Embracer Group Statements
TH
Data from Embracer Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
15 Aug, 2024
Expected release date:
14 Nov, 2024
Embracer Group Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7 933
-10.6 %
100
2 100
26.5
5 833
-8.2 %
73.5
—
0
3 537
44.6
6 669
-65.8 %
84.1
-836
93.6 %
-10.5
-344
-4.3
-4
-0.05
-1 786
90.5 %
-22.5
410
5.2
-2 183
88 %
-27.5
-1.627
1 342
8 875
-26.3 %
100
2 520
28.4
6 355
-22.7 %
71.6
—
0
3 407
42.2
19 504
154.1 %
225.3
-13 149
-2521.5 %
-153.7
1 507
16.9
-6
0
-18 869
-958.3 %
-212.6
-744
-8.4
-18 125
-941.7 %
-204.2
-21.076
860
12 050
11.3 %
100
3 831
31.8
8 219
—
68.2
—
0
3 208
28.3
7 676
-12.6 %
65.7
543
195.9 %
2.5
-2 026
-16.8
-14
-0.1
-1 783
-164.1 %
-14.8
-42
-0.3
-1 740
-210.7 %
-14.4
-1.437
1 211
10 831
3.6 %
100
2 612
24.1
8 219
2.8 %
75.9
—
16.1
3 468
50
8 785
17.3 %
69.6
-566
-211.9 %
6.3
172
3.2
-21
-15.3
-675
-126 %
-6.2
-112
-1.04
-560
-124.9 %
-5.2
-0.436
1 283
10 450
11.7 %
100
2 457
23.5
7 993
15.4 %
76.5
—
0
3 433
32.9
7 487
5.8 %
72
506
437.3 %
4.5
2 191
21
-20
-0.2
2 592
293.9 %
24.8
341
3.3
2 250
205.3 %
21.5
1.646
1 367
9 356
-19.5 %
100
2 431
26
6 925
-12.5 %
74
—
0
2 728
29.2
7 075
-6 %
75.6
-150
-138.9 %
-1.6
830
8.9
—
0
658
-58.7 %
7
-112
-1.2
737
-51.4 %
7.9
0.664
1 110.46
11 622
21.5 %
100
3 706
31.9
7 916
7.5 %
68.1
—
0
3 553
30.6
7 530
6.7 %
64.8
386
24.1 %
3.3
1 326
11.4
—
0
1 595
-39.2 %
13.7
102
0.9
1 515
-36 %
13
1.382
1 096
9 569
34.4 %
100
2 203
23
7 366
34.5 %
77
—
0
3 228
33.7
7 055
22.1 %
73.7
311
204.4 %
3.3
2 312
24.2
-1
-0.01
2 622
1772.9 %
27.4
241
2.5
2 369
1518.6 %
24.8
2.2
1 076.82
7 118
36.1 %
100
1 640
23
5 478
21.5 %
77
—
0
2 940
41.3
5 776
-7.5 %
81.1
-298
82.8 %
-4.2
508
7.1
—
0
140
109.1 %
2
322
4.5
-167
89.9 %
-2.3
-0.144
1 157
5 228.5
2.8 %
100
718.8
13.7
4 509.7
13.2 %
86.3
—
0
1 449.8
27.7
6 242.1
24.8 %
119.4
-1 732.4
-70.7 %
-33.1
196.8
3.8
-1.2
-0.02
-1 536.8
-29.4 %
-29.4
133.9
2.6
-1 659.5
-28.8 %
-31.7
-1.511
1 098.29
5 085.2
54.3 %
100
1 099.7
21.6
3 985.5
30.5 %
78.4
—
0
1 112.7
21.9
5 000.1
26.8 %
98.3
-1 014.6
-14.4 %
-20
-173.1
-3.4
-0.1
-0.002
-1 187.8
-76.4 %
-23.4
105
2.1
-1 288.9
-78.5 %
-25.3
-1.256
1 026
3 296.4
-4 %
100
241.6
7.3
3 054.8
-1.1 %
92.7
—
0
925.6
28.1
3 942
31.9 %
119.6
-887.2
-978.4 %
-26.9
213.6
6.5
0.1
0.003
-673.5
-362.1 %
-20.4
48.4
1.5
-721.9
-1303.2 %
-21.9
-0.716
1 008
3 433
42.8 %
100
344
10
3 089
68 %
90
—
0
1 841
53.6
2 988
65.4 %
87
101
213.7 %
2.9
223
6.5
—
0
257
-9.8 %
7.5
197
5.7
60
-62.2 %
1.7
0.061
990
2 404.2
10.9 %
100
565.3
23.5
1 838.9
9.5 %
76.5
—
0
575.6
23.9
1 806.7
1.6 %
75.1
32.2
132.6 %
1.3
252.6
10.5
—
0
284.8
648.7 %
11.8
126.2
5.2
158.6
183.2 %
6.6
0.186
851.17
2 168.1
-9 %
100
488.8
22.5
1 679.3
3.5 %
77.5
—
0
488.4
22.5
1 778
19.3 %
82
-98.7
-174.5 %
-4.6
46.8
2.2
—
0
-51.9
-119.7 %
-2.4
137.7
6.4
-190.7
-183.6 %
-8.8
-0.228
838
2 383.2
15.2 %
100
760.7
31.9
1 622.5
4.2 %
68.1
—
0
398.8
16.7
1 490
10.2 %
62.5
132.5
-35.1 %
5.6
131.1
5.5
—
0
263.6
43.6 %
11.1
35.8
1.5
228.1
150.4 %
9.6
0.302
756
2 068.7
54.5 %
100
512
24.7
1 556.7
73.5 %
75.3
—
0
378.7
18.3
1 352.4
68.3 %
65.4
204.3
118.7 %
9.9
-20.8
-1.005
0.1
0.005
183.6
8.4 %
8.9
93
4.5
91.1
-31.6 %
4.4
0.124
736
1 339.1
-11.2 %
100
442.1
33
897
-8.7 %
67
—
0
343.6
25.7
803.6
-9.9 %
60
93.4
2.6 %
7
-15.8
-1.2
91.8
6.9
169.4
122 %
12.7
37.2
2.8
133.2
290.6 %
9.9
0.421
316.24
1 508.5
-37.2 %
100
525.8
34.9
982.7
-36.5 %
65.1
—
0
305
20.2
891.7
-35.8 %
59.1
91
-42.3 %
6
-14.6
-1
-0.1
-0.007
76.3
-53.2 %
5.1
42.7
2.8
34.1
-71 %
2.3
0.109
311.91
2 401.8
110.3 %
100
855.3
35.6
1 546.5
107.6 %
64.4
—
0
481.4
20
1 388.7
109.2 %
57.8
157.8
94.3 %
6.6
5.3
0.2
—
0
163.1
95.8 %
6.8
45.6
1.9
117.6
121.1 %
4.9
0.378
310.86
1 142
-30 %
100
396.9
34.8
745.1
-25.9 %
65.2
—
0
223.1
19.5
663.9
-20.3 %
58.1
81.2
-52.8 %
7.1
2
0.2
0.1
0.009
83.3
-48.8 %
7.3
30.5
2.7
53.2
-48.6 %
4.7
0.172
309
1 630.5
—
100
625.21
38.3
1 005.3
—
61.7
—
0
211.06
12.9
833.32
—
51.1
171.97
—
10.5
-9.271
-0.6
—
0
162.7
—
10
59.719
3.7
103.55
—
6.4
0.407
254.5