Mastercraft Boat Statements
1S
Data from Mastercraft Boat`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
—
Mastercraft Boat Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
67.182
-29.8 %
100
58.998
87.8
8.184
-55.4 %
12.2
—
0
9.811
14.6
10.261
-21.7 %
15.3
-2.077
-139.7 %
-3.09
0.827
1.2
—
0
-11.108
-339.8 %
-16.5
-3.001
-4.5
-8.036
-314 %
-12
-0.485
16.711
95.708
-3.8 %
100
77.36
80.8
18.348
-2 %
19.2
—
0
12.661
14.5
13.111
12 %
15
5.237
-25.4 %
4.2
0.636
0.7
—
0
4.632
-38.9 %
4.8
0.806
0.8
3.755
-36.2 %
3.9
0.226
16.966
99.481
-4.5 %
100
80.752
81.2
18.729
-14.1 %
18.8
—
0
11.261
11.3
11.711
-11.9 %
11.8
7.018
-18.4 %
7.1
0.561
0.6
—
0
7.579
-15.8 %
7.6
1.652
1.7
5.886
-5.1 %
5.9
0.347
17.092
104.2
-37.5 %
100
82.4
79.1
21.8
-49.2 %
20.9
—
0
12.8
12.3
13.3
-2.9 %
12.8
8.6
-70.5 %
8.3
0.5
0.5
—
0
9
-69.8 %
8.6
2
1.9
6.2
-72.7 %
6
0.36
17.2
166.6
-0.1 %
100
123.7
74.2
42.9
0.7 %
25.8
—
0
13.2
7.9
13.7
0.7 %
8.2
29.2
0.7 %
17.5
0.6
0.4
—
0
29.8
1 %
17.9
6.8
4.1
22.7
0.9 %
13.6
1.29
17.5
166.8
4.8 %
100
124.2
74.5
42.6
11.5 %
25.5
—
0
13.1
7.9
13.6
16.2 %
8.2
29
9.4 %
17.4
0.5
0.3
—
0
29.5
11.7 %
17.7
6.7
4
22.5
14.2 %
13.5
1.28
17.7
159.2
-6.1 %
100
121
76
38.2
-17 %
24
—
0
11.3
7.1
11.7
-15.2 %
7.3
26.5
-17.7 %
16.6
—
0
—
0
26.4
-17 %
16.6
6.4
4
19.7
380.5 %
12.4
1.12
17.8
169.5
-14 %
100
123.5
72.9
46
-19.6 %
27.1
—
0
13.3
7.8
13.8
9.5 %
8.1
32.2
-27.8 %
19
-0.4
-0.2
—
0
31.8
-28.1 %
18.8
7.2
4.2
4.1
-64.3 %
2.4
0.22
18
197.2
16.5 %
100
140
71
57.2
29.7 %
29
—
0
12.1
6.1
12.6
1.6 %
6.4
44.6
41.1 %
22.6
-0.4
-0.2
—
0
44.2
41.2 %
22.4
10.7
5.4
11.5
-45 %
5.8
0.63
18.2
169.3
17.2 %
100
125.3
74
44.1
21.2 %
26
—
0
12
7.1
12.4
-3.1 %
7.3
31.6
33.9 %
18.7
-0.3
-0.2
—
0
31.3
34.3 %
18.5
7
4.1
20.9
35.7 %
12.3
1.12
18.5
144.4
10.5 %
100
108
74.8
36.4
19 %
25.2
—
0
12.3
8.5
12.8
-2.3 %
8.9
23.6
34.9 %
16.3
-0.4
-0.3
—
0
23.3
45.6 %
16.1
5.4
3.7
15.4
48.1 %
10.7
0.81
18.9
130.7
36.6 %
100
100.1
76.6
30.6
-5.6 %
23.4
—
0
12.6
9.6
13.1
95.5 %
10
17.5
-31.9 %
13.4
-0.4
-0.3
—
0
16
-34.2 %
12.2
3.8
2.9
10.4
-37 %
8
0.54
19
95.7
-35.3 %
100
63.3
66.1
32.4
-12.9 %
33.9
—
0
7.7
8
6.7
-54.4 %
7
25.7
13.7 %
26.9
-0.7
-0.7
—
0
24.3
11.5 %
25.4
5.4
5.6
16.5
-6.3 %
17.2
0.86
19
147.9
24.6 %
100
110.6
74.8
37.2
27 %
25.2
—
0
13.7
9.3
14.7
19.5 %
9.9
22.6
33.7 %
15.3
-0.8
-0.5
—
0
21.8
35.4 %
14.7
4.2
2.8
17.6
40.8 %
11.9
0.93
19
118.7
14.5 %
100
89.4
75.3
29.3
11.8 %
24.7
—
0
11.3
9.5
12.3
-3.9 %
10.4
16.9
26.1 %
14.2
-0.9
-0.8
—
0
16.1
29.8 %
13.6
3.6
3
12.5
30.2 %
10.5
0.66
18.9
103.7
102.9 %
100
77.5
74.7
26.2
254.1 %
25.3
—
0
11.8
11.4
12.8
30.6 %
12.3
13.4
658.3 %
12.9
-1
-1
—
0
12.4
426.3 %
12
2.8
2.7
9.6
442.9 %
9.3
0.51
18.9
51.1
-50.2 %
100
43.7
85.5
7.4
-65.3 %
14.5
—
0
8.8
17.2
9.8
-18.3 %
19.2
-2.4
-126.1 %
-4.7
-1.4
-2.7
—
0
-3.8
92.1 %
-7.4
-1
-2
-2.8
92.4 %
-5.5
-0.15
18.7
102.6
3 %
100
81.3
79.2
21.3
0.9 %
20.8
—
0
11
10.7
12
11.1 %
11.7
9.2
-10.7 %
9
-1.1
-1.07
—
0
-48.3
-630.8 %
-47.08
-11.6
-11.3
-36.7
-631.9 %
-35.8
-1.96
18.7
99.6
-9.3 %
100
78.5
78.8
21.1
-17.3 %
21.2
—
0
9.8
9.8
10.8
-15.6 %
10.8
10.3
-18.9 %
10.3
-1.2
-1.2
—
0
9.1
-20.2 %
9.1
2.2
2.2
6.9
-19.8 %
6.9
0.37
18.8
109.8
-10.6 %
100
84.3
76.8
25.5
-19 %
23.2
—
0
11.8
10.7
12.8
6.7 %
11.7
12.7
-34.9 %
11.6
-1.3
-1.2
—
0
11.4
186.4 %
10.4
2.7
2.5
8.6
185.1 %
7.8
0.46
18.8
122.8
-4.4 %
100
91.3
74.3
31.5
0.3 %
25.7
—
0
11
9
12
-7 %
9.8
19.5
5.4 %
15.9
-1.7
-1.4
—
0
-13.2
-179.5 %
-10.7
-3.2
-2.6
-10.1
-178.9 %
-8.2
-0.54
18.7
128.4
5.7 %
100
97
75.5
31.4
15.9 %
24.5
—
0
11.9
9.3
12.9
4.9 %
10
18.5
25.9 %
14.4
-1.9
-1.5
—
0
16.6
30.7 %
12.9
3.8
3
12.8
25.5 %
10
0.68
18.8
121.5
29.8 %
100
94.5
77.8
27.1
16.8 %
22.3
—
0
11.4
9.4
12.3
6 %
10.1
14.7
26.7 %
12.1
-2
-1.6
—
0
12.7
18.7 %
10.5
2.5
2.1
10.2
20 %
8.4
0.54
18.8
93.6
-1.9 %
100
70.4
75.2
23.2
-16.8 %
24.8
—
0
11.1
11.9
11.6
28.9 %
12.4
11.6
-38.6 %
12.4
-0.9
-1
—
0
10.7
-40.6 %
11.4
2.2
2.4
8.5
-35.1 %
9.1
0.45
18.8
95.4
1.7 %
100
67.5
70.8
27.9
14.3 %
29.2
—
0
8.4
8.8
9
-2.2 %
9.4
18.9
24.3 %
19.8
-0.9
-0.9
—
0
18
25.9 %
18.9
4.8
5
13.1
13.9 %
13.7
0.7
18.7
93.8
19.6 %
100
69.4
74
24.4
22.6 %
26
—
0
8.7
9.3
9.2
0 %
9.8
15.2
40.7 %
16.2
-0.9
-1
—
0
14.3
49 %
15.2
2.9
3.1
11.5
43.8 %
12.3
0.61
18.7
78.4
20.6 %
58.5
19.9
9.3 %
—
8.6
9.2
29.6 %
10.8
-2.7 %
-1.1
—
9.6
-9.4 %
2.3
8
14.3 %
0.42
18.7
65
11.5 %
46.9
18.2
10.3 %
—
7.1
7.1
20.3 %
11.1
4.7 %
-0.5
—
10.6
6 %
3.5
7
11.1 %
0.38
18.7
58.3
-0.3 %
41.9
16.5
10.7 %
—
5.9
5.9
-44.3 %
10.6
146.5 %
-0.5
—
10
170.3 %
3.7
6.3
186.4 %
0.34
18.7
58.5
14.5 %
43.6
14.9
4.2 %
—
10.6
10.6
45.2 %
4.3
-38.6 %
-0.6
—
3.7
-43.1 %
1.5
2.2
-45 %
0.12
18.6
51.1
-15.8 %
36.8
14.3
-19.7 %
—
7.2
7.3
17.7 %
7
-39.7 %
-0.5
—
6.5
-40.9 %
2.5
4
-42.9 %
0.22
18.6
60.7
13.7 %
42.9
17.8
27.1 %
—
6.1
6.2
-1.6 %
11.6
50.6 %
-0.6
—
11
26.4 %
4
7
45.8 %
0.38
18.6
53.4
-6.3 %
39.4
14
-11.4 %
—
6.3
6.3
-24.1 %
7.7
2.7 %
-0.2
1.2
8.7
16 %
3.9
4.8
-2 %
0.26
18.6
57
3.3 %
41.2
15.8
2.6 %
—
8.3
8.3
-34.1 %
7.5
167.9 %
-0.1
—
7.5
177.8 %
2.6
4.9
157.9 %
0.26
18.8
55.2
-1.4 %
39.8
15.4
-2.5 %
—
12.5
12.6
5.9 %
2.8
-30 %
—
-0.1
2.7
1000 %
0.8
1.9
246.2 %
0.1
18.6
56
2 %
40.1
15.8
23.4 %
—
11.8
11.9
98.3 %
4
-41.2 %
-1
-3.3
-0.3
-106.8 %
1
-1.3
-152 %
-0.08
16.3
54.9
1.1 %
42.1
12.8
-0.8 %
—
6
6
-49.2 %
6.8
518.2 %
-1
-1.4
4.4
4500 %
1.9
2.5
2400 %
0.23
11.1
54.3
2.8 %
41.4
12.9
1.6 %
—
11.7
11.8
151.1 %
1.1
-86.3 %
-1.8
0.5
-0.1
-102.5 %
-0.3
0.1
-93.3 %
0.01
17.2
52.8
0.8 %
40.1
12.7
-0.8 %
—
4.6
4.7
-2.1 %
8
—
-1.1
-2.9
4
2.6 %
2.5
1.5
7.1 %
0.09
17.2
52.4
1.6 %
39.6
12.8
4.1 %
—
4.7
4.8
0 %
8
8.1 %
-1.3
-2.9
3.9
-27.8 %
2.4
1.4
-91.7 %
0.08
17.2
51.6
17.8 %
39.3
12.3
39.8 %
—
4.8
4.8
2.1 %
7.4
76.2 %
-1.2
-0.8
5.4
184.2 %
-11.4
16.8
784.2 %
0.97
17.2
43.8
10.9 %
35
8.8
14.3 %
—
4.6
4.7
2.2 %
4.2
40 %
-1.4
-0.8
1.9
1800 %
0.1
1.9
850 %
0.11
17.2
39.5
-7.3 %
31.9
7.7
-12.5 %
—
4.6
4.6
-6.1 %
3
-25 %
-2.4
-0.4
0.1
-90.9 %
-0.1
0.2
-81.8 %
0.01
17.2
42.6
—
33.8
8.8
—
—
4.8
4.9
—
4
—
-2.5
-0.4
1.1
—
—
1.1
—
0.06
17.2