Brilliance China Statements
CB
Data from Brilliance China`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
22 Aug, 2024
Brilliance China Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
613.6
20.8 %
100
467.44
76.2
146.16
2.7 %
23.8
26.234
4.3
332.36
54.2
338.36
121.8 %
55.1
-192.19
-1774.3 %
-31.3
4 432.36
722.4
—
0
4 240.16
5.4 %
691
249.2
40.6
3 990.86
6.6 %
650.4
0.791
5 045.27
507.86
-11.4 %
100
365.54
72
142.31
4.7 %
28
5.356
1.1
166.8
32.8
152.57
-41.7 %
30
-10.254
91.8 %
-2.02
4 032.9
794.1
—
0
4 022.65
-36.3 %
792.1
277.16
54.6
3 744.14
-40.7 %
737.2
0.742
5 045.27
573.2
2.8 %
100
437.23
76.3
135.97
36.5 %
23.7
1.826
0.3
279.85
48.8
261.63
-52.1 %
45.6
-125.66
71.9 %
-21.9
3 934
686.3
—
0
6 316.58
98.8 %
1102
-0.246
-0.04
6 317.02
98.6 %
1102.1
1.252
5 045.27
557.53
-9.5 %
100
457.92
82.1
99.605
52.6 %
17.9
17.252
3.1
648.55
116.3
546.25
-57.1 %
98
-446.65
63.1 %
-80.1
5 392.97
967.3
—
0
3 176.68
6.5 %
569.8
-3.812
-0.7
3 180.36
-26.9 %
570.4
0.63
5 045.27
616.3
-59.6 %
100
551.01
89.4
65.29
-43.4 %
10.6
36.569
5.9
1 256.41
203.9
1 274.19
67 %
206.7
-1 208.9
-86.7 %
-196.2
6 180.76
1002.9
—
0
2 984.03
-60.1 %
484.2
12.755
2.1
4 353.41
-42.8 %
706.4
0.863
5 045.27
1 525.64
-8.8 %
100
1 410.2
92.4
115.44
296.5 %
7.6
18.506
1.2
779.19
51.1
763.11
-89.6 %
50
-647.67
91.3 %
-42.5
8 124.22
532.5
—
0
7 475.58
262.8 %
490
6.062
0.4
7 607.11
288.6 %
498.6
1.508
5 045.27
1 673.15
15.4 %
100
1 731.91
103.5
-58.756
-176 %
-3.5
359.49
21.5
7 109.29
424.9
7 350.5
47 %
439.3
-7 409.25
-50.5 %
-442.8
5 369.27
320.9
—
0
-4 591.31
-65.4 %
-274.4
116.01
6.9
-4 033.98
-61.8 %
-241.1
-0.8
5 045.27
1 450.06
-25.9 %
100
1 372.71
94.7
77.343
387.1 %
5.3
52.521
3.6
5 069.15
349.6
4 999.32
350.5 %
344.8
-4 921.98
-333 %
-339.4
4 358.96
300.6
—
0
-2 775.97
-194.8 %
-191.4
12.948
0.9
-2 493.49
-172.5 %
-172
-0.494
5 045.27
1 957.67
2.8 %
100
1 984.62
101.4
-26.944
-126.6 %
-1.4
—
0
1 174.96
60
1 109.8
191 %
56.7
-1 136.74
-305.9 %
-58.07
4 066.16
207.7
—
0
2 929.41
-10.3 %
149.6
9.478
0.5
3 437.24
6.4 %
175.6
0.681
5 045.27
1 904.27
-8.9 %
100
1 802.95
94.7
101.32
-21.9 %
5.3
52.631
2.8
422.66
22.2
381.34
-18.4 %
20
-280.02
17.1 %
-14.7
3 547.6
186.3
—
0
3 267.58
70.4 %
171.6
205.98
10.8
3 230
43.3 %
169.6
0.64
5 045.27
2 090.13
-8.6 %
100
1 960.47
93.8
129.65
-17.4 %
6.2
123.27
5.9
433.82
20.8
467.25
17.1 %
22.4
-337.59
-39.3 %
-16.2
2 541.47
121.6
—
0
1 917.88
-44.3 %
91.8
47.661
2.3
2 254.78
-36.8 %
107.9
0.447
5 045.27
2 287.13
-7.3 %
100
2 130.23
93.1
156.91
126.9 %
6.9
27.839
1.2
422.82
18.5
399.17
-18.3 %
17.5
-242.27
42.3 %
-10.6
3 683.43
161
—
0
3 441.16
86.5 %
150.5
16.891
0.7
3 566.13
72.6 %
155.9
0.707
5 045.27
2 467.59
-13 %
100
2 398.45
97.2
69.14
-40.9 %
2.8
8.243
0.3
561.47
22.8
488.69
-40.1 %
19.8
-419.55
39.9 %
-17.002
2 614.52
106
—
0
1 844.97
-10.2 %
74.8
29.881
1.2
2 065.6
-10.6 %
83.7
0.409
5 045.31
2 837.14
7.5 %
100
2 720.05
95.9
117.09
3.7 %
4.1
5.538
0.2
489.54
17.3
815.63
54.3 %
28.7
-698.55
-68 %
-24.6
2 753.34
97
—
0
2 054.8
18 %
72.4
4.072
0.1
2 310.52
22.9 %
81.4
0.458
5 045.12
2 639.4
6.2 %
100
2 526.5
95.7
112.9
92.3 %
4.3
—
0
573.4
21.7
528.6
37.5 %
20
-415.7
-27.6 %
-15.7
2 157.4
81.7
0
0
1 741.7
3.5 %
66
30.7
1.2
1 880.2
4.3 %
71.2
0.37
5 043.5
2 485.7
-11.4 %
100
2 427
97.6
58.7
-39.1 %
2.4
—
0
421.7
17
384.5
-19.5 %
15.5
-325.8
14.5 %
-13.1
2 008.6
80.8
0
0
1 682.8
14.4 %
67.7
5.3
0.2
1 801.9
13.7 %
72.5
0.36
5 046.1
2 804.6
36.3 %
100
2 708.2
96.6
96.4
-13.5 %
3.4
—
0
548.9
19.6
477.4
24.9 %
17
-381
-40.7 %
-13.6
1 851.5
66
-0.1
-0.004
1 470.4
-20.7 %
52.4
25.2
0.9
1 584.3
-17.1 %
56.5
0.31
5 045.9
2 058.3
-31.8 %
100
1 946.8
94.6
111.5
-67.7 %
5.4
—
0
392.2
19.1
382.2
-22.2 %
18.6
-270.7
-84.5 %
-13.2
2 125.1
103.2
0
0
1 854.4
5.5 %
90.1
19.3
0.9
1 910.5
7.6 %
92.8
0.38
5 046.1
3 018.9
21 %
100
2 674.1
88.6
344.7
58.3 %
11.4
—
0
568.4
18.8
491.4
25.6 %
16.3
-146.7
15.4 %
-4.9
1 904.7
63.1
0.1
0.003
1 758.1
-51 %
58.2
37.6
1.2
1 775.5
-51.1 %
58.8
0.35
5 046.1
2 495.9
-29.3 %
100
2 278.2
91.3
217.7
-47 %
8.7
—
0
418.3
16.8
391.2
-18.8 %
15.7
-173.5
-143.7 %
-7
3 758.3
150.6
0
0
3 584.8
170.9 %
143.6
5.3
0.2
3 627.9
169.9 %
145.4
0.72
5 046
3 531.4
37.3 %
100
3 120.9
88.4
410.5
48.7 %
11.6
—
0
566.4
16
481.7
12.1 %
13.6
-71.2
53.7 %
-2.02
1 394.4
39.5
0
0
1 323.2
-33.9 %
37.5
6.4
0.2
1 344.3
-33.8 %
38.1
0.27
5 046.1
2 572.1
-17.2 %
100
2 296.1
89.3
276
-17.6 %
10.7
—
0
441.3
17.2
429.8
-9.7 %
16.7
-153.9
-9.1 %
-6
2 155.4
83.8
—
0
2 001.5
119.1 %
77.8
2
0.08
2 029.9
109.5 %
78.9
0.4
5 045.8
3 105.7
10.5 %
100
2 770.8
89.2
334.9
-7.3 %
10.8
4.3
0.1
478.6
15.4
475.9
35.4 %
15.3
-141.1
-1525.3 %
-4.5
1 054.5
34
0.1
0.003
913.5
-33.9 %
29.4
4.8
0.2
968.7
-27.3 %
31.2
0.19
5 045.6
2 810.3
-14.2 %
100
2 449
87.1
361.3
-9.5 %
12.9
0.7
0.02
355
12.6
351.4
-11.2 %
12.5
9.9
182.9 %
0.4
1 371.3
48.8
0
0
1 381.2
51.6 %
49.1
52.7
1.9
1 332.3
53 %
47.4
0.26
5 045.4
3 275.5
3.4 %
100
2 876.5
87.8
399.1
-12.6 %
12.2
-1.5
-0.05
423.5
12.9
395.6
29.7 %
12.1
3.5
-97.7 %
0.1
907.8
27.7
0
0
911.3
-12.2 %
27.8
47.3
1.4
871
-7.5 %
26.6
0.17
5 044.6
3 167.3
-17.3 %
100
2 710.9
85.6
456.5
-26.5 %
14.4
2.3
0.07
294.6
9.3
305
-31.7 %
9.6
151.4
-13.4 %
4.8
886.7
28
0
0
1 038.1
29.7 %
32.8
10.7
0.3
941.3
23.6 %
29.7
0.19
5 043
3 829.4
-25.2 %
100
3 208.2
83.8
621.2
3.1 %
16.2
—
0
464.7
12.1
446.3
75.6 %
11.7
174.9
-49.8 %
4.6
658.2
17.2
0
0
800.6
20.5 %
20.9
-82.4
-2.2
761.4
49.4 %
19.9
0.15
5 044.2
5 119.4
51.8 %
100
4 516.9
88.2
602.4
30.7 %
11.8
1.5
0.03
312.8
6.1
254.1
8.7 %
5
348.4
53.5 %
6.8
315.9
6.2
0
0
664.3
470.1 %
13
28.5
0.6
509.5
140.6 %
10
0.1
5 035
3 373.4
21.5 %
100
2 912.6
86.3
460.8
16.8 %
13.7
—
0
311.4
9.2
233.8
-20.9 %
6.9
227
129.3 %
6.7
237.7
7
0
0
-179.5
-202.9 %
-5.3
11.1
0.3
-1 253.8
-224.8 %
-37.2
-0.25
4 992.6
2 775.5
-53.6 %
100
2 381.1
85.8
394.4
312.6 %
14.2
9.5
0.3
310.9
11.2
295.4
26.9 %
10.6
99
123.7 %
3.6
75.5
2.7
0
0
174.5
134.7 %
6.3
29.9
1.1
-386
-91.1 %
-13.9
-0.09
4 028.9
5 979
14.8 %
100
6 164.6
103.1
-185.5
-164.1 %
-3.1
—
0
566
9.5
232.8
-40.8 %
3.9
-418.4
-302.7 %
-7
99.4
1.7
—
0
-503.3
-306 %
-8.4
30.7
0.5
-202
-171.4 %
-3.4
-0.06
3 669.8
5 210.1
-18.7 %
100
4 920.8
94.4
289.3
-49.4 %
5.6
—
0
429.9
8.3
393.2
-25.7 %
7.5
-103.9
-341.6 %
-2
348.2
6.7
0
0
244.3
-14.7 %
4.7
24.6
0.5
282.9
27 %
5.4
0.08
3 672.6
6 406.2
-17.3 %
100
5 834.3
91.1
571.9
1.7 %
8.9
—
0
643.7
10
528.9
30.3 %
8.3
43
-72.5 %
0.7
243.5
3.8
—
0
286.5
482 %
4.5
27.6
0.4
222.8
277.2 %
3.5
0.06
3 690.8
7 743
26.2 %
100
7 180.9
92.7
562.1
146.2 %
7.3
—
0
511.1
6.6
406
-38.1 %
5.2
156.1
136.5 %
2
-231
-3
-0.1
-0.001
-75
84.4 %
-1
17.6
0.2
-125.7
55.9 %
-1.6
-0.03
3 669.8
6 136.2
41.1 %
100
5 907.9
96.3
228.3
-27.9 %
3.7
—
0
773.1
12.6
656.4
50.1 %
10.7
-428.1
-254.1 %
-7
-52.3
-0.9
—
0
-480.4
-172.3 %
-7.8
22.3
0.4
-284.8
-150.7 %
-4.6
-0.08
3 668.4
4 348.6
62.7 %
100
4 032.1
92.7
316.5
43.1 %
7.3
—
0
472.1
10.9
437.4
-21.8 %
10.1
-120.9
64.2 %
-2.8
17.9
0.4
-73.3
-1.7
-176.4
71.6 %
-4.06
25.5
0.6
-113.6
67.6 %
-2.6
-0.03
3 668.4
2 673
-4.4 %
100
2 451.9
91.7
221.1
-21.9 %
8.3
—
0
571.5
21.4
559
25.1 %
20.9
-337.9
-106.3 %
-12.6
-11.2
-0.4
-130
-4.9
-621.1
-16 %
-23.2
68
2.5
-350.1
-16.9 %
-13.1
-0.1
3 668.4
2 796
4.2 %
100
2 512.9
89.9
283.1
12.5 %
10.1
—
0
481.2
17.2
446.9
-40.4 %
16
-163.8
67.1 %
-5.9
-114.5
-4.1
-49
-1.8
-535.4
37.7 %
-19.1
21.1
0.8
-299.5
16.6 %
-10.7
-0.08
3 668.4
2 684.5
-30.4 %
100
2 432.8
90.6
251.7
-68.7 %
9.4
—
0
753.5
28.1
749.9
69.5 %
27.9
-498.2
-238.1 %
-18.6
-61.6
-2.3
—
0
-859.8
-314 %
-32.03
-101.1
-3.8
-359.1
-188.1 %
-13.4
-0.1
3 668.4
3 857.5
-23.7 %
100
3 054.2
79.2
803.2
-29.2 %
20.8
—
0
479.5
12.4
442.5
-26.8 %
11.5
360.8
-31.8 %
9.4
41
1.1
-0.1
-0.003
401.7
-13.5 %
10.4
50.8
1.3
407.6
12.4 %
10.6
0.1
4 014.4
5 056
—
100
3 921.8
77.6
1 134.2
—
22.4
—
0
710.2
14
604.8
—
12
529.4
—
10.5
-65
-1.3
0
0
464.4
—
9.2
53.8
1.1
362.5
—
7.2
0.1
3 738.7