Inter Statements
7F
Data from Inter`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
15 Nov, 2024
Inter Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 873.03
7.6 %
100
3 409.31
70
1 463.72
15.6 %
30
—
0
1 173.72
24.1
1 187.09
14 %
24.4
276.63
23.2 %
5.7
-40.535
-0.8
—
0
236.1
25 %
4.8
47.118
1
188.98
20.8 %
3.9
13.338
14.168
4 529.2
-4.2 %
100
3 263.5
72.1
1 265.69
-3.8 %
27.9
—
0
1 046.9
23.1
1 041.12
-7.9 %
23
224.57
20.6 %
5
-35.73
-0.8
—
0
188.84
31.1 %
4.2
32.368
0.7
156.47
31.6 %
3.5
11.044
14.168
4 728.62
3.8 %
100
3 412.33
72.2
1 316.29
-5.1 %
27.8
—
0
1 097.99
23.2
1 130.07
6.5 %
23.9
186.22
-42.8 %
3.9
-42.144
-0.9
—
0
144.08
-47.7 %
3
25.204
0.5
118.87
-47.1 %
2.5
8.39
14.168
4 556.84
0 %
100
3 170.44
69.6
1 386.4
7 %
30.4
—
0
1 055.06
23.2
1 060.67
-0.5 %
23.3
325.74
41.9 %
7.1
-50.074
-1.1
—
0
275.66
40.4 %
6
51.065
1.1
224.6
45 %
4.9
15.852
14.168
4 556.18
8.8 %
100
3 260.34
71.6
1 295.84
2.8 %
28.4
—
0
1 055.26
23.2
1 066.31
10.3 %
23.4
229.53
-21.8 %
5
-33.251
-0.7
—
0
196.28
-22.5 %
4.3
41.341
0.9
154.94
-23.3 %
3.4
10.936
14.168
4 188.68
-3.8 %
100
2 928.56
69.9
1 260.11
-0.3 %
30.1
—
0
985.92
23.5
966.51
-2.1 %
23.1
293.6
6 %
7
-40.438
-1
—
0
253.16
3.5 %
6
51.275
1.2
201.89
-0.2 %
4.8
14.25
14.168
4 354.22
10.6 %
100
3 090.07
71
1 264.15
3.5 %
29
—
0
966.19
22.2
987.19
9.6 %
22.7
276.96
-13.7 %
6.4
-32.274
-0.7
—
0
244.69
-10.8 %
5.6
42.294
1
202.39
-7.3 %
4.6
14.285
14.168
3 936.32
4.9 %
100
2 714.7
69
1 221.62
5.3 %
31
—
0
898.51
22.8
900.71
2.8 %
22.9
320.91
13 %
8.2
-46.677
-1.2
—
0
274.23
5 %
7
55.829
1.4
218.4
4.4 %
5.5
15.415
14.168
3 751.25
15.7 %
100
2 591.2
69.1
1 160.05
15 %
30.9
—
0
870.12
23.2
876.17
3.2 %
23.4
283.88
76.9 %
7.6
-22.747
-0.6
—
0
261.13
79.2 %
7
51.994
1.4
209.14
80.7 %
5.6
14.761
14.168
3 243.31
-7.1 %
100
2 234.14
68.9
1 009.17
-6.7 %
31.1
—
0
778.18
24
848.69
7.8 %
26.2
160.48
-45.4 %
4.9
-14.734
-0.5
—
0
145.75
-49 %
4.5
29.985
0.9
115.76
-48.7 %
3.6
8.171
14.168
3 489.66
10.1 %
100
2 408.55
69
1 081.12
9.7 %
31
—
0
781.72
22.4
787.23
7.9 %
22.6
293.88
15.1 %
8.4
-8.242
-0.2
—
0
285.64
17.1 %
8.2
59.924
1.7
225.72
15.3 %
6.5
15.931
14.168
3 170.32
4.8 %
100
2 185.11
68.9
985.2
7.9 %
31.1
—
0
720.41
22.7
729.84
3.2 %
23
255.36
23.7 %
8.1
-11.326
-0.4
—
0
244.03
20.8 %
7.7
48.274
1.5
195.76
20.8 %
6.2
13.817
14.168
3 025.55
18.3 %
100
2 112.28
69.8
913.27
18.3 %
30.2
—
0
697.24
23
706.91
14.3 %
23.4
206.36
34.8 %
6.8
-4.272
-0.1
—
0
202.08
38.9 %
6.7
40.09
1.3
161.99
39.5 %
5.4
11.434
14.168
2 556.52
-1.5 %
100
1 784.83
69.8
771.69
1.5 %
30.2
—
0
614.02
24
618.57
6.4 %
24.2
153.11
-14.4 %
6
-7.631
-0.3
—
0
145.48
-9.9 %
5.7
29.374
1.1
116.11
4.7 %
4.5
8.195
14.168
2 596.15
4.2 %
100
1 835.72
70.7
760.43
2.5 %
29.3
—
0
566.37
21.8
581.5
-3.6 %
22.4
178.93
29.1 %
6.9
-17.47
-0.7
—
0
161.46
36.3 %
6.2
50.538
1.9
110.92
25.6 %
4.3
7.829
14.168
2 491.78
17.7 %
100
1 750.2
70.2
741.58
14.2 %
29.8
—
0
598.67
24
602.93
18.1 %
24.2
138.64
-0.2 %
5.6
-20.155
-0.8
—
0
118.49
-10.3 %
4.8
30.183
1.2
88.305
-18 %
3.5
6.233
14.168
2 116.17
8.2 %
100
1 466.83
69.3
649.34
9.8 %
30.7
—
0
510.04
24.1
510.4
-5.6 %
24.1
138.94
174.8 %
6.6
-6.848
-0.3
—
0
132.09
307.3 %
6.2
24.363
1.2
107.73
308.7 %
5.1
7.604
14.168
1 955.07
-14 %
100
1 363.58
69.7
591.49
-7.7 %
30.3
—
0
537.01
27.5
540.93
-5.4 %
27.7
50.56
-26.4 %
2.6
-18.129
-0.9
—
0
32.431
-47.6 %
1.7
6.07
0.3
26.361
-42.5 %
1.3
1.861
14.168
2 273.43
1.4 %
100
1 632.65
71.8
640.79
-5.1 %
28.2
—
0
553.74
24.4
572.06
-1.3 %
25.2
68.728
-28 %
3
-6.864
-0.3
—
0
61.864
-21 %
2.7
16.028
0.7
45.836
-30.3 %
2
3.235
14.168
2 241.22
-47.3 %
100
1 566.17
69.9
675.05
-46.7 %
30.1
—
0
577.12
25.8
579.61
-47.3 %
25.9
95.44
-43.1 %
4.3
-17.15
-0.8
—
0
78.29
-43.8 %
3.5
12.49
0.6
65.8
-43 %
2.9
4.644
14.168
4 249.6
112.7 %
100
2 982.8
70.2
1 266.8
117.1 %
29.8
—
0
1 092.84
25.7
1 099.02
116.5 %
25.9
167.78
121.2 %
3.9
-28.4
-0.7
—
0
139.38
126.9 %
3.3
23.915
0.6
115.46
128.7 %
2.7
8.149
14.168
1 997.75
-5.8 %
100
1 414.21
70.8
583.54
0.7 %
29.2
—
0
516.53
25.9
507.68
-1.5 %
25.4
75.858
18.3 %
3.8
-14.433
-0.7
—
0
61.425
17.4 %
3.1
10.946
0.5
50.479
18.2 %
2.5
3.563
14.168
2 120.93
4.2 %
100
1 541.51
72.7
579.42
-1.3 %
27.3
—
0
511.01
24.1
515.28
1.9 %
24.3
64.141
-20.9 %
3
-11.842
-0.6
—
0
52.299
-31.2 %
2.5
9.603
0.5
42.696
-33.1 %
2
3.014
14.168
2 035.66
-4.7 %
100
1 448.77
71.2
586.89
-7.7 %
28.8
—
0
505.19
24.8
505.78
-4.8 %
24.8
81.106
-22.5 %
4
-5.051
-0.2
—
0
76.055
-13.8 %
3.7
12.214
0.6
63.841
-12.9 %
3.1
4.506
14.168
2 136.7
29.5 %
100
1 501
70.2
635.7
25.1 %
29.8
—
0
532.6
24.9
531.1
19.4 %
24.9
104.6
64.5 %
4.9
-16.4
-0.8
0
0
88.2
68.6 %
4.1
14.9
0.7
73.3
69.3 %
3.4
5.17
14.2
1 650
-12 %
100
1 141.7
69.2
508.3
1.1 %
30.8
—
0
443.4
26.9
444.8
1.6 %
27
63.6
-2.9 %
3.9
-11.3
-0.7
0
0
52.3
-13 %
3.2
9
0.5
43.3
-10 %
2.6
3.06
14.2
1 875.6
6.1 %
100
1 372.5
73.2
503
-6.8 %
26.8
—
0
439.2
23.4
437.6
-4.2 %
23.3
65.5
-21.1 %
3.5
-5.4
-0.3
0
0
60.1
-14.1 %
3.2
12
0.6
48.1
-19.8 %
2.6
3.39
14.2
1 768
5.7 %
100
1 228.1
69.5
539.9
6.7 %
30.5
—
0
457.9
25.9
456.9
7 %
25.8
83
4.8 %
4.7
-13
-0.7
0
0
70
1.9 %
4
10
0.6
60
8.5 %
3.4
4.24
14.2
1 672.9
7.1 %
100
1 166.8
69.7
506.1
9.9 %
30.3
—
0
425.1
25.4
426.9
8.4 %
25.5
79.2
18.6 %
4.7
-10.5
-0.6
0
0
68.7
8 %
4.1
13.3
0.8
55.3
4.3 %
3.3
3.9
14.2
1 561.4
-3.6 %
100
1 100.9
70.5
460.5
-10.6 %
29.5
—
0
392.6
25.1
393.7
-9.1 %
25.2
66.8
-18.1 %
4.3
-3.1
-0.2
-0.1
-0.006
63.6
-6.3 %
4.1
10.6
0.7
53
9.1 %
3.4
3.74
14.2
1 619.8
8.6 %
100
1 104.9
68.2
514.9
12.3 %
31.8
—
0
417.9
25.8
433.2
16.2 %
26.7
81.6
-4.8 %
5
-13.8
-0.9
0.1
0.006
67.9
-16.2 %
4.2
19.3
1.2
48.6
-28 %
3
3.43
14.2
1 492.1
-4.2 %
100
1 033.5
69.3
458.5
-4 %
30.7
—
0
368.3
24.7
372.9
-6.1 %
25
85.7
6.2 %
5.7
-4.6
-0.3
-0.7
-0.05
81
7.9 %
5.4
13.5
0.9
67.5
7.1 %
4.5
4.77
14.2
1 558.1
19.5 %
100
1 080.5
69.3
477.6
22.1 %
30.7
—
0
384.1
24.7
397
22.8 %
25.5
80.7
19.2 %
5.2
-5.6
-0.4
0
0
75.1
23.5 %
4.8
12
0.8
63
23.8 %
4
4.45
14.2
1 303.5
-3.8 %
100
912.4
70
391.1
-2.6 %
30
—
0
323.5
24.8
323.4
-17.4 %
24.8
67.7
590.8 %
5.2
-6.9
-0.5
0
0
60.8
1543.2 %
4.7
9.9
0.8
50.9
1717.9 %
3.9
3.59
14.2
1 355.5
7.6 %
100
954
70.4
401.5
2.6 %
29.6
—
0
377.3
27.8
391.7
23.5 %
28.9
9.8
-86.8 %
0.7
-6.2
-0.5
0.1
0.007
3.7
-94.7 %
0.3
0.9
0.07
2.8
-95.3 %
0.2
0.19
14.2
1 260.2
5.2 %
100
868.9
68.9
391.3
4.8 %
31.1
—
0
315
25
317.1
4.6 %
25.2
74.2
5.7 %
5.9
-5.1
-0.4
-0.3
-0.02
69.2
12.7 %
5.5
9.1
0.7
60.1
14.7 %
4.8
4.24
14.2
1 197.5
21.9 %
100
824.1
68.8
373.4
29.5 %
31.2
—
0
296.1
24.7
303.2
24.3 %
25.3
70.2
57.8 %
5.9
-8.8
-0.7
0.8
0.07
61.4
46.5 %
5.1
9
0.8
52.4
46.4 %
4.4
3.7
14.2
982.6
-11.3 %
100
694.2
70.6
288.3
-12.6 %
29.3
—
0
243.6
24.8
243.9
-13.4 %
24.8
44.5
-7.7 %
4.5
-2.6
-0.3
0
0
41.9
3.7 %
4.3
6.1
0.6
35.8
—
3.6
2.53
14.2
1 107.6
11.1 %
100
777.9
70.2
329.7
11.3 %
29.8
—
0
279.6
25.2
281.5
23.3 %
25.4
48.2
-29.1 %
4.4
-7.8
-0.7
0
0
40.4
-38 %
3.6
4.6
0.4
35.8
-36.3 %
3.2
2.53
14.2
997.1
1.7 %
100
700.9
70.3
296.2
-6.5 %
29.7
—
0
227
22.8
228.3
-8.7 %
22.9
68
1.6 %
6.8
-2.8
-0.3
0.5
0.05
65.2
6.7 %
6.5
9
0.9
56.2
7.7 %
5.6
3.97
14.2
980.5
12.2 %
100
663.7
67.7
316.8
18.6 %
32.3
—
0
245.2
25
250
12.1 %
25.5
66.9
51.7 %
6.8
-5.8
-0.6
1.8
0.2
61.1
55.5 %
6.2
8.9
0.9
52.2
55.8 %
5.3
3.69
14.2
874
-7 %
100
606.9
69.4
267.1
-9.1 %
30.6
—
0
223.4
25.6
223
-11.5 %
25.5
44.1
5 %
5
-4.7
-0.5
-0.1
-0.01
39.3
-3 %
4.5
5.8
0.7
33.5
-7.7 %
3.8
2.36
14.2
940.1
-0.5 %
100
646.1
68.7
294
-3.1 %
31.3
—
0
245.4
26.1
252
5.6 %
26.8
42
-35.2 %
4.5
-1.5
-0.2
0
0
40.5
-30.7 %
4.3
4.2
0.4
36.3
-27.4 %
3.9
2.56
14.2
944.7
—
100
641.3
67.9
303.4
—
32.1
—
0
235.9
25
238.6
—
25.3
64.8
—
6.9
-6.4
-0.7
—
0
58.4
—
6.2
8.4
0.9
50
—
5.3
3.53
14.2