Chow Tai Statements
1C
Data from Chow Tai`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Mar, 2024
Next reporting period:
27 Sep, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
21 Nov, 2024
Chow Tai Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
59 186.7
19.5 %
100
49 245.4
83.2
9 941.3
-19.5 %
16.8
—
0
7 150.6
12.1
6 891.3
17.4 %
11.6
3 050
-52.9 %
5.2
-359.8
-0.6
—
0
2 654.6
-56.3 %
4.5
664.1
1.1
1 948.2
-57.2 %
3.3
0.195
9 992.91
49 526.3
2.9 %
100
37 182.6
75.1
12 343.7
20.9 %
24.9
—
0
6 149.6
12.4
5 868.3
-15.9 %
11.8
6 475.4
100.6 %
13.1
-397
-0.8
—
0
6 073.7
107.4 %
12.3
1 457
2.9
4 551.1
122.1 %
9.2
0.455
10 000
48 149
3.5 %
100
37 939.5
78.8
10 209.5
-6.9 %
21.2
—
0
7 256.2
15.1
6 981.7
13.6 %
14.5
3 227.8
-33 %
6.7
-276.5
-0.6
—
0
2 928
-35.2 %
6.1
827
1.7
2 048.9
-38.6 %
4.3
0.205
10 000
46 535.4
-15 %
100
35 573.4
76.4
10 962
-5.1 %
23.6
—
0
6 439.5
13.8
6 147.9
-16.2 %
13.2
4 814.1
14.4 %
10.3
-335.7
-0.7
—
0
4 518.5
8.3 %
9.7
1 130
2.4
3 335.5
6.5 %
7.2
0.334
10 000
54 751.7
23.9 %
100
43 206.2
78.9
11 545.5
7 %
21.1
—
0
7 771.9
14.2
7 337.2
22.7 %
13.4
4 208.3
-12.6 %
7.7
-33.6
-0.06
—
0
4 173.7
-13.2 %
7.6
957.6
1.7
3 131.7
-12.5 %
5.7
0.313
10 000
44 186
-2.9 %
100
33 391.8
75.6
10 794.2
-9.5 %
24.4
—
0
6 192.1
14
5 981.5
-8.8 %
13.5
4 812.7
-10.4 %
10.9
-36.1
-0.08
—
0
4 809.3
-5.9 %
10.9
1 145.5
2.6
3 580.6
-5.6 %
8.1
0.358
10 000
45 490.4
84.4 %
100
33 558.3
73.8
11 932.1
46.5 %
26.2
—
0
6 920.7
15.2
6 560.7
34.7 %
14.4
5 371.4
64.1 %
11.8
120.1
0.3
—
0
5 110.8
55.6 %
11.2
1 229.1
2.7
3 794.4
70 %
8.3
0.379
10 000
24 673.4
-9.3 %
100
16 530.8
67
8 142.6
2.4 %
33
—
0
4 927.9
20
4 869.3
-11.2 %
19.7
3 273.3
32.7 %
13.3
-13.9
-0.06
—
0
3 283.8
63.8 %
13.3
989.4
4
2 232
63.1 %
9
0.223
10 000
27 217.6
-7.8 %
100
19 267.9
70.8
7 949.7
-2.4 %
29.2
—
0
5 807.3
21.3
5 483.8
-4.2 %
20.1
2 465.9
1.9 %
9.1
-456.8
-1.7
—
0
2 004.8
-8.9 %
7.4
601.1
2.2
1 368.4
-10.7 %
5
0.137
10 000
29 533.2
-20.1 %
100
21 386.7
72.4
8 146.5
-19.1 %
27.6
—
0
5 749.5
19.5
5 726
-9.1 %
19.4
2 420.5
-35.9 %
8.2
-194.5
-0.7
—
0
2 199.7
-39.4 %
7.4
620.3
2.1
1 532.6
-42 %
5.2
0.153
10 000
36 958
24.4 %
100
26 884.7
72.7
10 073.3
18.1 %
27.3
—
0
6 507.6
17.6
6 299.5
10.3 %
17
3 773.8
34 %
10.2
-143.7
-0.4
—
0
3 630.1
33.4 %
9.8
939.9
2.5
2 640.5
36.4 %
7.1
0.264
10 000
29 702.9
-13.7 %
100
21 174.4
71.3
8 528.5
-5.7 %
28.7
—
0
5 516.9
18.6
5 711.4
1.9 %
19.2
2 817.1
-18.2 %
9.5
-95.2
-0.3
—
0
2 721.9
-18.2 %
9.2
728.1
2.5
1 936.3
-16.4 %
6.5
0.194
10 000
34 402.1
39 %
100
25 354.4
73.7
9 047.7
26.3 %
26.3
—
0
6 033.3
17.5
5 604
21.5 %
16.3
3 443.7
35 %
10
-115.7
-0.3
—
0
3 328
32.9 %
9.7
953.9
2.8
2 315.8
30.2 %
6.7
0.232
10 000
24 754.3
-16.7 %
100
17 588.6
71.1
7 165.7
-11.9 %
28.9
—
0
4 887
19.7
4 614.1
-16.8 %
18.6
2 551.6
-1.5 %
10.3
-47.7
-0.2
—
0
2 503.9
-0.2 %
10.1
674.7
2.7
1 779.1
-3 %
7.2
0.178
10 000
29 719
38.1 %
100
21 585
72.6
8 135
19.1 %
27.4
—
0
5 367
18.1
5 543
12.3 %
18.7
2 591
36.9 %
8.7
-82
-0.3
1
0.003
2 510
34.3 %
8.4
626
2.1
1 834
50.1 %
6.2
0.18
10 000
21 526
-24.4 %
100
14 698
68.3
6 828
-12.3 %
31.7
—
0
4 941
23
4 935
-16.3 %
22.9
1 893
0.1 %
8.8
-24
-0.1
—
0
1 869
-2.2 %
8.7
601
2.8
1 222
-11.7 %
5.7
0.12
10 000
28 468
1.2 %
100
20 683
72.7
7 785
-0.9 %
27.3
—
0
5 822
20.5
5 893
1.6 %
20.7
1 892
-7.9 %
6.6
20
0.07
—
0
1 912
-5.5 %
6.7
494
1.7
1 384
-11.1 %
4.9
0.14
10 000
28 124
-19.5 %
100
20 267
72.1
7 857
-19.4 %
27.9
—
0
5 802
20.6
5 801
-9.2 %
20.6
2 055
-38.7 %
7.3
-31
-0.1
—
0
2 024
-37.1 %
7.2
463
1.6
1 557
-43.6 %
5.5
0.16
10 000
34 958
19.2 %
100
25 213
72.1
9 745
4.5 %
27.9
—
0
6 544
18.7
6 389
10.5 %
18.3
3 355
-5.3 %
9.6
-137
-0.4
—
0
3 218
-6.5 %
9.2
419
1.2
2 763
2.6 %
7.9
0.28
10 000
29 320
-26 %
100
19 992
68.2
9 328
-16.5 %
31.8
—
0
5 800
19.8
5 783
-11.4 %
19.7
3 544
-23.8 %
12.1
-103
-0.4
—
0
3 441
-25.7 %
11.7
704
2.4
2 693
-28.4 %
9.2
0.27
10 000
39 639
5 %
100
28 465
71.8
11 174
12 %
28.2
—
0
6 612
16.7
6 526
21.5 %
16.5
4 648
0.8 %
11.7
-11
-0.03
—
0
4 633
2.3 %
11.7
786
2
3 763
7.2 %
9.5
0.38
10 000
37 768
18 %
100
27 790
73.6
9 978
4.2 %
26.4
—
0
5 596
14.8
5 369
9.7 %
14.2
4 609
-1.5 %
12.2
-79
-0.2
—
0
4 530
-1.5 %
12
928
2.5
3 509
-4.7 %
9.3
0.35
10 000
31 998
25.8 %
100
22 421
70.1
9 577
42.8 %
29.9
—
0
5 037
15.7
4 896
20.3 %
15.3
4 681
77.5 %
14.6
-80
-0.3
—
0
4 599
84.3 %
14.4
813
2.5
3 681
101.7 %
11.5
0.37
10 000
25 436
-22.2 %
100
18 730
73.6
6 706
-27.9 %
26.4
—
0
4 145
16.3
4 069
-10 %
16
2 637
-44.9 %
10.4
-140
-0.6
-1
-0.004
2 496
-45.1 %
9.8
604
2.4
1 825
-50 %
7.2
0.18
10 000
32 697
37 %
100
23 390
71.5
9 307
30.3 %
28.5
—
0
4 461
13.6
4 519
28.2 %
13.8
4 787
32.4 %
14.6
-253
-0.8
—
0
4 548
25.7 %
13.9
798
2.4
3 649
35.5 %
11.2
0.41
8 950
23 875
9.9 %
100
16 734
70.1
7 141
14.7 %
29.9
—
0
3 574
15
3 525
11.9 %
14.8
3 616
17.6 %
15.1
3
0.01
—
0
3 618
18.3 %
15.2
797
3.3
2 692
14 %
11.3
0.3
8 950
21 728
—
100
15 501
71.3
6 226
—
28.7
—
0
3 125
14.4
3 151
—
14.5
3 075
—
14.2
-13
-0.06
—
0
3 058
—
14.1
609
2.8
2 362
—
10.9
0.26
8 950