Brunswick Statements
BW
Data from Brunswick`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
28 Sep, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
24 Oct, 2024
Expected release date:
30 Jan, 2025
Brunswick Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 273.3
-11.8 %
100
940.3
73.8
333
-14.8 %
26.2
41.7
3.3
180.7
14.2
222.4
-1.1 %
17.5
110.6
-33.5 %
8.7
-27.4
-2.2
-1.1
-0.09
69.9
-47.2 %
5.5
22.6
1.8
44.6
-55.4 %
3.5
0.66
66.6
1 443.9
5.8 %
100
1 052.9
72.9
391
4.7 %
27.1
43
3
181.8
12.6
224.8
-9.9 %
15.6
166.2
33.9 %
11.5
-25
-1.7
-0.8
-0.06
132.5
52.3 %
9.2
27.7
1.9
100
47.1 %
6.9
1.47
67.6
1 365
0.2 %
100
991.4
72.6
373.6
2.5 %
27.4
45.8
3.4
203.7
14.9
249.5
3.5 %
18.3
124.1
0.6 %
9.1
-23.6
-1.7
—
0
87
1.4 %
6.4
18.6
1.4
68
11.7 %
5
0.999
68.5
1 361.9
-14.5 %
100
997.5
73.2
364.4
-18.1 %
26.8
42.4
3.1
198.7
14.6
241.1
3.8 %
17.7
123.3
-41.9 %
9.1
-23.2
-1.7
0.7
0.05
85.8
-46.4 %
6.3
14.8
1.1
60.9
-45.9 %
4.5
0.87
69.3
1 593.6
-6.4 %
100
1 148.9
72.1
444.7
-5.8 %
27.9
45.2
2.8
187.1
11.7
232.3
-12 %
14.6
212.4
2 %
13.3
-42
-2.6
6
0.4
160.1
-6.7 %
10
46.2
2.9
112.5
-16.5 %
7.1
1.6
70
1 702.3
-2.4 %
100
1 230
72.3
472.3
-6.6 %
27.7
48.9
2.9
215.1
12.6
264
1.5 %
15.5
208.3
-15.2 %
12.2
-24.6
-1.4
1.8
0.1
171.6
-18.8 %
10.1
36.3
2.1
134.7
19.9 %
7.9
1.91
70.9
1 743.6
10.2 %
100
1 238
71
505.6
18 %
29
48.7
2.8
211.3
12.1
260
10.1 %
14.9
245.6
27.9 %
14.1
-23.8
-1.4
-0.9
-0.05
211.4
29 %
12.1
99
5.7
112.3
-20.7 %
6.4
1.57
71.8
1 582.7
-6.8 %
100
1 154.4
72.9
428.3
-14.2 %
27.1
50.9
3.2
185.3
11.7
236.2
-0.2 %
14.9
192.1
-26.8 %
12.1
-22.9
-1.4
-4.8
-0.3
163.9
-23.7 %
10.4
23.6
1.5
141.7
-13.5 %
9
1.93
72.8
1 698.2
-7.5 %
100
1 199.3
70.6
498.9
-7 %
29.4
50.4
3
186.2
11
236.6
-8.1 %
13.9
262.3
-6 %
15.4
-22.9
-1.3
-0.1
-0.006
214.7
-15.7 %
12.6
46.5
2.7
163.8
-17 %
9.6
2.19
74.5
1 835.6
8.3 %
100
1 299.2
70.8
536.4
10.9 %
29.2
50.2
2.7
207.2
11.3
257.4
5.4 %
14
279
16.5 %
15.2
-24.7
-1.3
0.3
0.02
254.6
15.5 %
13.9
55.8
3
197.3
13.3 %
10.7
2.61
76.1
1 695.7
18.5 %
100
1 212.1
71.5
483.6
28.3 %
28.5
51.4
3
192.7
11.4
244.1
-4.2 %
14.4
239.5
96.5 %
14.1
-17.5
-1.03
-1.5
-0.09
220.4
116.9 %
13
46.4
2.7
174.2
71.6 %
10.3
2.25
77.4
1 431
0.3 %
100
1 054.2
73.7
376.8
-8.2 %
26.3
47.4
3.3
207.5
14.5
254.9
26.6 %
17.8
121.9
-41.7 %
8.5
-17.8
-1.2
-2.4
-0.2
101.6
-44.6 %
7.1
-0.4
-0.03
101.5
-29.1 %
7.1
1.31
77.8
1 427.2
-8.2 %
100
1 016.8
71.2
410.4
-11.1 %
28.8
35.5
2.5
165.9
11.6
201.4
-4.6 %
14.1
209
-16.5 %
14.6
-15.8
-1.1
-1.6
-0.1
183.4
-21.8 %
12.9
38.8
2.7
143.1
-20.2 %
10
1.82
78.3
1 554.8
8.5 %
100
1 093.3
70.3
461.5
10.6 %
29.7
37.5
2.4
173.6
11.2
211.1
14.2 %
13.6
250.4
7.7 %
16.1
-14.1
-0.9
-1.5
-0.1
234.6
8.2 %
15.1
55.2
3.6
179.4
6 %
11.5
2.29
78.5
1 433.2
23.4 %
100
1 015.9
70.9
417.3
24.1 %
29.1
34.1
2.4
150.8
10.5
184.9
-6.8 %
12.9
232.4
68.4 %
16.2
-13.8
-1
-1.3
-0.09
216.8
82 %
15.1
47.4
3.3
169.3
78 %
11.8
2.15
78.8
1 161.1
-5.8 %
100
824.8
71
336.3
-10.8 %
29
38.1
3.3
160.2
13.8
198.3
8.5 %
17.1
138
-28.9 %
11.9
-14
-1.2
-3.4
-0.3
119.1
-32.2 %
10.3
23.1
2
95.1
-31 %
8.2
1.21
79.1
1 233.1
24.8 %
100
856.2
69.4
376.9
47.2 %
30.6
31.2
2.5
151.5
12.3
182.7
23.9 %
14.8
194.2
78.8 %
15.7
-15.5
-1.3
-1.2
-0.1
175.7
97.9 %
14.2
38.9
3.2
137.9
95 %
11.2
1.71
79.8
987.8
2.3 %
100
731.8
74.1
256
7.1 %
25.9
27.7
2.8
119.7
12.1
147.4
5.7 %
14.9
108.6
9.1 %
11
-17.3
-1.8
-0.9
-0.09
88.8
-0.3 %
9
17.6
1.8
70.7
2.5 %
7.2
0.89
79.8
965.5
5.2 %
100
726.5
75.2
239
-2.8 %
24.8
28.9
3
110.6
11.5
139.5
-16.1 %
14.4
99.5
25 %
10.3
-11.1
-1.1
1.8
0.2
89.1
44.9 %
9.2
18.4
1.9
69
2.8 %
7.1
0.85
80.3
917.6
-6 %
100
671.7
73.2
245.9
-13.4 %
26.8
29.7
3.2
136.6
14.9
166.3
4.1 %
18.1
79.6
-36 %
8.7
-15.9
-1.7
0.1
0.01
61.5
132.4 %
6.7
-13.5
-1.5
67.1
128 %
7.3
0.82
81.3
976.6
-16.1 %
100
692.5
70.9
284.1
-15.8 %
29.1
29.7
3
130
13.3
159.7
-4.5 %
16.4
124.4
-26.9 %
12.7
-13.4
-1.4
1.4
0.1
-189.6
-231.8 %
-19.4
43.3
4.4
-239.3
-408.8 %
-24.5
-2.81
85
1 163.5
10.7 %
100
826
71
337.5
21.4 %
29
33.5
2.9
133.8
11.5
167.3
3.1 %
14.4
170.2
47 %
14.6
-19
-1.6
-0.7
-0.06
143.8
51.4 %
12.4
31.7
2.7
77.5
313.5 %
6.7
0.88
87.3
1 050.7
9.3 %
100
772.7
73.5
278
20.4 %
26.5
28.7
2.7
133.5
12.7
162.2
-1.9 %
15.4
115.8
76.5 %
11
-16
-1.5
-1.6
-0.2
95
72.1 %
9
18.8
1.8
-36.3
-183.6 %
-3.5
-0.41
87.5
961.1
-7.9 %
100
730.2
76
230.9
-17.1 %
24
29.8
3.1
135.5
14.1
165.3
3.2 %
17.2
65.6
-44.5 %
6.8
0.5
0.05
-1.5
-0.2
55.2
-32.6 %
5.7
7
0.7
43.4
-38 %
4.5
0.49
87.9
1 044.1
-9.1 %
100
765.7
73.3
278.4
1.7 %
26.7
29.4
2.8
130.8
12.5
160.2
5.8 %
15.3
118.2
-3.4 %
11.3
-10.5
-1.006
-0.8
-0.08
81.9
-3.1 %
7.8
-4
-0.4
70
-11.4 %
6.7
0.79
87.9
1 148.7
18.8 %
100
875
76.2
273.7
11.8 %
23.8
32.5
2.8
118.9
10.4
151.4
3.7 %
13.2
122.3
23.7 %
10.6
3.1
0.3
-4.2
-0.4
84.5
-5.2 %
7.4
17.5
1.5
79
8.4 %
6.9
0.89
88.2
967
551.6 %
100
722.1
74.7
244.9
763.7 %
25.3
29.8
3.1
116.2
12
146
1380.7 %
15.1
98.9
487.8 %
10.2
-7.9
-0.8
0.7
0.07
89.1
159.6 %
9.2
18.6
1.9
72.9
162.4 %
7.5
0.82
88.4
148.4
-87 %
185.3
-36.9
-111.6 %
3
-14.4
-11.4
-105.9 %
-25.5
-120.3 %
-4.8
-1.7
-149.5
-237.2 %
-54.2
-116.9
-248 %
-1.32
88.5
1 141.5
-15.6 %
822.2
319.3
-12 %
35.5
157.9
193.4
0.2 %
125.9
-25.9 %
-9.2
-0.9
109
-34.5 %
30
79
-33.8 %
0.88
89.8
1 352
16.5 %
989
363
19 %
36.5
156.6
193.1
-0.8 %
169.9
53.8 %
1
1.3
166.5
91.6 %
47.1
119.4
84 %
1.31
90.8
1 160.3
7.1 %
855.2
305.1
7.3 %
36.6
158
194.6
7.3 %
110.5
7.3 %
-7
-1.4
86.9
262.1 %
22
64.9
266.7 %
0.72
90.7
1 083
-0.9 %
798.6
284.4
-8.8 %
35
146.4
181.4
-1.8 %
103
-18.9 %
-1.1
-16
24
-79.7 %
6.2
17.7
-79.3 %
0.2
90.8
1 093
-12 %
781.2
311.8
-12.1 %
34.5
150.3
184.8
-2.1 %
127
-23.4 %
-7
0.5
118.1
-24.4 %
32.8
85.4
-21 %
0.93
91.9
1 242.2
16.1 %
887.6
354.6
23.6 %
35.1
153.7
188.8
3.6 %
165.8
58.4 %
-6.6
-0.4
156.2
70.9 %
48.1
108.1
66.8 %
1.17
92.3
1 070.3
62 %
783.3
287
47.1 %
34.6
147.7
182.3
34.5 %
104.7
75.7 %
-10.1
0.6
91.4
383.9 %
28.2
64.8
796.8 %
0.68
92.8
660.6
-33.4 %
465.5
195.1
-29.9 %
21.7
113.8
135.5
-18.3 %
59.6
-46.9 %
-5.7
0.9
-32.2
-128.8 %
-26.7
-9.3
-112.3 %
-0.1
92.1
991.9
-13.1 %
713.7
278.2
-15.3 %
30.3
135.6
165.9
-2.5 %
112.3
-29.1 %
-0.8
0.4
111.9
-25.5 %
39.7
75.9
-35.6 %
0.8
94
1 142
15.9 %
813.4
328.6
24 %
31.8
138.4
170.2
0.1 %
158.4
66.9 %
-10.9
2.7
150.2
76.9 %
42.6
117.8
106.7 %
1.24
94.6
985.7
5 %
720.7
265
15.2 %
30.1
140
170.1
-9.2 %
94.9
122.2 %
-11
1
84.9
1161.3 %
28.3
57
1425.6 %
0.59
95.2
938.6
0.7 %
708.6
230
-11.1 %
33.5
153.8
187.3
13.8 %
42.7
-54.7 %
-6.7
4.4
-8
-109 %
-5.7
-4.3
-104.1 %
-0.04
93.9
932.1
-13.1 %
673.3
258.8
-15.5 %
29.7
134.9
164.6
1 %
94.2
-34.3 %
-4.6
0.2
88.9
-32.6 %
27.9
104.4
17.8 %
1.09
95.2
1 073.1
19.9 %
766.9
306.2
25.6 %
28
134.9
162.9
0.9 %
143.3
73.9 %
-10.1
1.8
131.9
75.6 %
44.8
88.6
55.4 %
0.92
95.1
894.9
8.2 %
651.1
243.8
25.2 %
28.4
133
161.4
-10.8 %
82.4
492.8 %
-8.3
1
75.1
7410 %
26
57
-90.2 %
0.6
95
826.8
0.3 %
632
194.8
-15 %
33.7
147.2
180.9
11.5 %
13.9
-79.2 %
-8
1
1
-98.2 %
-577.7
581.2
905.5 %
6.17
94.1
824.4
-13.5 %
595.2
229.2
-13.6 %
27.3
135
162.3
14.8 %
66.9
-46 %
-10.2
0.8
54.6
-28.6 %
-2.6
57.8
-28.1 %
0.61
94
953.2
-4.2 %
688
265.2
1.6 %
26.5
114.9
141.4
-15 %
123.8
30.9 %
-11.3
-1.2
76.5
-0.4 %
10.5
80.4
61.4 %
0.84
95.2
995.3
19.9 %
734.3
261
38.2 %
27.3
139.1
166.4
-2.9 %
94.6
440.6 %
-14.2
2.1
76.8
714.4 %
21.9
49.8
166.1 %
0.53
93.5
829.8
—
640.9
188.9
—
29.2
142.2
171.4
—
17.5
—
-15.3
0.2
-12.5
—
3.6
-75.3
—
-0.837
90