Brembo Statements
BR
Data from Brembo`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
20 Aug, 2024
Expected release date:
07 Nov, 2024
Brembo Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 004.84
5.6 %
100
900.5
44.9
1 104.33
5 %
55.1
—
0
384.58
19.2
891.54
3.1 %
44.5
212.79
13.9 %
10.6
12.032
0.6
-10.815
-0.5
211.91
25.7 %
10.6
53.685
2.7
156.29
13.9 %
7.8
0.489
319.6
1 899.33
96 %
100
847.35
44.6
1 051.97
103.4 %
55.4
—
0
358.45
18.2
865.13
103.2 %
45.5
186.85
104.4 %
9.9
-11.873
-1.05
-8.077
0
168.58
94.5 %
8.9
29.887
1.6
137.27
116.8 %
7.2
0.424
323.39
969.12
-50.3 %
100
451.89
46.6
517.23
-50.1 %
53.4
—
0
164.89
17
425.81
-48.4 %
43.9
91.416
-56.9 %
9.4
-4.745
-0.5
—
0
86.671
-61.2 %
8.9
22.256
2.3
63.306
-62.3 %
6.5
0.195
323.89
1 949.88
102.7 %
100
912.37
46.8
1 037.51
103.3 %
53.2
—
0
344.89
17.7
825.44
100.8 %
42.3
212.07
113.9 %
10.9
21.774
1.1
-6.852
-0.4
223.42
112.9 %
11.5
54.95
2.8
167.77
118.3 %
8.6
0.518
323.89
961.93
-48.9 %
100
451.66
47
510.28
-47.3 %
53
—
0
162.39
16.9
411.12
-47.3 %
42.7
99.155
-47.5 %
10.3
5.805
0.6
—
0
104.96
-43 %
10.9
27.938
2.9
76.842
-46.6 %
8
0.237
323.89
1 882.54
91.8 %
100
913.78
48.5
968.76
92.6 %
51.5
—
0
323.11
17.2
779.92
99.1 %
41.4
188.84
70 %
10
0.428
0.02
-3.98
-0.2
183.99
61.2 %
9.8
39.212
2.1
143.91
67.5 %
7.6
0.444
323.89
981.75
-43.8 %
100
478.85
48.8
502.9
-45.6 %
51.2
—
0
149.93
15.3
391.82
-47.5 %
39.9
111.08
-37.6 %
11.3
3.044
0.3
—
0
114.12
-42.4 %
11.6
27.763
2.8
85.892
-42.3 %
8.7
0.266
323.89
1 746.47
103.7 %
100
821.98
47.1
924.49
104.4 %
52.9
—
0
305.85
17.5
746.53
105.1 %
42.7
177.96
101.6 %
10.2
18.859
1.1
1.014
0.06
198.25
109.1 %
11.4
48.981
2.8
148.93
107.8 %
8.5
0.46
323.89
857.56
-39.5 %
100
405.34
47.3
452.22
-37.8 %
52.7
—
0
143.32
16.7
363.94
-40.6 %
42.4
88.282
-22.7 %
10.3
6.537
0.8
—
0
94.819
-20 %
11.1
23.388
2.7
71.678
-19.1 %
8.4
0.222
323.89
1 416.77
108.1 %
100
689.88
48.7
726.88
107.4 %
51.3
—
0
257.25
18.2
612.63
107.1 %
43.2
114.25
109.3 %
8.1
2.589
0.2
1.458
0.1
118.55
114.4 %
8.4
29.383
2.1
88.599
112.4 %
6.3
0.275
322.29
680.97
-50 %
100
330.57
48.5
350.4
-54.1 %
51.5
—
0
122.27
18
295.81
-51.1 %
43.4
54.591
-65.5 %
8
0.692
0.1
—
0
55.283
-67.1 %
8.1
13.271
1.9
41.715
-67.1 %
6.1
0.13
320.7
1 360.79
101.6 %
100
597.26
43.9
763.53
104.1 %
56.1
—
0
257.54
18.9
605.33
105.5 %
44.5
158.19
99 %
11.6
8.892
0.7
1.189
0.09
168.24
107.5 %
12.4
41.369
3
126.94
106.9 %
9.3
0.39
325.48
675.08
-46.3 %
100
301.07
44.6
374.01
-44.6 %
55.4
—
0
123.92
18.4
294.51
-45.6 %
43.6
79.501
-40.7 %
11.8
1.568
0.2
—
0
81.069
-38.3 %
12
19.482
2.9
61.353
-47.4 %
9.1
0.19
322.91
1 257.53
106.6 %
100
582
46.3
675.53
102.3 %
53.7
—
0
227.88
18.1
541.46
104.3 %
43.1
134.06
94.8 %
10.7
-2.495
-0.2
0.025
0.002
131.37
93.6 %
10.4
13.299
1.1
116.58
125.3 %
9.3
0.361
323.89
608.8
-36 %
100
274.94
45.2
333.87
-37.1 %
54.8
—
0
103.44
17
265.06
-46.2 %
43.5
68.806
79.4 %
11.3
-0.943
-0.2
—
0
67.863
175 %
11.1
15.358
2.5
51.743
159.3 %
8.5
0.16
323.89
951.11
65.2 %
100
420.39
44.2
530.73
68.3 %
55.8
—
0
205.34
21.6
492.38
84.9 %
51.8
38.349
-22 %
4
-13.222
-1.4
0.993
0.1
24.678
-41.9 %
2.6
4.503
0.5
19.958
-33 %
2.1
0.061
323.89
575.9
-54.6 %
100
260.48
45.2
315.43
-54.3 %
54.8
—
0
110.31
19.2
266.23
-51.9 %
46.2
49.196
-63.8 %
8.5
-6.739
-1.2
—
0
42.457
-69.6 %
7.4
12.962
2.3
29.785
-72.4 %
5.2
0.092
323.89
1 267.83
95.9 %
100
578.22
45.6
689.61
99.5 %
54.4
—
0
236.83
18.7
553.71
102.1 %
43.7
135.9
89.7 %
10.7
2.729
0.2
0.896
0.07
139.82
102 %
11
31.217
2.5
107.85
104.8 %
8.5
0.331
324.69
647.15
-51.1 %
100
301.54
46.6
345.61
-51.6 %
53.4
—
0
113.93
17.6
273.98
-49.8 %
42.3
71.631
-57.4 %
11.1
-2.412
-0.4
—
0
69.219
-58.8 %
10.7
16.34
2.5
52.675
-57.3 %
8.1
0.16
328.08
1 323.84
98.4 %
100
609.75
46.1
714.09
99 %
53.9
—
0
239.07
18.1
545.77
98.3 %
41.2
168.32
101.2 %
12.7
-1.484
-0.1
0.805
0.06
167.88
100.1 %
12.7
36.991
2.8
123.45
91.7 %
9.3
0.37
325.19
667.15
-48.7 %
100
308.27
46.2
358.88
-47.6 %
53.8
—
0
118.98
17.8
275.21
-48.4 %
41.3
83.66
-44.7 %
12.5
0.243
0.04
—
0
83.903
-42 %
12.6
19.29
2.9
64.408
-34.4 %
9.7
0.198
325.19
1 300.32
97 %
100
615.55
47.3
684.77
99.3 %
52.7
—
0
247.24
19
533.55
99.9 %
41
151.22
97.4 %
11.6
-7.039
-0.5
—
0
144.75
91 %
11.1
44.899
3.5
98.236
72 %
7.6
0.302
325.19
660.06
0.3 %
100
316.48
47.9
343.58
-2.3 %
52.1
—
0
114.64
17.4
266.97
0.9 %
40.4
76.611
-12.3 %
11.6
-0.821
-0.1
—
0
75.79
-15.8 %
11.5
18.31
2.8
57.107
-16.3 %
8.7
0.176
325.19
657.9
11.6 %
100
306.1
46.5
351.8
11.9 %
53.5
—
0
115.5
17.6
264.5
11.9 %
40.2
87.4
12.1 %
13.3
2.7
0.4
-0.1
-0.02
90
15.5 %
13.7
21.1
3.2
68.2
14 %
10.4
0.21
324.7
589.6
-6.8 %
100
275.3
46.7
314.3
-5 %
53.3
—
0
105.9
18
236.3
-1.9 %
40.1
78
-13.2 %
13.2
-0.1
-0.02
0
0
77.9
-14.8 %
13.2
16.9
2.9
59.8
-11.7 %
10.1
0.18
331.9
632.6
11.6 %
100
301.7
47.7
330.9
13.7 %
52.3
—
0
107.7
17
240.9
13.1 %
38.1
89.9
15.4 %
14.2
1.4
0.2
0.1
0.02
91.4
19.8 %
14.4
22.9
3.6
67.7
14.6 %
10.7
0.21
325.2
566.8
0.6 %
100
275.9
48.7
291
2.4 %
51.3
—
0
96.3
17
213
4.9 %
37.6
77.9
-3.9 %
13.7
-1.7
-0.3
0.1
0.02
76.3
-4 %
13.5
16.2
2.9
59.1
-2.2 %
10.4
0.18
325.2
563.6
10.5 %
100
279.5
49.6
284.1
14.6 %
50.4
—
0
92.3
16.4
203
8.4 %
36
81.1
33.6 %
14.4
-1.6
-0.3
0
0
79.5
30.8 %
14.1
19
3.4
60.4
39.8 %
10.7
0.19
325.2
510.2
-0.8 %
100
262.2
51.4
248
-2.9 %
48.6
—
0
83
16.3
187.3
-5.2 %
36.7
60.7
5 %
11.9
0.1
0.02
0
0
60.8
3.1 %
11.9
17.6
3.4
43.2
-5.7 %
8.5
0.13
325.2
514.3
17.3 %
100
259
50.4
255.3
21.5 %
49.6
—
0
89.6
17.4
197.6
15.5 %
38.4
57.8
48.2 %
11.2
1.2
0.2
0
0
59
58.2 %
11.5
13.1
2.5
45.8
50.7 %
8.9
0.14
326.2
438.6
-1.9 %
100
228.4
52.1
210.1
-4.4 %
47.9
—
0
76.8
17.5
171.1
-1.6 %
39
39
-15 %
8.9
-1.7
-0.4
0
0
37.3
-13.9 %
8.5
6.9
1.6
30.4
-15.3 %
6.9
0.09
325.5
446.9
—
100
227.2
50.8
219.7
—
49.2
—
0
82.1
18.4
173.8
—
38.9
45.9
—
10.3
-2.6
-0.6
0
0
43.3
—
9.7
7.4
1.7
35.9
—
8
0.11
326.7