8Z

Voyageurs du Monde SAMUN Voyageurs du Stock Report

Last reporting period 31 Dec, 2023

Updated —

Last price

Market cap $B

0.564

Micro

Exchange

XMUN - Boerse Muenchen

View Section: Price ratios

Voyageurs du Statements

8Z

Data from Voyageurs du`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

EUR - Euro

Last reporting period:

31 Dec, 2023

Next reporting period:

28 Jun, 2024

Report frequency:

Semi-annual

Earnings release date:

Expected release date:

10 Oct, 2024

Voyageurs du Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

EUR (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-12-31
%

432.34

65.5 %

100

317.29

73.4

115.05

89.6 %

26.6

0

59.291

13.7

62.672

13.2 %

14.5

52.381

883.1 %

12.1

-0.94

-0.2

4.819

1.1

55.598

734.9 %

12.9

13.836

3.2

38.195

544.8 %

8.8

8.129

4.699

2023-06-30
%

261.25

-28.2 %

100

200.56

76.8

60.685

-29 %

23.2

0

52.734

20.2

55.357

46.3 %

21.2

5.328

-88.8 %

2

-1.017

-0.4

2.389

0.9

6.659

-85.7 %

2.5

1.516

0.6

5.924

-81.8 %

2.3

1.43

4.143

2022-12-31
%

364.07

173.3 %

100

278.64

76.5

85.428

101.2 %

23.5

0

48.818

13.4

37.839

-14.1 %

10.4

47.589

3061.4 %

13.1

-1.812

-0.5

0.609

0.2

46.537

1449.3 %

12.8

10.55

2.9

32.578

1314.7 %

8.9

8.63

3.775

2022-06-30
%

133.22

-1.2 %

100

90.763

68.1

42.452

1.1 %

31.9

0

30.921

23.2

44.059

32 %

33.1

-1.607

-118.7 %

-1.2

-1.983

-1.5

0.142

0.1

-3.449

-147.3 %

-2.6

-0.823

-0.6

-2.682

-154.1 %

-2.01

-0.71

3.777

2021-12-31
%

134.8

697.2 %

100

92.829

68.9

41.972

715.9 %

31.1

0

28.684

21.3

33.374

163.1 %

24.8

8.598

214 %

6.4

-2.188

-1.6

-0.498

-0.4

7.296

203.3 %

5.4

2.161

1.6

4.954

193.7 %

3.7

1.32

3.753

2021-06-30
%

16.909

-59.6 %

100

11.765

69.6

5.144

-54.9 %

30.4

0

21.262

125.7

12.686

-25.5 %

75

-7.542

-34.1 %

-44.6

-0.275

-1.6

0.003

0.02

-7.063

-12.2 %

-41.8

-1.575

-9.3

-5.287

-18.5 %

-31.3

-1.433

3.689

2020-12-31
%

41.853

-44.5 %

100

30.439

72.7

11.414

-53.1 %

27.3

0

16.027

38.3

17.039

-53.4 %

40.7

-5.625

54 %

-13.4

-0.625

-1.5

0.047

0.1

-6.294

48.5 %

-15.04

-1.747

-4.2

-4.462

51.6 %

-10.7

-1.209

3.691

2020-06-30
%

75.402

-75.3 %

100

51.074

67.7

24.328

-72.6 %

32.3

0

34.412

45.6

36.561

-35.1 %

48.5

-12.233

-137.6 %

-16.2

0.006

0.008

0.044

0.06

-12.229

-137.3 %

-16.2

-3.053

-4.05

-9.214

-140.1 %

-12.2

-2.498

3.689

2019-12-31
%

305.27

67.6 %

100

216.44

70.9

88.831

62.3 %

29.1

0

55.278

18.1

56.337

-3.1 %

18.5

32.494

1052.1 %

10.6

0.173

0.06

0.102

0.03

32.813

1039.7 %

10.7

9.367

3.1

22.972

945.2 %

7.5

6.225

3.691

2019-06-30
%

182.19

-37.3 %

100

127.45

70

54.739

-37 %

30

0

56.073

30.8

58.152

7.5 %

31.9

-3.413

-110.4 %

-1.9

-0.186

-0.1

0.09

0.05

-3.492

-110.6 %

-1.9

-0.564

-0.3

-2.718

-111.9 %

-1.5

-0.737

3.688

2018-12-31
%

290.54

65.7 %

100

203.58

70.1

86.956

68.5 %

29.9

0

53.749

18.5

54.114

-0.2 %

18.6

32.842

1371.5 %

11.3

-0.06

-0.02

0.237

0.08

32.863

1522.6 %

11.3

9.522

3.3

22.808

1572.4 %

7.9

6.181

3.69

2018-06-30
%

175.39

-36 %

100

123.77

70.6

51.617

-19.4 %

29.4

0

52.075

29.7

54.2

61.9 %

30.9

-2.583

-108.5 %

-1.5

0.097

0.06

0.168

0.1

-2.31

-107.3 %

-1.3

-0.662

-0.4

-1.549

-107.3 %

-0.9

-0.42

3.69

2017-12-31

273.95

79.2 %

209.92

64.037

125.5 %

33.134

33.473

2.1 %

30.564

794.6 %

-0.027

0.584

31.516

850.4 %

9.353

21.319

952.8 %

5.782

3.687

2017-06-30

152.9

-35.8 %

124.5

28.4

-47.3 %

31.5

32.8

8.3 %

-4.4

-118.6 %

-0.2

0.2

-4.2

-117.6 %

-1.5

-2.5

-116.1 %

-0.68

3.7

2016-12-31

238.3

69 %

184.4

53.9

102.6 %

29.2

30.3

1.7 %

23.6

837.5 %

0.2

23.8

920.7 %

7.5

15.5

915.8 %

4.19

3.7

2016-06-30

141

-37.8 %

114.3

26.6

-46.4 %

27.8

29.8

8.4 %

-3.2

-114.4 %

0.3

-2.9

-112.7 %

-0.8

-1.9

-114.2 %

-0.52

3.7

2015-12-31

226.7

67.8 %

177.1

49.6

114.7 %

26.5

27.5

-4.2 %

22.2

496.4 %

0.7

-0.1

22.8

530.2 %

7.3

13.4

494.1 %

3.64

3.7

2015-06-30

135.1

143.4 %

112

23.1

97.4 %

26.7

28.7

28800 %

-5.6

-147.9 %

0.2

0.1

-5.3

-146.1 %

-1.5

-3.4

-150.7 %

-0.93

3.7

2008-12-31

55.5

-41.6 %

43.8

11.7

1163.6 %

-0.1

-150 %

11.7

1000 %

-0.3

11.5

2016.7 %

4.3

6.7

1775 %

2.1

3.2

2008-06-30

95

-29.5 %

96.1

-1.1

-111.6 %

0.2

0 %

-1.3

-114 %

0.7

-0.6

-106.1 %

-0.2

-0.4

-106.7 %

-0.11

3.2

2007-12-31

134.8

60.9 %

125.3

9.5

658.8 %

0.2

100 %

9.3

589.5 %

0.7

9.8

916.7 %

3.5

6

850 %

1.87

3.2

2007-06-30

83.8

-26.9 %

85.5

-1.7

-126.6 %

0.1

0 %

-1.9

-130.6 %

0.8

-1.2

-117.9 %

-0.4

-0.8

-119.5 %

-0.19

4.2

2006-12-31

114.7

49.5 %

108.3

6.4

526.7 %

0.1

-50 %

6.2

464.7 %

0.5

6.7

518.8 %

2.3

4.1

510 %

0.97

4.2

2006-06-30

76.7

11.3 %

78.3

-1.5

-25 %

0.2

0 %

-1.7

-21.4 %

0.2

-1.6

-45.5 %

-0.4

-1

-42.9 %

-0.32

3.2

2005-06-30

68.9

70.1

-1.2

0.2

-1.4

0.2

-1.1

-0.3

-0.7

-0.22

3.2

View Section: Balance Sheet