1Q

Amrest Holdings SEMUN Amrest Holdings Stock Report

Last reporting period 30 Sep, 2023

Updated 23 Oct, 2024

Last price

Market cap $B

1.303

Small

Exchange

XMUN - Boerse Muenchen

View Section: Price ratios

Amrest Holdings Statements

1Q

Data from Amrest Holdings`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency :

EUR - Euro

Last reporting period :

30 Sep, 2023

New report :

05 Sep, 2024

Reporting period :

Quarterly

Earnings release date:

Expected release date:

14 Nov, 2024

Amrest Holdings Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

EUR (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

632.8

15.3 %

100

161.9

25.6

470.9

14.9 %

74.4

0

357.1

56.4

418.5

13.3 %

66.1

52.4

30.3 %

8.3

-19.2

-3.03

-0.7

-0.1

32.9

46.9 %

5.2

4

0.6

27.1

23.7 %

4.3

0.124

218.79

2023-06-30
%

548.7

-15.7 %

100

139

25.3

409.7

-11.9 %

74.7

0

315.5

57.5

369.5

-15.1 %

67.3

40.2

34.4 %

7.3

-11.7

-2.1

-0.1

-0.02

22.4

180 %

4.1

5.2

0.9

21.9

742.3 %

4

0.09

219.27

2022-12-31
%

651.1

-1.1 %

100

186.1

28.6

465

-1 %

71.4

0

373.2

57.3

435.1

3.5 %

66.8

29.9

-39.5 %

4.6

-16.2

-2.5

-1.4

-0.2

8

-80.8 %

1.2

4.4

0.7

2.6

-92.4 %

0.4

0.012

219.26

2022-09-30
%

658.2

8.7 %

100

188.3

28.6

469.9

7.8 %

71.4

0

359

54.5

420.5

5.3 %

63.9

49.4

34.2 %

7.5

-6.3

-1

-0.9

-0.1

41.7

273.8 %

6.3

5.7

0.9

34.2

196.1 %

5.2

0.156

219.27

2022-06-30
%

605.7

19.5 %

100

169.7

28

436

18 %

72

0

342.4

56.5

399.2

12.4 %

65.9

36.8

161 %

6.1

-10.6

-1.8

0.4

0.07

-24

-1433.3 %

-4

9.9

1.6

-35.6

-35700 %

-5.9

-0.162

219.23

2022-03-31
%

507

-5.9 %

100

137.6

27.1

369.4

-7.7 %

72.9

0

319.8

63.1

355.3

-1.6 %

70.1

14.1

-64.1 %

2.8

-12.4

-2.4

0.3

0.06

1.8

-87.1 %

0.4

0.9

0.2

0.1

-97.7 %

0.02

0

219.31

2021-12-31
%

539

1 %

100

138.8

25.8

400.2

1.5 %

74.2

0

321.4

59.6

360.9

3.9 %

67

39.3

-16.2 %

7.3

-14.2

-2.6

0

14

-60.5 %

2.6

8.6

1.6

4.4

-83.5 %

0.8

0.02

219.75

2021-09-30
%

533.7

14.9 %

100

139.6

26.2

394.1

14.9 %

73.8

0

305.9

57.3

347.2

16.3 %

65.1

46.9

5.4 %

8.8

-12.1

-2.3

0.5

0.09

35.4

18.8 %

6.6

7.8

1.5

26.6

22 %

5

0.121

219.6

2021-06-30
%

464.3

22.2 %

100

121.2

26.1

343.1

24.2 %

73.9

0

289.3

62.3

298.6

4.5 %

64.3

44.5

573.4 %

9.6

-7.3

-1.6

-0.5

-0.1

29.8

239.9 %

6.4

7.2

1.6

21.8

209.5 %

4.7

0.099

220.77

2021-03-31
%

380

-4.4 %

100

103.7

27.3

276.3

-4.3 %

72.7

0

266

70

285.7

-6.8 %

75.2

-9.4

46.6 %

-2.5

-11.2

-2.9

-0.4

-0.1

-21.3

48 %

-5.6

-1.1

-0.3

-19.9

15 %

-5.2

-0.091

219.29

2020-12-31
%

397.5

46.1 %

100

108.7

27.3

288.8

45.8 %

72.7

0

282.3

71

306.4

32.8 %

77.1

-17.6

46.2 %

-4.4

-8.9

-2.2

-3.2

-0.8

-41

64 %

-10.3

-17.1

-4.3

-23.4

78.9 %

-5.9

-0.107

219.01

2020-06-30
%

272.1

-48.6 %

100

74

27.2

198.1

-49 %

72.8

0

228.8

84.1

230.8

-29.9 %

84.8

-32.7

-155.1 %

-12.02

-8.6

-3.2

0.6

0.2

-113.8

-305 %

-41.8

-2.2

-0.8

-110.7

-392.1 %

-40.7

-0.505

219.23

2019-12-31
%

529

9.6 %

100

140.5

26.6

388.5

9.6 %

73.4

0

320.6

60.6

329.2

0.2 %

62.2

59.3

129 %

11.2

23.2

4.4

-0.3

-0.06

55.5

576.8 %

10.5

16.9

3.2

37.9

465.7 %

7.2

0.173

219.7

2019-06-30
%

482.8

9 %

100

128.4

26.6

354.4

9.2 %

73.4

0

291.3

60.3

328.5

8.9 %

68

25.9

13.6 %

5.4

-9.5

-2

-0.1

-0.02

8.2

-49.4 %

1.7

1

0.2

6.7

-42.7 %

1.4

0.031

219.55

2018-12-31
%

442.9

12.9 %

100

118.5

26.8

324.4

12.9 %

73.2

0

268.4

60.6

301.6

16 %

68.1

22.8

-16.8 %

5.1

-3.4

-0.8

0

16.2

-32.2 %

3.7

5.1

1.2

11.7

-35 %

2.6

0.054

218.41

2018-09-30
%

392.4

7.7 %

100

105

26.8

287.4

7.9 %

73.2

0

228.3

58.2

260

5.1 %

66.3

27.4

44.2 %

7

-3.7

-0.9

0

23.9

113.4 %

6.1

5.8

1.5

18

95.7 %

4.6

0.085

212.14

2018-06-30
%

364.2

4.8 %

100

97.9

26.9

266.3

5.7 %

73.1

0

217.3

59.7

247.3

3.1 %

67.9

19

55.7 %

5.2

-2.5

-0.7

-1

-0.3

11.2

55.6 %

3.1

2.6

0.7

9.2

80.4 %

2.5

0.04

212.1

2018-03-31
%

347.4

-3.3 %

100

95.4

27.5

252

-3.2 %

72.5

0

210.3

60.5

239.8

-2.2 %

69

12.2

-19.7 %

3.5

-4.5

-1.3

-1.9

-0.5

7.2

5.9 %

2.1

2.7

0.8

5.1

-50.5 %

1.5

0.02

212.1

2017-12-31

359.2

12.8 %

100

98.8

27.5

260.4

11.6 %

72.5

0

212.6

59.2

245.2

19.3 %

68.3

15.2

-45.3 %

4.2

-4

-1.1

-1.9

-0.5

6.8

-72.9 %

1.9

-2.7

-0.8

10.3

-48.5 %

2.9

0.05

212.1

2017-09-30

318.4

8 %

100

85.1

26.7

233.3

8.5 %

73.3

0

179.5

56.4

205.5

3.3 %

64.5

27.8

71.6 %

8.7

-2.7

-0.8

-1.8

-0.6

25.1

130.3 %

7.9

5

1.6

20

156.4 %

6.3

0.09

212.1

2017-06-30

294.8

11 %

100

79.7

27

215.1

12.9 %

73

0

175.8

59.6

198.9

9.8 %

67.5

16.2

72.3 %

5.5

-3.8

-1.3

0

0

10.9

65.2 %

3.7

2.8

0.9

7.8

66 %

2.6

0.04

212.1

2017-03-31

265.5

-4.4 %

100

74.9

28.2

190.6

-4.9 %

71.8

0

160.7

60.5

181.2

-0.9 %

68.2

9.4

-46.6 %

3.5

-2.7

-1.02

-1.5

-0.6

6.6

-48 %

2.5

1.7

0.6

4.7

-60.5 %

1.8

0.02

212.1

2016-12-31

277.6

4 %

100

77.2

27.8

200.4

3.7 %

72.2

0

160.3

57.7

182.8

6 %

65.9

17.6

-16.2 %

6.3

-2.7

-1

-1.3

-0.5

12.7

-29.8 %

4.6

1.1

0.4

11.9

-17.4 %

4.3

0.06

212.1

2016-09-30

266.9

19.3 %

100

73.6

27.6

193.3

20.4 %

72.4

0

150.6

56.4

172.4

17.8 %

64.6

21

47.9 %

7.9

-2.8

-1.05

-1

-0.4

18.1

79.2 %

6.8

3.2

1.2

14.4

73.5 %

5.4

0.07

212.1

2016-06-30

223.7

13.6 %

100

63.1

28.2

160.6

14.7 %

71.8

0

127.3

56.9

146.3

14.7 %

65.4

14.2

12.7 %

6.3

-2.5

-1.1

-1

-0.4

10.1

-2.9 %

4.5

1.7

0.8

8.3

-8.8 %

3.7

0.04

212.1

2016-03-31

196.9

-8.5 %

100

56.9

28.9

140

-8.3 %

71.1

0

111.9

56.8

127.5

-9.2 %

64.8

12.6

3.3 %

6.4

-2.2

-1.1

-1.8

-0.9

10.4

25.3 %

5.3

1.6

0.8

9.1

-7.1 %

4.6

0.04

212.1

2015-12-31

215.3

4.7 %

100

62.7

29.1

152.7

4.2 %

70.9

0

124.8

58

140.4

7.8 %

65.2

12.2

-24.2 %

5.7

-0.8

-0.4

0

0

8.3

-38.1 %

3.9

-0.7

-0.3

9.8

-37.2 %

4.6

0.05

212.1

2015-09-30

205.7

3.8 %

100

59.3

28.8

146.5

4.4 %

71.2

0

112.6

54.7

130.3

1.6 %

63.3

16.1

34.2 %

7.8

-2.8

-1.4

-0.9

-0.4

13.4

50.6 %

6.5

-2.3

-1.1

15.6

147.6 %

7.6

0.07

212.1

2015-06-30

198.1

10.5 %

100

57.8

29.2

140.3

10.9 %

70.8

0

111.7

56.4

128.3

10.7 %

64.8

12

14.3 %

6.1

-2.2

-1.1

-0.9

-0.5

8.9

8.5 %

4.5

2.3

1.2

6.3

-3.1 %

3.2

0.03

212.1

2015-03-31

179.3

-5.5 %

100

52.8

29.4

126.5

-5.4 %

70.6

0

101.6

56.7

115.9

-6.2 %

64.6

10.5

4 %

5.9

-2.2

-1.2

-1.1

-0.6

8.2

8300 %

4.6

1.9

1.1

6.5

282.4 %

3.6

0.03

212.1

2014-12-31

189.7

3.4 %

100

56

29.5

133.7

4.5 %

70.5

0

108.3

57.1

123.6

6.6 %

65.2

10.1

-15.8 %

5.3

-2.3

-1.2

-1.5

-0.8

-0.1

-101 %

-0.05

-0.8

-0.4

1.7

-77.6 %

0.9

0.01

212.1

2014-09-30

183.4

6.9 %

100

55.4

30.2

128

6.6 %

69.8

0

100.6

54.9

115.9

3.4 %

63.2

12

50 %

6.5

-2.5

-1.4

-0.7

-0.4

9.6

182.4 %

5.2

2.1

1.1

7.6

590.9 %

4.1

0.04

213.9

2014-06-30

171.5

6.3 %

100

51.4

30

120.1

7.2 %

70

0

98

57.1

112.1

5.5 %

65.4

8

37.9 %

4.7

-3.2

-1.9

-0.8

-0.5

3.4

21.4 %

2

2.4

1.4

1.1

-45 %

0.6

0.01

212.1

2014-03-31

161.3

-7.7 %

100

49.2

30.5

112

-8.4 %

69.4

0

93.1

57.7

106.3

-5.5 %

65.9

5.8

-40.2 %

3.6

-2.7

-1.7

-1.6

-1

2.8

134.1 %

1.7

1

0.6

2

120.6 %

1.2

0.01

215.3

2013-12-31

174.7

6.4 %

100

52.5

30.1

122.3

7.2 %

70

0

100.9

57.8

112.5

5.2 %

64.4

9.7

34.7 %

5.6

-3.2

-1.8

0

0

-8.2

-441.7 %

-4.7

2.2

1.3

-9.7

-638.9 %

-5.6

-0.05

212.1

2013-09-30

164.2

100

50.2

30.6

114.1

69.5

0

92.3

56.2

106.9

65.1

7.2

4.4

-4.8

-2.9

-0.8

-0.5

2.4

1.5

0.6

0.4

1.8

1.1

0.01

215.7

View Section: Balance Sheet