CH

Churchill Downs IncMUN Churchill Stock Report

Last reporting period 30 Sep, 2024

Updated —

Last price

Market cap $B

9.783

Middle

Exchange

XMUN - Boerse Muenchen

View Section: Price ratios

Churchill Statements

CH

Data from Churchill`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

30 Sep, 2024

Next reporting period:

29 Dec, 2024

Report frequency:

Quarterly

Earnings release date:

23 Oct, 2024

Expected release date:

Churchill Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-09-30
%

628.5

-29.4 %

100

438.4

69.8

190.1

-51.5 %

30.2

0

59.8

9.5

64.3

5.4 %

10.2

125.8

-61.9 %

20

-39.7

-6.3

-0.1

-0.02

86.1

-70.7 %

13.7

19.9

3.2

64.4

-69.1 %

10.2

0.863

74.6

2024-06-30
%

890.7

50.7 %

100

499.1

56

391.6

109.1 %

44

0

57.4

6.4

61

7.2 %

6.8

330.6

153.5 %

37.1

-35.8

-4.02

0.1

0.01

294.3

189.1 %

33

84.1

9.4

208.5

159.3 %

23.4

2.795

74.6

2024-03-31
%

590.9

5.3 %

100

403.6

68.3

187.3

13.8 %

31.7

0

54.8

9.3

56.9

2.9 %

9.6

130.4

19.3 %

22.1

-32.6

-5.5

8.1

1.4

101.8

41.6 %

17.2

21.4

3.6

80.4

39.6 %

13.6

1.076

74.7

2023-12-31
%

561.2

-2 %

100

396.6

70.7

164.6

-0.4 %

29.3

0

51.7

9.2

55.3

7.4 %

9.9

109.3

-4 %

19.5

-34.7

-6.2

0.4

0.07

71.9

-12.1 %

12.8

14.3

2.5

57.6

-5.6 %

10.3

0.769

74.9

2023-09-30
%

572.5

-25.5 %

100

407.2

71.1

165.3

-45.7 %

28.9

0

50.2

8.8

51.5

-4.3 %

9

113.8

-54.6 %

19.9

-34.6

-6.04

4.1

0.7

81.8

-58.9 %

14.3

20.8

3.6

61

-57.3 %

10.7

0.79

77.1

2023-06-30
%

768.5

37.4 %

100

464.1

60.4

304.4

72 %

39.6

0

48.1

6.3

53.8

-6.1 %

7

250.6

109.4 %

32.6

-26.4

-3.4

0

199.2

-4.6 %

25.9

56.2

7.3

143

-8.2 %

18.6

1.86

76.9

2023-03-31
%

559.5

16.5 %

100

382.5

68.4

177

32.6 %

31.6

0

52.3

9.3

57.3

6.7 %

10.2

119.7

50 %

21.4

-26.4

-4.7

1.4

0.3

208.9

6838.7 %

37.3

53.2

9.5

155.7

15470 %

27.8

2.04

76.2

2022-12-31
%

480.1

25.3 %

100

346.6

72.2

133.5

26.5 %

27.8

0

51.5

10.7

53.7

30 %

11.2

79.8

24.3 %

16.6

-17.4

-3.6

2.6

0.5

-3.1

-104.2 %

-0.6

-5.4

-1.1

1

-98.2 %

0.2

0.03

76.4

2022-09-30
%

383.1

-34.2 %

100

277.6

72.5

105.5

-56.4 %

27.5

0

38.4

10

41.3

0.2 %

10.8

64.2

-68 %

16.8

6.2

1.6

4.2

1.1

73.4

-84.7 %

19.2

16.4

4.3

57

-83.2 %

14.9

0.74

76.8

2022-06-30
%

582.5

60 %

100

340.4

58.4

242.1

151.4 %

41.6

0

38.4

6.6

41.2

5.6 %

7.1

200.9

250.6 %

34.5

5.4

0.9

0.2

0.03

479.9

718.9 %

82.4

140.6

24.1

339.3

705.9 %

58.2

4.4

77.2

2022-03-31
%

364.1

-0.2 %

100

267.8

73.6

96.3

2.7 %

26.4

0

35.9

9.9

39

-20.7 %

10.7

57.3

28.5 %

15.7

11.2

3.1

0

58.6

9.1 %

16.1

16.5

4.5

42.1

-2.8 %

11.6

0.54

77.6

2021-12-31
%

364.8

-7.2 %

100

271

74.3

93.8

-25.3 %

25.7

0

38.8

10.6

49.2

-12 %

13.5

44.6

-35.9 %

12.2

18.6

5.1

0.4

0.1

53.7

-38.8 %

14.7

11.9

3.3

43.3

-29.5 %

11.9

0.54

77.8

2021-09-30
%

393

-23.7 %

100

267.5

68.1

125.5

-36.3 %

31.9

0

36.1

9.2

55.9

10.9 %

14.2

69.6

-52.5 %

17.7

20

5.1

0.1

0.03

87.7

-41.5 %

22.3

26.3

6.7

61.4

-43.3 %

15.6

0.78

78.4

2021-06-30
%

515.1

58.8 %

100

318.1

61.8

197

118.2 %

38.2

0

33.4

6.5

50.4

15.9 %

9.8

146.6

213.2 %

28.5

14.4

2.8

0.1

0.02

149.9

186.6 %

29.1

41.6

8.1

108.3

200 %

21

1.38

78.6

2021-03-31
%

324.3

16.6 %

100

234

72.2

90.3

7.6 %

27.8

0

30.2

9.3

43.5

-28.9 %

13.4

46.8

106.2 %

14.4

5.5

1.7

0.1

0.03

52.3

213.2 %

16.1

16.2

5

36.1

111.1 %

11.1

0.46

79.2

2020-12-31
%

278.2

-17.6 %

100

194.3

69.8

83.9

-23.2 %

30.2

0

29.5

10.6

61.2

3.2 %

22

22.7

-54.6 %

8.2

-6.2

-2.2

0.2

0.07

16.7

-70.7 %

6

-1.6

-0.6

17.1

-60.4 %

6.1

0.23

79.2

2020-09-30
%

337.8

82.5 %

100

228.5

67.6

109.3

223.4 %

32.4

0

38.8

11.5

59.3

74.4 %

17.6

50

25100 %

14.8

7.9

2.3

-0.4

-0.1

57

281 %

16.9

13.9

4.1

43.2

136.4 %

12.8

0.54

80.2

2020-06-30
%

185.1

-26.8 %

100

151.3

81.7

33.8

-34.2 %

18.3

0

22.4

12.1

34

-24.8 %

18.4

-0.2

-103.2 %

-0.1

-31.4

-17

0.3

0.2

-31.5

7.9 %

-17.02

-7.9

-4.3

-118.8

-407.7 %

-64.2

-1.5

79

2020-03-31
%

252.9

-9.9 %

100

201.5

79.7

51.4

-21.5 %

20.3

0

24.1

9.5

45.2

-26.7 %

17.9

6.2

63.2 %

2.5

-22.6

-8.9

0

-34.2

-532.9 %

-13.5

-11.6

-4.6

-23.4

-685 %

-9.3

-0.28

79.4

2019-12-31
%

280.6

-8.4 %

100

215.1

76.7

65.5

-23.8 %

23.3

0

32.6

11.6

61.7

7.7 %

22

3.8

-86.8 %

1.4

4

1.4

0.4

0.1

7.9

-65.9 %

2.8

-4.6

-1.6

4

-73 %

1.4

0.04

80.6

2019-09-30
%

306.3

-35.8 %

100

220.3

71.9

86

-58.8 %

28.1

0

34.4

11.2

57.3

11 %

18.7

28.7

-81.7 %

9.4

-4.8

-1.6

0.2

0.07

23.2

-84.2 %

7.6

8

2.6

14.8

-86.2 %

4.8

0.19

81.4

2019-06-30
%

477.4

79.9 %

100

268.8

56.3

208.6

190.1 %

43.7

0

30.1

6.3

51.6

27.7 %

10.8

157

398.4 %

32.9

-9.9

-2.07

0.4

0.08

146.9

698.4 %

30.8

38.6

8.1

107.1

823.3 %

22.4

1.33

81.4

2019-03-31
%

265.4

21.2 %

100

193.5

72.9

71.9

76.7 %

27.1

0

24.9

9.4

40.4

48 %

15.2

31.5

135.1 %

11.9

-9.6

-3.6

0

18.4

183.1 %

6.9

6.5

2.4

11.6

1.8 %

4.4

0.15

81.2

2018-12-31
%

219

-1 %

100

178.3

81.4

40.7

-14.5 %

18.6

0

27.3

12.5

27.3

25.8 %

12.5

13.4

-48.3 %

6.1

-5.7

-2.6

0.2

0.09

6.5

-91.3 %

3

-0.8

-0.4

11.4

-79.8 %

5.2

0.13

82.6

2018-09-30
%

221.3

-41.7 %

100

173.7

78.5

47.6

-70.6 %

21.5

0

21.7

9.8

21.7

-6.1 %

9.8

25.9

-81.3 %

11.7

-0.8

-0.4

0.1

0.05

74.7

-45.1 %

33.8

16.7

7.5

56.3

-45.4 %

25.4

0.68

82.2

2018-06-30
%

379.4

100.4 %

100

217.6

57.4

161.8

309.6 %

42.6

0

23.1

6.1

23.1

25.5 %

6.1

138.7

557.3 %

36.6

-0.9

-0.2

0.3

0.08

136

714.4 %

35.8

32.8

8.6

103.1

-43.4 %

27.2

1.26

81.6

2018-03-31
%

189.3

5.8 %

100

149.8

79.1

39.5

16.9 %

20.9

0

18.4

9.7

18.4

-29 %

9.7

21.1

167.1 %

11.1

-3.1

-1.6

0.1

0.05

16.7

138.5 %

8.8

2.6

1.4

182

376.4 %

96.1

2.09

87

2017-12-31

178.9

-9.1 %

145.1

33.8

-28.8 %

24.4

25.9

30.2 %

7.9

-71.4 %

-10.5

0.5

-43.4

-285.5 %

-20.1

38.2

128.7 %

0.4

94.5

2017-09-30

196.9

-42 %

149.4

47.5

-66.9 %

19.9

19.9

-1.5 %

27.6

-77.6 %

-3.7

0.1

23.4

-80.5 %

10.3

16.7

-78.7 %

0.17

93

2017-06-30

339.3

102.6 %

195.7

143.6

429.9 %

20.2

20.2

8.6 %

123.4

1351.8 %

-3.9

0.7

119.7

4175 %

47

78.3

987.5 %

0.8

97.8

2017-03-31

167.5

180.6 %

140.4

27.1

170.9 %

18.6

18.6

158.9 %

8.5

228.8 %

-5.7

2.8

-83 %

0.6

7.2

-73.6 %

0.07

100.8

2016-12-31

-207.9

-168.5 %

-169.7

-38.2

-159.4 %

4.1

-31.6

-186.8 %

-6.6

-123.7 %

-7

1.5

16.5

-19.1 %

1.1

27.3

217.4 %

0.27

100

2016-09-30

303.4

-30.8 %

239.1

64.3

-59 %

8.8

27.6

36.4

6.1 %

27.9

-77.2 %

-6.2

-0.2

20.4

-81.7 %

11.7

8.6

-87.4 %

0.08

101.4

2016-06-30

438.5

52 %

281.6

156.9

265.7 %

9.7

24.6

34.3

1.2 %

122.6

1262.2 %

-10.4

0.4

111.5

11250 %

41.7

68.5

2437 %

0.67

102

2016-03-31

288.4

5.9 %

245.5

42.9

-11.7 %

10.8

23.1

33.9

6.3 %

9

-46.1 %

-6.8

-0.5

-1

-112.2 %

-3.8

2.7

-65.4 %

0.03

102

2015-12-31

272.4

-2.6 %

223.8

48.6

3.6 %

9.4

22.5

31.9

-7.8 %

16.7

35.8 %

-10.3

6.2

8.2

64 %

0.7

7.8

90.2 %

0.08

103

2015-09-30

279.8

-31.6 %

232.9

46.9

-67.9 %

10

24.6

34.6

8.5 %

12.3

-89.2 %

-4.3

-0.2

5

-95.1 %

0.8

4.1

-92.4 %

0.04

106.6

2015-06-30

409.2

63.1 %

263.3

146

328.2 %

9.8

22

31.9

0.3 %

114.1

4860.9 %

-4.2

101.7

3732.1 %

46.7

54.2

3487.5 %

0.49

110.5

2015-03-31

250.9

49.3 %

216.8

34.1

133.6 %

10.2

21.6

31.8

32 %

2.3

124.2 %

1.5

-0.2

-2.8

85.1 %

-1.3

-1.6

88.1 %

-0.02

103.6

2014-12-31

168.1

-3.1 %

153.5

14.6

-44.9 %

24.1

24.1

32.4 %

-9.5

-213.1 %

-5.7

0.1

-18.8

-527.3 %

-5

-13.5

-485.7 %

-0.13

102.7

2014-09-30

173.5

-42.8 %

146.9

26.5

-76.5 %

18.2

18.2

-2.7 %

8.4

-91.1 %

-4.1

0.1

4.4

-95.2 %

0.8

3.5

-93.8 %

0.03

103.8

2014-06-30

303.5

81.6 %

190.6

112.8

399.1 %

18.7

18.7

-13 %

94.2

7750 %

-2.5

0.4

92.1

8472.7 %

34.8

56.7

8200 %

0.54

106

2014-03-31

167.1

3.1 %

144.5

22.6

115.7 %

21.5

21.5

115.4 %

1.2

124.5 %

-2.3

-1.1

88.7 %

-0.4

-0.7

86.8 %

-0.01

105

2013-12-31

162.1

-12.6 %

306.5

-144.4

-559.9 %

22.2

-139.5

-761.1 %

-4.9

-147.6 %

-4.9

0.2

-9.7

-178.2 %

-4.1

-5.3

-158.2 %

-0.05

104.2

2013-09-30

185.5

-34.6 %

154.1

31.4

-69.9 %

21.2

21.1

-4.5 %

10.3

-87.5 %

-2.3

4.4

12.4

-84.7 %

3.2

9.1

-81.5 %

0.17

53.9

2013-06-30

283.6

91.8 %

179.4

104.2

415.8 %

22.1

22.1

26.3 %

82.1

3057.7 %

-1.8

1

81.3

5707.1 %

31

49.2

4820 %

0.92

54.4

2013-03-31

147.9

-6 %

127.7

20.2

-6.9 %

17.6

17.5

-9.8 %

2.6

13 %

-1.2

1.4

27.3 %

0.3

1

-61.5 %

0.02

53.7

2012-12-31

157.4

135.7

21.7

19.3

19.4

2.3

-1.4

0.2

1.1

-1.1

2.6

0.049

52.8

View Section: Balance Sheet