02

Guangzhou Automobile Group Co LtdMUN Guangzhou Automobile Stock Report

Last reporting period 30 Jun, 2024

Updated 22 Oct, 2024

Last price

Market cap $B

8.858

Middle

Exchange

XMUN - Boerse Muenchen

View Section: Price ratios

Guangzhou Automobile Statements

02

Data from Guangzhou Automobile`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency :

CNY - Chinese yuan

Last reporting period :

30 Jun, 2024

New report :

31 Oct, 2024

Reporting period :

Semi-annual

Earnings release date:

30 Aug, 2024

Expected release date:

31 Oct, 2024

Guangzhou Automobile Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

24 688.62

-21.7 %

100

23 638.53

95.7

1 050.08

-41.1 %

4.3

305.42

1.2

2 705.18

11

2 450.72

-33.4 %

9.9

-1 400.64

26.1 %

-5.7

1 564.9

6.3

21.721

0.09

200.74

162.4 %

0.8

77.039

0.3

296

461.4 %

1.2

0.026

11 492.5

2023-12-31
%

31 524.16

-13.1 %

100

29 740.77

94.3

1 783.39

-39.8 %

5.7

422.51

1.3

3 357.66

10.7

3 679.92

7.7 %

11.7

-1 896.53

-317.3 %

-6.02

1 362.51

4.3

260.72

0.8

-321.91

-121.8 %

-1.02

104.87

0.3

-81.905

-105.3 %

-0.3

-0.008

10 709.27

2023-09-30
%

36 271

2.6 %

100

33 307.82

91.8

2 963.18

103.2 %

8.2

450.08

1.2

2 961.82

8.2

3 417.63

21 %

9.4

-454.45

66.8 %

-1.3

1 941.48

5.4

-2.806

-0.008

1 477.11

21.4 %

4.1

-64.588

-0.2

1 544.64

8.1 %

4.3

0.15

10 283.82

2023-06-30
%

35 354.28

33.1 %

100

33 896.26

95.9

1 458.02

139.1 %

4.1

463.96

1.3

2 665.44

7.5

2 825.21

12.3 %

8

-1 367.19

28.2 %

-3.9

2 575.9

7.3

-23.93

-0.07

1 216.8

5.6 %

3.4

-102.3

-0.3

1 428.31

-7.1 %

4

0.133

10 763.47

2023-03-31
%

26 556.72

-10.4 %

100

25 946.87

97.7

609.85

-73.7 %

2.3

397.19

1.5

1 967.35

7.4

2 515.15

-23.7 %

9.5

-1 905.3

-94.7 %

-7.2

3 045.59

11.5

8.019

0.03

1 152.77

403.2 %

4.3

-153.45

-0.6

1 537.87

25453.3 %

5.8

0.148

10 423.46

2022-12-31
%

29 639.42

-6.4 %

100

27 319.86

92.2

2 319.57

57.8 %

7.8

759.59

2.6

2 182.58

7.4

3 298.27

7.2 %

11.1

-978.7

39.1 %

-3.3

2 108.37

7.1

2.569

0.009

-380.2

-118.1 %

-1.3

-332.51

-1.1

6.018

-99.7 %

0.02

0.001

10 904.33

2022-09-30
%

31 678.36

24.6 %

100

30 208.36

95.4

1 470.01

26.8 %

4.6

387.82

1.2

2 373.14

7.5

3 075.79

21.3 %

9.7

-1 605.78

-16.7 %

-5.07

3 703.54

11.7

-3.92

-0.01

2 098.01

-27.4 %

6.6

-132.72

-0.4

2 311.63

-15.7 %

7.3

0.229

10 097.3

2022-06-30
%

25 420.9

9.3 %

100

24 261.19

95.4

1 159.71

13.2 %

4.6

318.65

1.3

2 309.82

9.1

2 535.73

10.9 %

10

-1 376.02

-9 %

-5.4

4 254.8

16.7

5.362

0.02

2 888.02

1.1 %

11.4

67.637

0.3

2 741.9

-8.9 %

10.8

0.26

10 536.44

2022-03-31
%

23 267.75

15.4 %

100

22 242.95

95.6

1 024.8

-37.2 %

4.4

240.72

1

2 165.37

9.3

2 286.99

-26.5 %

9.8

-1 262.19

14.8 %

-5.4

4 112.88

17.7

2.931

0.01

2 856.68

40.4 %

12.3

-137.95

-0.6

3 008.64

46.7 %

12.9

0.29

10 374.62

2021-12-31
%

20 163.12

-3.7 %

100

18 531.88

91.9

1 631.24

23 %

8.1

227.95

1.1

2 529.07

12.5

3 112.1

50 %

15.4

-1 480.86

-97.9 %

-7.3

3 422.63

17

83.657

0.4

2 034.75

107.6 %

10.1

-67.42

-0.3

2 051.28

116.6 %

10.2

0.2

10 243.29

2021-09-30
%

20 940.89

12.9 %

100

19 614.32

93.7

1 326.57

28.8 %

6.3

237.39

1.1

2 215.71

10.6

2 074.71

-8.4 %

9.9

-748.14

39.4 %

-3.6

1 719.94

8.2

1.805

0.009

980.13

-49.4 %

4.7

44.105

0.2

947.11

-51.9 %

4.5

0.091

10 430.1

2021-06-30
%

18 548.1

15.8 %

100

17 518.26

94.4

1 029.85

71.6 %

5.6

263.05

1.4

2 144.76

11.6

2 264.65

37.9 %

12.2

-1 234.81

-18.5 %

-6.7

3 159.14

17

1.433

0.008

1 938.67

-15.1 %

10.5

-64.84

-0.3

1 970.62

-16.7 %

10.6

0.19

10 363.59

2021-03-31
%

16 023.65

-57.3 %

100

15 423.42

96.3

600.23

-54.9 %

3.7

260.31

1.6

1 527.59

9.5

1 641.96

-52.2 %

10.2

-1 041.73

50.5 %

-6.5

3 318.23

20.7

4.597

0.03

2 283.34

-33.7 %

14.2

-65.962

-0.4

2 365.89

-35.1 %

14.8

0.23

10 286.49

2020-12-31
%

37 515

114.3 %

100

36 186

96.5

1 330

146.5 %

3.5

0

4 419

11.8

3 432

178.8 %

9.1

-2 103

-204.2 %

-5.6

5 521

14.7

35

0.09

3 442

26.7 %

9.2

-264

-0.7

3 646

35.9 %

9.7

0.36

10 422

2020-09-30
%

17 507.11

-31.7 %

100

16 967.46

96.9

539.65

-44.1 %

3.1

246.4

1.4

1 447.28

8.3

1 230.89

-54.1 %

7

-691.24

59.7 %

-3.9

3 464.99

19.8

-1.539

-0.009

2 717.36

20.8 %

15.5

-8.407

-0.05

2 683.8

15.8 %

15.3

0.26

10 322.32

2020-06-30
%

25 642

135.7 %

100

24 675

96.2

966

253.1 %

3.8

0

3 073

12

2 681

135.4 %

10.5

-1 714

-98.1 %

-6.7

4 043

15.8

-35

-0.1

2 250

23552.7 %

8.8

-92

-0.4

2 318

1856.2 %

9

0.22

10 417

2020-03-31
%

10 877.7

-65.3 %

100

10 604.11

97.5

273.6

-43.2 %

2.5

115.71

1.1

1 232.87

11.3

1 139

-69 %

10.5

-865.41

72.9 %

-8

880.44

8.1

-5.897

-0.05

9.513

-99.3 %

0.09

-102.14

-0.9

118.49

-93 %

1.1

0.01

11 849.31

2019-12-31
%

31 353

10.6 %

100

30 871

98.5

482

-76.4 %

1.5

0

4 628

14.8

3 679

99.5 %

11.7

-3 197

-1722.8 %

-10.2

4 477

14.3

79

0.3

1 316

-73.6 %

4.2

-419

-1.3

1 698

-65.5 %

5.4

0.16

10 416

2019-06-30
%

28 351

-19.4 %

100

26 310

92.8

2 041

-52 %

7.2

0

3 515

12.4

1 844

-52.7 %

6.5

197

-43.9 %

0.7

4 868

17.2

-79

-0.3

4 976

17.1 %

17.6

2

0.007

4 919

23.4 %

17.4

0.47

10 415

2018-12-31
%

35 179

-5.4 %

100

30 927

87.9

4 252

-41.7 %

12.1

0

4 767

13.6

3 901

-15.7 %

11.1

351

-86.8 %

1

3 877

11

22

0.06

4 250

-44.2 %

12.1

252

0.7

3 987

-42.3 %

11.3

0.38

10 421

2018-06-30
%

37 200

1.1 %

100

29 909

80.4

7 292

2.4 %

19.6

0

4 832

13

4 630

-15.3 %

12.4

2 662

61.2 %

7.2

4 973

13.4

-22

-0.06

7 613

45.6 %

20.5

669

1.8

6 913

45.9 %

18.6

0.66

10 404

2017-12-31

36 809

5.9 %

29 691

7 119

24 %

5 813

5 467

68.6 %

1 651

-33.9 %

3 566

13

5 230

-24.9 %

473

4 737

-24.4 %

0.5

9 557

2017-06-30

34 765

24.2 %

29 026

5 739

51.7 %

3 459

3 242

-9.3 %

2 497

1106.3 %

4 480

-13

6 964

165.3 %

681

6 267

171.8 %

0.95

6 649

2016-12-31

27 989

30.6 %

24 207

3 782

2.9 %

3 817

3 574

60.3 %

207

-85.7 %

2 403

14

2 625

-40.7 %

344

2 306

-42.1 %

0.23

9 618

2016-06-30

21 429

19.3 %

17 755

3 674

55.1 %

2 318

2 229

-12.8 %

1 445

868.6 %

2 994

-14

4 425

71.3 %

411

3 982

61.7 %

0.43

9 296

2015-12-31

17 969

56.9 %

15 600

2 369

120.4 %

2 560

2 556

180.6 %

-188

-214.6 %

2 673

98

2 583

43.3 %

319

2 462

40.7 %

0.27

9 061

2015-06-30

11 450

-1.4 %

10 375

1 075

-27.9 %

1 343

911

-58.2 %

164

123.8 %

1 666

-27

1 802

43 %

81

1 750

19.1 %

0.19

9 037

2014-12-31

11 617

7.9 %

10 126

1 491

40.5 %

2 487

2 180

84.7 %

-689

-479 %

1 865

83

1 260

-30.2 %

38

1 469

-14.8 %

0.16

9 075

2014-06-30

10 766

1.8 %

9 705

1 061

-22.1 %

1 237

1 180

-43.7 %

-119

83.8 %

1 947

-22

1 806

25.9 %

92

1 725

20.3 %

0.19

8 946

2013-12-31

10 577

28.3 %

9 214

1 362

115.5 %

1 626

2 097

87.1 %

-734

-50.4 %

2 104

66

1 435

20.2 %

69

1 434

17.6 %

0.16

9 035

2013-06-30

8 247

10.2 %

7 615

632

45.3 %

1 157

1 121

-9.8 %

-488

39.6 %

1 693

-11

1 194

411.7 %

32

1 219

450.3 %

0.14

8 983

2012-12-31

7 482

36.5 %

7 047

435

70.6 %

1 225

1 243

39.5 %

-808

-27 %

425

-383

-127.7 %

2

-348

-123.5 %

-0.04

9 174

2012-06-30

5 482

-5.4 %

5 227

255

131.8 %

922

891

310.6 %

-636

-488.9 %

2 039

-20

1 383

-43.3 %

-66

1 482

-42 %

0.17

8 643

2011-12-31

5 796

11.7 %

5 687

110

-65.1 %

1 063

217

-71 %

-108

75.1 %

2 547

2 439

50.7 %

-61

2 556

49 %

0.3

8 634

2011-06-30

5 188

-83.2 %

4 873

315

-93.7 %

743

748

-73.9 %

-433

-120.4 %

2 051

1 618

-39.8 %

-49

1 716

-13.6 %

0.2

8 580

2010-12-31

30 951

7.1 %

25 963

4 988

-5.6 %

2 973

2 865

37.4 %

2 122

-33.7 %

567

2 689

-29.3 %

426

1 987

-13.9 %

0.26

7 574

2010-06-30

28 897

-2.3 %

23 613

5 284

7.7 %

2 069

2 085

-33.1 %

3 199

78.5 %

604

3 803

62.9 %

548

2 308

65.9 %

0.42

5 509

2009-12-31

29 586

43.1 %

24 678

4 908

43.2 %

2 783

3 116

55.9 %

1 792

25.5 %

542

2 334

41.8 %

477

1 391

117.3 %

0.26

5 255

2009-06-30

20 668

17 240

3 427

1 904

1 999

1 428

218

1 646

247

640

0.12

5 129

View Section: Balance Sheet