Bonava AB Statements
66
Data from Bonava AB`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
24 Oct, 2024
Expected release date:
—
Bonava AB Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 431
-38.8 %
100
1 527
106.7
-96
-153 %
-6.7
—
0
163
11.4
162
-2.4 %
11.3
-258
-1820 %
-18.03
-132
-9.2
-1
-0.07
-391
-173.4 %
-27.3
4
0.3
-394
-166.2 %
-27.5
-1.225
321.6
2 339
82.7 %
100
2 158
92.3
181
36.1 %
7.7
—
0
166
7.1
166
7.1 %
7.1
15
168.2 %
0.6
-158
-6.8
—
0
-143
-7.5 %
-6.1
5
0.2
-148
-9.6 %
-6.3
-0.46
321.6
1 280
-74.3 %
100
1 147
89.6
133
-80.2 %
10.4
—
0
156
12.2
155
-24.8 %
12.1
-22
-104.7 %
-1.7
-111
-8.7
—
0
-133
-145.1 %
-10.4
2
0.2
-135
-139.6 %
-10.5
-0.872
154.8
4 988
80.4 %
100
4 317
86.5
671
227.3 %
13.5
—
0
208
4.2
206
17 %
4.1
465
1503.4 %
9.3
-132
-2.6
-2
-0.04
295
121.7 %
5.9
5
0.1
341
141.5 %
6.8
1.81
188.05
2 765
-49.9 %
100
2 560
92.6
205
-62.3 %
7.4
—
0
176
6.4
176
-53.3 %
6.4
29
-82.6 %
1
-145
-5.2
1
0.04
-1 358
-1735.1 %
-49.1
20
0.7
-821
4.2 %
-29.7
-4.36
188.05
5 516
186 %
100
4 972
90.1
544
220 %
9.9
—
0
376
6.8
377
90.4 %
6.8
167
696.4 %
3
-241
-4.4
—
0
-74
38.8 %
-1.3
-20
-0.4
-857
-831.5 %
-15.5
-4.55
188.05
1 929
-68.7 %
100
1 759
91.2
170
-73.8 %
8.8
—
0
197
10.2
198
-22.7 %
10.3
-28
-107.1 %
-1.5
-92
-4.8
-1
-0.05
-121
-146.4 %
-6.3
-30
-1.6
-92
86.6 %
-4.8
-0.858
107.2
6 161
92.1 %
100
5 511
89.4
650
82.6 %
10.6
—
0
257
4.2
256
24.3 %
4.2
394
162.7 %
6.4
-76
-1.2
-1
-0.02
261
143.9 %
4.2
51
0.8
-685
-861.1 %
-11.1
-6.38
107.2
3 208
-49.4 %
100
2 852
88.9
356
-58.2 %
11.1
—
0
206
6.4
206
-53.7 %
6.4
150
-63.1 %
4.7
-43
-1.3
—
0
107
-67.3 %
3.3
39
1.2
90
-69.2 %
2.8
0.83
107.2
6 337
121.3 %
100
5 486
86.6
851
128.2 %
13.4
—
0
445
7
445
91.8 %
7
406
187.9 %
6.4
-79
-1.2
—
0
327
208.5 %
5.2
100
1.6
292
279.2 %
4.6
2.72
107.2
2 863
-55.1 %
100
2 490
87
373
-56 %
13
—
0
232
8.1
232
-7.2 %
8.1
141
-76.4 %
4.9
-35
-1.2
—
0
106
-82.2 %
3.7
29
1
77
-85.8 %
2.7
0.718
107.2
6 377
78.3 %
100
5 530
86.7
847
74.6 %
13.3
—
0
251
3.9
250
33 %
3.9
597
101 %
9.4
-38
-0.6
—
0
596
125.8 %
9.3
108
1.7
541
173.2 %
8.5
5.04
107.2
3 577
5.9 %
100
3 092
86.4
485
3.6 %
13.6
—
0
188
5.3
188
-10.9 %
5.3
297
15.6 %
8.3
-32
-0.9
-1
-0.03
264
161.4 %
7.4
67
1.9
198
164 %
5.5
1.838
107.2
3 379
83.1 %
100
2 911
86.1
468
96.6 %
13.9
—
0
210
6.2
211
-0.9 %
6.2
257
928 %
7.6
-38
-1.1
-1
-0.03
101
1362.5 %
3
26
0.8
75
1350 %
2.2
0.7
107.2
1 845
-75.6 %
100
1 607
87.1
238
-79.3 %
12.9
—
0
213
11.5
213
-10.1 %
11.5
25
-97.3 %
1.4
-34
-1.8
1
0.05
-8
-100.9 %
-0.4
-2
-0.1
-6
-100.9 %
-0.3
-0.056
107.2
7 553
155.3 %
100
6 406
84.8
1 147
260.7 %
15.2
—
0
238
3.2
237
22.8 %
3.1
910
628 %
12
-36
-0.5
-1
-0.01
873
781.8 %
11.6
233
3.1
640
788.9 %
8.5
5.97
107.2
2 958
-16.4 %
100
2 640
89.2
318
25.7 %
10.8
—
0
193
6.5
193
-2 %
6.5
125
123.2 %
4.2
-26
-0.9
—
0
99
296 %
3.3
26
0.9
72
300 %
2.4
0.672
107.2
3 537
19.9 %
100
3 284
92.8
253
-2.7 %
7.2
—
0
197
5.6
197
-14 %
5.6
56
80.6 %
1.6
-30
-0.8
-1
-0.03
25
1150 %
0.7
7
0.2
18
800 %
0.5
0.168
107.2
2 949
-54.6 %
100
2 689
91.2
260
-72 %
8.8
—
0
229
7.8
229
-3 %
7.8
31
-95.5 %
1.1
-29
-1
—
0
2
-99.6 %
0.07
1
0.03
2
-99.5 %
0.07
0.019
107.6
6 499
92.3 %
100
5 570
85.7
929
151.8 %
14.3
—
0
237
3.6
236
14 %
3.6
693
327.8 %
10.7
-30
-0.5
—
0
504
1300 %
7.8
136
2.1
368
1263 %
5.7
3.42
107.6
3 380
22.6 %
100
3 011
89.1
369
-10.9 %
10.9
—
0
206
6.1
207
-10.8 %
6.1
162
-11 %
4.8
-26
-0.8
—
0
36
-77.5 %
1.1
9
0.3
27
-77.5 %
0.8
0.251
107.6
2 758
—
100
2 344
85
414
—
15
—
0
232
8.4
232
—
8.4
182
—
6.6
-22
-0.8
—
0
160
—
5.8
41
1.5
120
—
4.4
1.115
107.6