Meituan Statements
9M
Data from Meituan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
28 Aug, 2024
Expected release date:
22 Nov, 2024
Meituan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
82 251.08
12.2 %
100
48 361.23
58.8
33 889.84
31.9 %
41.2
5 339.68
6.5
17 527.38
21.3
22 236.49
12.3 %
27
11 653.36
97.5 %
14.2
280.29
0.3
—
0
11 657.21
112.7 %
14.2
304.88
0.4
11 351.92
111.5 %
13.8
1.826
6 215.21
73 275.88
-0.6 %
100
47 579.14
64.9
25 696.74
2.8 %
35.1
5 000.15
6.8
16 186.63
22.1
19 794.85
-13 %
27
5 901.89
164.9 %
8.1
-245.03
-0.3
—
0
5 481.48
137 %
7.5
112.5
0.2
5 368.54
142.2 %
7.3
0.852
6 300.27
73 695.95
-3.6 %
100
48 702.61
66.1
24 993.34
-7.4 %
33.9
5 425.28
7.4
19 425.59
26.4
22 765.14
-2.6 %
30.9
2 228.2
-38.2 %
3
493.26
0.7
—
0
2 313.05
-36.5 %
3.1
96.059
0.1
2 216.7
-38.3 %
3
0.34
6 417.43
76 467
12.5 %
100
49 485
64.7
26 982
6.2 %
35.3
5 321
7
19 443
25.4
23 375
13.5 %
30.6
3 607
-24.9 %
4.7
313
0.4
—
0
3 643
-22.5 %
4.8
50
0.07
3 593
-23.4 %
4.7
0.58
6 193
67 965
15.9 %
100
42 567
62.6
25 398
28.2 %
37.4
5 407
8
16 692
24.6
20 594
27.6 %
30.3
4 804
30.6 %
7.1
90
0.1
—
0
4 699
39.6 %
6.9
10
0.01
4 688
39.6 %
6.9
0.73
6 400
58 617
-2.5 %
100
38 800
66.2
19 817
17 %
33.8
5 047
8.6
12 428
21.2
16 141
-18.8 %
27.5
3 677
224.6 %
6.3
-55
-0.09
—
0
3 367
410.3 %
5.7
8
0.01
3 358
409.8 %
5.7
0.55
6 157
60 129
-4 %
100
43 196
71.8
16 933
-8.5 %
28.2
5 243
8.7
13 218
22
19 883
16.1 %
33.1
-2 950
-314.1 %
-4.9
1 630
2.7
—
0
-1 085
-189.7 %
-1.8
-2
-0.003
-1 084
-189.1 %
-1.8
-0.17
6 207
62 619
22.9 %
100
44 114
70.4
18 505
18.8 %
29.6
5 414
8.6
13 392
21.4
17 127
8.9 %
27.4
1 378
1012.6 %
2.2
114
0.2
—
0
1 209
207.9 %
1.9
-8
-0.01
1 216
208.9 %
1.9
0.2
6 140
50 938
10.1 %
100
35 364
69.4
15 574
45 %
30.6
5 204
10.2
11 490
22.6
15 725
2.3 %
30.9
-151
96.7 %
-0.3
-920
-1.8
—
0
-1 121
80.5 %
-2.2
-5
-0.01
-1 117
80.4 %
-2.2
-0.18
6 140
46 269
-6.6 %
100
35 528
76.8
10 740
-10.4 %
23.2
4 879
10.5
11 418
24.7
15 369
-13 %
33.2
-4 628
18.5 %
-10.002
-977
-2.1
—
0
-5 758
-7.7 %
-12.4
-55
-0.1
-5 702
-6.8 %
-12.3
-0.92
6 182
49 523
1.4 %
100
37 541
75.8
11 983
11.2 %
24.2
4 582
9.3
13 675
27.6
17 663
2.8 %
35.7
-5 681
11.3 %
-11.5
389
0.8
—
0
-5 344
46.6 %
-10.8
-5
-0.01
-5 339
46.6 %
-10.8
-0.88
6 038
48 829
11.6 %
100
38 051
77.9
10 778
-13.9 %
22.1
4 716
9.7
13 775
28.2
17 184
8.6 %
35.2
-6 406
-93.4 %
-13.1
-16
-0.03
—
0
-10 000
-197.2 %
-20.5
-6
-0.01
-9 995
-197.7 %
-20.5
-1.68
5 957
43 759
18.2 %
100
31 246
71.4
12 513
73.8 %
28.6
3 901
8.9
12 902
29.5
15 826
31.4 %
36.2
-3 313
31.6 %
-7.6
52
0.1
—
0
-3 365
30.7 %
-7.7
-8
-0.02
-3 357
30.7 %
-7.7
-0.56
5 957
37 016
-2.4 %
100
29 816
80.5
7 200
-23.9 %
19.5
3 477
9.4
8 944
24.2
12 043
3.9 %
32.5
-4 843
-126.6 %
-13.08
-48
-0.1
—
0
-4 857
-72.5 %
-13.1
-11
-0.03
-4 847
-115.9 %
-13.09
-0.82
5 889
37 918
7.1 %
100
28 462
75.1
9 456
-12.6 %
24.9
3 249
8.6
9 626
25.4
11 592
18.9 %
30.6
-2 137
-298.8 %
-5.6
-625
-1.6
—
0
-2 815
-141.7 %
-7.4
-571
-1.5
-2 245
-135.5 %
-5.9
-0.38
5 921
35 401
43.2 %
100
24 578
69.4
10 823
26.2 %
30.6
2 970
8.4
7 251
20.5
9 749
45.5 %
27.5
1 075
-42.6 %
3
5 806
16.4
—
0
6 751
207.3 %
19.1
430
1.2
6 322
186.1 %
17.9
1.09
5 820
24 722
47.6 %
100
16 147
65.3
8 575
65 %
34.7
2 377
9.6
5 330
21.6
6 701
8.7 %
27.1
1 874
293.2 %
7.6
370
1.5
—
0
2 197
229.6 %
8.9
-13
-0.05
2 210
240.1 %
8.9
0.38
5 825
16 754
-40.5 %
100
11 557
69
5 196
-46.5 %
31
2 296
13.7
4 269
25.5
6 166
-23.3 %
36.8
-970
-157.6 %
-5.8
-487
-2.9
—
0
-1 695
-213.8 %
-10.1
-115
-0.7
-1 578
-208.2 %
-9.4
-0.27
5 768
28 158
2.4 %
100
18 440
65.5
9 718
1.3 %
34.5
2 240
8
6 582
23.4
8 034
-2 %
28.5
1 684
20.7 %
6
138
0.5
—
0
1 490
2 %
5.3
30
0.1
1 458
9.2 %
5.2
0.23
6 477
27 494
21.1 %
100
17 901
65.1
9 592
20.8 %
34.9
2 137
7.8
6 671
24.3
8 198
28.8 %
29.8
1 395
-11.5 %
5.1
178
0.6
—
0
1 461
32.6 %
5.3
127
0.5
1 335
52.2 %
4.9
0.23
5 738
22 703
18.4 %
100
14 763
65
7 941
56.7 %
35
2 032
9
5 187
22.8
6 365
-2.6 %
28
1 576
207.3 %
6.9
-335
-1.5
—
0
1 102
185.4 %
4.9
226
1
877
161.2 %
3.9
0.1
8 752
19 174
-3.2 %
100
14 104
73.6
5 069
13.1 %
26.4
2 036
10.6
4 781
24.9
6 538
-29 %
34.1
-1 469
68.9 %
-7.7
179
0.9
—
0
-1 290
65 %
-6.7
143
0.7
-1 432
58.2 %
-7.5
-0.53
2 724
19 803
31.4 %
100
15 322
77.4
4 481
57.7 %
22.6
1 982
10
7 381
37.3
9 207
43.7 %
46.5
-4 726
-32.5 %
-23.9
1 035
5.2
—
0
-3 690
50.3 %
-18.6
-276
-1.4
-3 425
55.6 %
-17.3
-0.55
6 239
15 073
—
100
12 232
81.2
2 841
—
18.8
1 704
11.3
4 864
32.3
6 407
—
42.5
-3 566
—
-23.7
779
5.2
-4 637
-30.8
-7 424
—
-49.3
292
1.9
-7 706
—
-51.1
-4.97
1 552