258
1.7 %
81.6
—
0
969
35
1 709
-5.1 %
61.7
549
30.7 %
19.8
7
0.3
-6
-0.2
550
45.1 %
19.9
103
3.7
447
50.5 %
16.1
8.63
51.796
2 840
2.9 %
100
620
21.8
2 220
0.9 %
78.2
—
0
1 024
36.1
1 800
9 %
63.4
420
-23.5 %
14.8
-36
-1.3
-230
-8.1
379
-27.9 %
13.3
82
2.9
297
-39.4 %
10.5
5.735
51.789
2 760
-0.7 %
100
560
20.3
2 200
-1.5 %
79.7
—
0
911
33
1 651
-0.5 %
59.8
549
-4.2 %
19.9
-18
-0.7
200
7.2
526
3.7 %
19.1
36
1.3
490
20.4 %
17.8
9.46
51.797
2 780
-0.8 %
100
547
19.7
2 233
-0.4 %
80.3
—
0
872
31.4
1 660
-4 %
59.7
573
11.7 %
20.6
-44
-1.6
-22
-0.8
507
-31.5 %
18.2
99
3.6
407
-36.2 %
14.6
7.86
51.781
2 803
-3.3 %
100
560
20
2 243
0.1 %
80
—
0
972
34.7
1 730
-4.9 %
61.7
513
21.9 %
18.3
19
0.7
-2
-0.07
740
92.2 %
26.4
102
3.6
638
76.7 %
22.8
12.32
51.786
2 899
5.1 %
100
658
22.7
2 241
1.6 %
77.3
—
0
1 027
35.4
1 820
8.9 %
62.8
421
-21 %
14.5
-4
-0.1
-35
-1.2
385
-27.6 %
13.3
23
0.8
361
-16.2 %
12.5
6.967
51.819
2 758
1.9 %
100
553
20.1
2 205
1.3 %
79.9
—
0
903
32.7
1 672
-1.5 %
60.6
533
11.5 %
19.3
-31
-1.1
23
0.8
532
28.5 %
19.3
102
3.7
431
25.7 %
15.6
8.32
51.803
2 706
-1.1 %
100
530
19.6
2 176
-1.4 %
80.4
—
0
942
34.8
1 698
-0.4 %
62.7
478
-5.2 %
17.7
-30
-1.1
-35
-1.3
414
-11.5 %
15.3
72
2.7
343
-13.2 %
12.7
6.62
51.813
2 737
-8.7 %
100
529
19.3
2 208
-6 %
80.7
—
0
950
34.7
1 704
-13.4 %
62.3
504
32.6 %
18.4
-28
-1.02
-8
-0.3
468
49.5 %
17.1
74
2.7
395
-19.2 %
14.4
7.63
51.769
2 997
7.3 %
100
649
21.7
2 348
6.9 %
78.3
—
0
1 078
36
1 968
17 %
65.7
380
-26.1 %
12.7
-57
-1.9
-11
-0.4
313
-34.1 %
10.4
-175
-5.8
489
21.3 %
16.3
9.436
51.821
2 793
-0.4 %
100
597
21.4
2 196
-1.8 %
78.6
—
0
950
34
1 682
-3.1 %
60.2
514
2.6 %
18.4
-41
-1.5
-6
-0.2
475
5.3 %
17
72
2.6
403
1.5 %
14.4
7.779
51.809
2 803
-2 %
100
566
20.2
2 237
-1.3 %
79.8
—
0
1 011
36.1
1 736
-1.6 %
61.9
501
-0.2 %
17.9
-36
-1.3
-15
-0.5
451
-7.4 %
16.1
54
1.9
397
3.1 %
14.2
7.66
51.828
2 860
-5.5 %
100
593
20.7
2 267
-2.7 %
79.3
—
0
1 008
35.2
1 765
-6.2 %
61.7
502
12.1 %
17.6
-30
-1.05
12
0.4
487
22.4 %
17
104
3.6
385
24.2 %
13.5
7.43
51.817
3 025
4.9 %
100
695
23
2 330
2.7 %
77
—
0
1 162
38.4
1 882
10.1 %
62.2
448
-19.7 %
14.8
-39
-1.3
-11
-0.4
398
-24.2 %
13.2
90
3
310
-27.4 %
10.2
5.987
51.777
2 884
-1.2 %
100
616
21.4
2 268
-3 %
78.6
—
0
1 029
35.7
1 710
-4.7 %
59.3
558
2.4 %
19.3
-26
-0.9
-7
-0.2
525
1.4 %
18.2
99
3.4
427
4.4 %
14.8
8.24
51.8
2 920
1.2 %
100
581
19.9
2 339
2.4 %
80.1
—
0
1 077
36.9
1 794
1.6 %
61.4
545
5.2 %
18.7
-23
-0.8
-4
-0.1
518
9.1 %
17.7
110
3.8
409
7.3 %
14
7.9
51.8
2 885
-5.7 %
100
601
20.8
2 284
6.6 %
79.2
—
0
1 070
37.1
1 766
-0.7 %
61.2
518
41.9 %
18
-31
-1.07
-12
-0.4
475
49.4 %
16.5
96
3.3
381
27 %
13.2
7.36
51.8
3 058
4.9 %
915
2 143
-11.3 %
—
816
1 778
-4 %
365
-35.2 %
-47
—
318
-41.1 %
19
300
-30.2 %
5.79
51.8
2 914
1.9 %
499
2 415
-5.1 %
—
695
1 852
-2.2 %
563
-13.8 %
-19
-4
540
-10.3 %
110
430
-7.9 %
8.3
51.8
2 859
1 %
313
2 546
6.1 %
—
738
1 893
2.3 %
653
18.7 %
-42
-9
602
20.4 %
136
467
25.2 %
9.02
51.8
2 831
-5.6 %
431
2 400
-2.8 %
—
753
1 850
-8 %
550
20.4 %
-42
-8
500
4.4 %
127
373
-7.9 %
7.2
51.8
3 000
4.4 %
532
2 468
3.4 %
—
744
2 011
9.8 %
457
-17.8 %
-13
38
479
-8.1 %
72
405
-1.2 %
7.82
51.8
2 874
-0.3 %
486
2 388
-4.1 %
—
695
1 832
-3 %
556
-7.3 %
-26
-12
521
-2.4 %
112
410
-3.3 %
7.91
51.8
2 884
0 %
395
2 489
1.9 %
—
743
1 889
-1 %
600
12.1 %
-53
-13
534
17.1 %
110
424
16.2 %
8.19
51.8
2 885
-4.7 %
442
2 443
-3.4 %
—
765
1 908
-7.8 %
535
16.8 %
-69
-10
456
18.4 %
92
365
20.5 %
7.05
51.8
3 027
4.6 %
499
2 528
3 %
—
803
2 070
3.2 %
458
2 %
-46
-21
385
-3 %
81
303
10.6 %
5.85
51.8
2 893
1 %
439
2 454
1.6 %
—
703
2 005
8.1 %
449
-20 %
-47
-11
397
-25.9 %
123
274
-36.7 %
5.29
51.8
2 865
-1 %
449
2 416
—
—
757
1 855
-0.9 %
561
3.1 %
-32
-12
536
20.4 %
103
433
23.4 %
8.36
51.8
2 893
-5.9 %
477
2 416
-2.8 %
—
756
1 872
-6.5 %
544
12.6 %
-94
-5
445
10.7 %
94
351
-1.1 %
6.78
51.8
3 074
5 %
589
2 485
5.9 %
—
720
2 002
20.1 %
483
-28.9 %
-54
-19
402
-39.2 %
45
355
-34.3 %
6.85
51.8
2 929
1.7 %
583
2 346
-2.4 %
—
655
1 667
-7.1 %
679
11.5 %
-53
-14
661
19.1 %
118
540
25.6 %
10.42
51.8
2 879
2.1 %
475
2 404
5.9 %
—
684
1 795
4.5 %
609
10.5 %
-47
-7
555
18.1 %
122
430
16.5 %
8.3
51.8
2 821
-5 %
552
2 269
-8.7 %
—
692
1 718
-12.9 %
551
7.8 %
-71
-10
470
2.2 %
97
369
-12.1 %
7.12
51.8
2 971
3.6 %
487
2 484
7.7 %
—
706
1 973
18.2 %
511
-19.8 %
-49
-2
460
-19.3 %
38
420
-6.7 %
8.11
51.8
2 867
0.2 %
561
2 306
2.1 %
—
638
1 669
-1.1 %
637
11.8 %
-59
-8
570
10 %
116
450
5.4 %
8.69
51.8
2 862
4.7 %
604
2 258
3.5 %
—
691
1 688
2.8 %
570
5.6 %
-39
-13
518
7.7 %
89
427
10.1 %
8.24
51.8
2 734
-7.5 %
552
2 182
-7.1 %
—
671
1 642
-4.8 %
540
-13.7 %
-50
-9
481
-11.7 %
91
388
-15.7 %
7.49
51.8
2 957
—
607
2 350
—
—
614
1 724
—
626
—
-68
-22
545
—
86
460
—
8.88
51.8