Scandic Hotels Statements
10
Data from Scandic Hotels`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
30 Oct, 2024
Scandic Hotels Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 871
32.9 %
100
1 551
26.4
4 320
42.1 %
73.6
—
0
2 407
41
3 382
16.1 %
57.6
938
632.8 %
16
-504
-8.6
-15
-0.3
408
207.9 %
6.9
98
1.7
304
191.8 %
5.2
1.387
219.16
4 419
-18.3 %
100
1 379
31.2
3 040
-18.6 %
68.8
—
0
1 957
44.3
2 912
-9.6 %
65.9
128
-75.1 %
2.9
-493
-11.2
-11
-0.2
-378
-1353.8 %
-8.6
-51
-1.2
-331
-1167.7 %
-7.5
-1.73
191.3
5 410
-14.2 %
100
1 675
31
3 735
-20.4 %
69
—
0
2 259
41.8
3 221
-6.5 %
59.5
514
-58.9 %
9.5
-505
-9.3
1
0.02
-26
-103.5 %
-0.5
-67
-1.2
31
-94.4 %
0.6
0.137
225.76
6 307
10.8 %
100
1 612
25.6
4 695
13.2 %
74.4
—
0
2 495
39.6
3 444
4 %
54.6
1 251
49.8 %
19.8
-499
-7.9
-11
-0.2
741
125.2 %
11.7
182
2.9
550
109.9 %
8.7
2.363
232.77
5 693
25.8 %
100
1 546
27.2
4 147
32.8 %
72.8
—
0
2 368
41.6
3 312
13.9 %
58.2
835
286.6 %
14.7
-491
-8.6
-13
-0.2
329
201.9 %
5.8
59
1
262
184 %
4.6
1.126
232.77
4 526
-13.4 %
100
1 403
31
3 123
-13.2 %
69
—
0
1 970
43.5
2 907
-5.8 %
64.2
216
-57.9 %
4.8
-492
-10.9
-30
-0.7
-323
-851.2 %
-7.1
-21
-0.5
-312
-1980 %
-6.9
-1.631
191.3
5 228
-12.8 %
100
1 629
31.2
3 599
-18.9 %
68.8
—
0
2 207
42.2
3 086
-3.2 %
59
513
-59 %
9.8
-445
-8.5
—
0
43
-94.6 %
0.8
48
0.9
-15
-102.4 %
-0.3
-0.078
191.3
5 994
13.6 %
100
1 554
25.9
4 440
10.2 %
74.1
—
0
2 338
39
3 188
8.5 %
53.2
1 252
14.8 %
20.9
-440
-7.3
4
0.07
796
48.5 %
13.3
163
2.7
622
47.7 %
10.4
2.672
232.77
5 276
93 %
100
1 246
23.6
4 030
122.3 %
76.4
—
0
2 118
40.1
2 939
42.3 %
55.7
1 091
532.9 %
20.7
-455
-8.6
-25
-0.5
536
173.2 %
10.2
104
2
421
165.7 %
8
1.809
232.77
2 733
-27.8 %
100
920
33.7
1 813
-31 %
66.3
—
0
1 245
45.6
2 065
-10.1 %
75.6
-252
-176.1 %
-9.2
-446
-16.3
-7
-0.3
-732
-803.7 %
-26.8
-93
-3.4
-641
-3105 %
-23.5
-3.352
191.25
3 783
1.3 %
100
1 154
30.5
2 629
-5.2 %
69.5
—
0
1 539
40.7
2 298
7.2 %
60.7
331
-47.4 %
8.7
-380
-10.04
-19
-0.5
-81
-134 %
-2.1
-61
-1.6
-20
-111.6 %
-0.5
-0.105
191.26
3 734
127.7 %
100
961
25.7
2 773
149.8 %
74.3
—
0
1 393
37.3
2 144
35.1 %
57.4
629
231.9 %
16.8
-395
-10.6
-16
-0.4
238
125.7 %
6.4
66
1.8
172
122.9 %
4.6
0.739
232.77
1 640
76.3 %
100
530
32.3
1 110
127 %
67.7
—
0
788
48
1 587
15.9 %
96.8
-477
45.8 %
-29.09
-439
-26.8
1
0.06
-927
27.4 %
-56.5
-175
-10.7
-752
30.4 %
-45.9
-3.932
191.24
930
-32.5 %
100
441
47.4
489
-69.2 %
52.6
—
0
578
62.2
1 369
-30 %
147.2
-880
-139.8 %
-94.6
-359
-38.6
1
0.1
-1 277
-100.2 %
-137.3
-197
-21.2
-1 080
-105.3 %
-116.1
-5.647
191.26
1 377
-34 %
100
-211
-15.3
1 588
29.3 %
115.3
—
0
1 107
80.4
1 955
72.2 %
142
-367
-494.6 %
-26.7
-261
-19
—
0
-638
-103.2 %
-46.3
-111
-8.06
-526
-107.9 %
-38.2
-2.746
191.57
2 085
213.5 %
100
857
41.1
1 228
1805.6 %
58.9
—
0
343
16.5
1 135
9.6 %
54.4
93
108.4 %
4.5
-333
-16
—
0
-314
78.9 %
-15.06
-60
-2.9
-253
79.6 %
-12.1
-1.323
191.24
665
-80.1 %
100
737
110.8
-72
-103.3 %
-10.8
—
0
259
38.9
1 036
-55.4 %
155.8
-1 108
-575.6 %
-166.6
-319
-48
—
0
-1 485
59.2 %
-223.3
-242
-36.4
-1 242
68.4 %
-186.8
-11.494
108.05
3 343
-30.8 %
100
1 184
35.4
2 159
-33.9 %
64.6
—
0
1 507
45.1
2 323
-15.7 %
69.5
-164
-132.1 %
-4.9
-315
-9.4
—
0
-3 644
-2308.5 %
-109.004
283
8.5
-3 928
-3192.9 %
-117.5
-27.058
145.17
4 831
-7 %
100
1 563
32.4
3 268
-10.8 %
67.6
—
0
1 853
38.4
2 757
-3 %
57.1
511
-37.7 %
10.6
-333
-6.9
—
0
165
-66.4 %
3.4
37
0.8
127
-67.2 %
2.6
0.874
145.24
5 195
7 %
100
1 533
29.5
3 662
8.6 %
70.5
—
0
2 024
39
2 842
0.9 %
54.7
820
47.2 %
15.8
-308
-5.9
—
0
491
117.3 %
9.5
104
2
387
125 %
7.4
2.664
145.25
4 853
19.4 %
100
1 480
30.5
3 373
26.2 %
69.5
—
0
2 028
41.8
2 816
12.4 %
58
557
231.5 %
11.5
-300
-6.2
—
0
226
1030 %
4.7
53
1.1
172
377.8 %
3.5
1.184
145.26
4 066
-11.5 %
100
1 393
34.3
2 673
-13 %
65.7
—
0
1 735
42.7
2 505
-10.3 %
61.6
168
-40.2 %
4.1
-301
-7.4
—
0
20
-90.6 %
0.5
-17
-0.4
36
-78 %
0.9
0.248
145.22
4 595
-5.7 %
100
1 521
33.1
3 074
-9 %
66.9
—
0
2 554
55.6
2 793
-1.4 %
60.8
281
-48.5 %
6.1
-43
-0.9
—
0
212
-54.9 %
4.6
46
1
164
-58.5 %
3.6
1.591
103.08
4 874
2.7 %
100
1 496
30.7
3 378
-0.3 %
69.3
—
0
2 612
53.6
2 832
-3.9 %
58.1
546
23.8 %
11.2
-43
-0.9
—
0
470
70.9 %
9.6
74
1.5
395
52.5 %
8.1
3.831
103.1
4 748
25.2 %
100
1 359
28.6
3 389
35.6 %
71.4
—
0
2 736
57.6
2 948
15.5 %
62.1
441
932.1 %
9.3
-50
-1.05
—
0
275
288.4 %
5.8
16
0.3
259
281.1 %
5.5
2.51
103.1
3 791
1.3 %
100
1 291
34.1
2 500
—
65.9
—
0
2 355
62.1
2 553
10 %
67.3
-53
-129.6 %
-1.4
-36
-0.9
—
0
-146
-237.7 %
-3.9
-5
-0.1
-143
-190.5 %
-3.8
-1.39
103
3 743
-5.8 %
1 243
2 500
-11.8 %
—
2 167
2 321
-1.1 %
179
-63.5 %
-18
-1
106
-77.4 %
-52
158
-58 %
1.53
102.9
3 974
5.4 %
1 138
2 836
5.9 %
—
2 214
2 346
-0.1 %
490
48.5 %
-23
—
470
84.3 %
93
376
80.8 %
3.65
103
3 770
21.8 %
1 092
2 678
30.1 %
—
2 216
2 348
15.4 %
330
1334.8 %
-46
1
255
922.6 %
46
208
677.8 %
2.02
103
3 095
-10.7 %
1 037
2 058
-15.1 %
—
1 906
2 035
-3.2 %
23
-92.8 %
-37
-2
-31
-110.6 %
3
-36
-112.6 %
-0.35
103
3 464
-3.2 %
1 041
2 423
-3.8 %
—
1 969
2 102
-1.1 %
321
-18.1 %
-24
—
293
-47.4 %
7
286
-33.9 %
2.8
102.2
3 577
3.8 %
1 059
2 518
3.5 %
—
1 975
2 126
1.9 %
392
13.6 %
170
—
557
66.8 %
123
433
66.5 %
4.22
102.5
3 447
32.9 %
1 015
2 432
41.5 %
—
1 968
2 087
15.9 %
345
520.7 %
15
—
334
360.9 %
73
260
360 %
2.53
102.6
2 594
-15.9 %
875
1 719
-14.8 %
—
1 681
1 801
-0.1 %
-82
-138.2 %
-30
-2
-128
-795.7 %
-28
-100
-629.1 %
-0.97
103
3 084.1
-5.8 %
1 066.8
2 017.3
-13.2 %
—
1 690.6
1 802.7
-8.1 %
214.6
-40.9 %
-134
-1
18.4
-81.2 %
-1.3
18.9
-81.8 %
0.22
87.3
3 275
3.3 %
950
2 325
4.2 %
—
1 837
1 962
-2.1 %
363
59.9 %
-249
—
98
40 %
-6
104
62.5 %
1.3
80
3 169
19 %
937
2 232
26.1 %
—
1 879
2 005
9.6 %
227
484.7 %
-122
—
70
198.6 %
5
64
191.4 %
0.8
80
2 664
-12.7 %
894
1 770
-13 %
—
1 708
1 829
-1.8 %
-59
-134.2 %
8
—
-71
81.9 %
-3
-70
79.3 %
-0.88
80
3 051.1
1.8 %
1 016.5
2 034.6
-2.8 %
—
1 748.2
1 862.1
-0.9 %
172.5
-19.7 %
-375.1
0
-393.3
-443.5 %
-54.8
-338.9
-371.3 %
-4.24
80
2 997.3
—
903.9
2 093.4
—
—
1 746.3
1 878.5
—
214.9
—
-58.5
-0.1
114.5
—
-11.3
124.9
—
1.56
80