DR Statements
HO
Data from DR`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
29 Oct, 2024
Expected release date:
21 Jan, 2025
DR Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
10 002.6
0.4 %
100
7 448.3
74.5
2 554.3
-3.8 %
25.5
—
0
960.2
9.6
844.6
0.4 %
8.4
1 709.7
-5.7 %
17.1
—
0
—
0
1 709.7
-5 %
17.1
409.9
4.1
1 283.4
-5.2 %
12.8
3.921
327.3
9 965.7
9.4 %
100
7 311.1
73.5
2 654.6
13.4 %
26.5
—
0
922.2
9.3
841.6
6.6 %
8.5
1 813
16.9 %
18.1
—
0
—
0
1 799
17.7 %
18.1
432.2
4.3
1 353.6
15.5 %
13.6
4.101
330.1
9 107.2
17.9 %
100
6 766.8
74.3
2 340.4
16.3 %
25.7
—
0
879.2
9.7
789.6
6.3 %
8.7
1 550.8
22.2 %
17
-13.4
-0.1
—
0
1 528.5
22.5 %
16.8
344.8
3.8
1 172.1
23.7 %
12.9
3.517
333.3
7 726
-26.4 %
100
5 714.3
74
2 011.7
-29.7 %
26
—
0
833.7
10.8
742.5
-5.8 %
9.6
1 269.2
-38.8 %
16.4
-14.9
-0.2
—
0
1 247.5
-38.2 %
16.1
291.8
3.8
947.4
-37.2 %
12.3
2.822
335.7
10 504
8 %
100
7 642.3
72.8
2 861.7
10.4 %
27.2
—
0
885.2
8.4
788.6
0.3 %
7.5
2 073.1
14.8 %
19.7
-15.4
-0.1
—
0
2 018.3
13.1 %
19.2
492.8
4.7
1 509.7
13.1 %
14.4
4.452
339.1
9 725.6
22 %
100
7 132.8
73.3
2 592.8
30.3 %
26.7
—
0
851.2
8.8
786.3
9.1 %
8.1
1 806.5
42.3 %
18.6
-12.7
-0.1
—
0
1 783.9
43.3 %
18.3
432.2
4.4
1 335.1
41.7 %
13.7
3.9
342.3
7 972.9
9.9 %
100
5 982.9
75
1 990
0.2 %
25
—
0
772.7
9.7
720.8
4.4 %
9
1 269.2
-2 %
15.9
-9.7
-0.1
—
0
1 245.3
-1.7 %
15.6
295.7
3.7
942.2
-1.7 %
11.8
2.732
344.9
7 257.8
-24.7 %
100
5 271.9
72.6
1 985.9
-31.9 %
27.4
—
0
736.1
10.1
690.3
-14.1 %
9.5
1 295.6
-38.7 %
17.9
-8.1
-0.1
—
0
1 267.2
-38.7 %
17.5
298.9
4.1
958.7
-41.2 %
13.2
2.764
346.9
9 639.4
9.7 %
100
6 723.2
69.7
2 916.2
-0.1 %
30.3
—
0
831.1
8.6
803.7
11.6 %
8.3
2 112.5
-3.9 %
21.9
-7.9
-0.08
—
0
2 065.8
-5.4 %
21.4
417.6
4.3
1 631.8
-1 %
16.9
4.666
349.7
8 788.1
9.9 %
100
5 869.8
66.8
2 918.3
13.2 %
33.2
—
0
739.5
8.4
720.4
5.7 %
8.2
2 197.9
15.9 %
25
-4
-0.05
—
0
2 183.3
15.9 %
24.8
524
6
1 647.8
14.7 %
18.8
4.667
353.1
7 999
13.4 %
100
5 420.1
67.8
2 578.9
19.9 %
32.2
—
0
694.1
8.7
681.8
5.6 %
8.5
1 897.1
26 %
23.7
-3
-0.04
—
0
1 883.3
25.8 %
23.5
441
5.5
1 436.3
25.8 %
18
4.031
356.3
7 053.4
-13 %
100
4 901.8
69.5
2 151.6
-10.9 %
30.5
—
0
664.9
9.4
645.4
-4.3 %
9.2
1 506.2
-13.5 %
21.4
-4
-0.06
—
0
1 497.3
-13.3 %
21.2
351.5
5
1 141.6
-14.7 %
16.2
3.17
360.1
8 109.3
11.3 %
100
5 694.3
70.2
2 415
16.3 %
29.8
—
0
691.9
8.5
674.5
6.6 %
8.3
1 740.5
20.5 %
21.5
-4
-0.05
—
0
1 726.5
22 %
21.3
381
4.7
1 339
20 %
16.5
3.7
361.9
7 284.6
13 %
100
5 207.7
71.5
2 076.9
15.4 %
28.5
—
0
654.7
9
632.6
3.5 %
8.7
1 444.3
21.6 %
19.8
-4.7
-0.06
—
0
1 415.6
20 %
19.4
299.1
4.1
1 115.5
20 %
15.3
3.065
364
6 446.9
8.7 %
100
4 647.7
72.1
1 799.2
11.8 %
27.9
—
0
620.6
9.6
611.4
6.3 %
9.5
1 187.8
14.9 %
18.4
-3.8
-0.06
—
0
1 179.9
14.1 %
18.3
246
3.8
929.5
17.4 %
14.4
2.53
367.2
5 933.4
-7.3 %
100
4 324.6
72.9
1 608.8
-2.6 %
27.1
—
0
584.8
9.9
575
-1.7 %
9.7
1 033.8
-3.1 %
17.4
-4.5
-0.08
—
0
1 034.3
-2.1 %
17.4
239.1
4
791.8
-4.5 %
13.3
2.14
370
6 400.3
18.7 %
100
4 747.9
74.2
1 652.4
26.1 %
25.8
—
0
596.5
9.3
585.1
13.1 %
9.1
1 067.3
34.6 %
16.7
-4.4
-0.07
—
0
1 056.1
35 %
16.5
224.9
3.5
829
31.4 %
13
2.24
369.6
5 390
19.8 %
100
4 079.8
75.7
1 310.2
23.8 %
24.3
—
0
526.3
9.8
517.4
15 %
9.6
792.8
30.4 %
14.7
-4.3
-0.08
—
0
782.4
25.9 %
14.5
149.5
2.8
630.7
30.7 %
11.7
1.72
367.7
4 500
11.9 %
100
3 442
76.5
1 058
12.6 %
23.5
—
0
465.5
10.3
450.1
2.7 %
10
607.9
21.2 %
13.5
-5
-0.1
—
0
621.3
18.7 %
13.8
137.3
3.1
482.7
11.9 %
10.7
1.3
370.1
4 020.7
-20.2 %
100
3 080.7
76.6
940
-19.6 %
23.4
—
0
454.5
11.3
438.3
-10.9 %
10.9
501.7
-26 %
12.5
-4.7
-0.1
—
0
523.3
-20.7 %
13
90.8
2.3
431.3
-14.6 %
10.7
1.16
373.4
5 038.9
2.7 %
100
3 869.3
76.8
1 169.6
6.9 %
23.2
—
0
505
10
492
5.7 %
9.8
677.6
7.8 %
13.4
-4.8
-0.1
—
0
660.1
5.3 %
13.1
156.2
3.1
505.3
6.4 %
10
1.35
375
4 906.3
18.8 %
100
3 812.4
77.7
1 093.9
23.5 %
22.3
—
0
479.5
9.8
465.6
7 %
9.5
628.3
39.4 %
12.8
-4.5
-0.09
—
0
626.7
35.4 %
12.8
153.1
3.1
474.8
35.2 %
9.7
1.26
376.9
4 128.7
17.3 %
100
3 242.9
78.5
885.8
14.2 %
21.5
—
0
443.7
10.7
435
11.3 %
10.5
450.8
17.1 %
10.9
-3
-0.07
—
0
462.8
23.2 %
11.2
108.4
2.6
351.3
22.3 %
8.5
0.93
377.7
3 519
-21.9 %
100
2 743.1
78
775.9
-26.4 %
22
—
0
402.3
11.4
391
-10.8 %
11.1
384.9
-37.5 %
10.9
-2.7
-0.08
—
0
375.7
-38.2 %
10.7
89
2.5
287.2
-38.4 %
8.2
0.76
380.1
4 505.1
1.6 %
100
3 451.5
76.6
1 053.6
0.6 %
23.4
—
0
456.9
10.1
438.1
3.7 %
9.7
615.5
-1.4 %
13.7
-4.5
-0.1
—
0
607.7
-1.4 %
13.5
138.8
3.1
466.2
2.7 %
10.3
1.22
382.8
4 435.3
16.9 %
100
3 388.3
76.4
1 047
21.3 %
23.6
—
0
438.5
9.9
422.5
10.6 %
9.5
624.5
29.8 %
14.1
-3
-0.07
—
0
616.2
38.5 %
13.9
162.5
3.7
453.8
29.3 %
10.2
1.18
383.4
3 794.7
13.9 %
100
2 931.5
77.3
863.2
14.1 %
22.7
—
0
395.4
10.4
381.9
9.1 %
10.1
481.3
18.5 %
12.7
-2
-0.05
—
0
444.8
13.7 %
11.7
94
2.5
351
85.4 %
9.2
0.91
383.9
3 332.7
-19.9 %
2 576.4
756.3
-17.4 %
—
372.6
350
-14 %
406.3
-20.1 %
0.2
—
391.2
-19.4 %
93.7
189.3
-39.6 %
0.49
383.8
4 159.1
10.1 %
3 243.6
915.5
11.6 %
—
416.1
407
9.8 %
508.5
13 %
-2.6
—
485.6
9.2 %
172.3
313.3
8.4 %
0.82
380.1
3 776.4
16.2 %
2 955.7
820.7
15 %
—
374.5
370.8
5.7 %
449.9
24 %
—
—
444.5
25.6 %
155.5
289
26.1 %
0.76
379.4
3 251.3
12 %
2 537.7
713.6
11.7 %
—
355.2
350.9
9.6 %
362.7
13.9 %
3.4
—
353.9
11.3 %
124.7
229.2
10.8 %
0.6
378.9
2 904.2
-22.4 %
2 265.6
638.6
-23.8 %
—
325.9
320.1
-15.8 %
318.5
-30.5 %
1.9
—
318.1
-26.6 %
111.2
206.9
-27.1 %
0.55
377.4
3 741.2
15.8 %
2 902.9
838.3
16.9 %
—
384.8
380.1
15 %
458.2
18.6 %
-2.5
—
433.1
14.4 %
149.4
283.7
13.6 %
0.75
377.2
3 231.9
16.8 %
2 514.9
717
18.6 %
—
336.8
330.6
11.1 %
386.4
25.9 %
0.3
—
378.6
26 %
128.8
249.8
28 %
0.66
375.9
2 767.9
14.5 %
2 163.3
604.6
14.9 %
—
309.2
297.7
4.7 %
306.9
26.9 %
-0.4
—
300.5
24.5 %
105.4
195.1
23.7 %
0.52
373.7
2 416.4
-23.8 %
1 890.2
526.2
-20.7 %
—
289.4
284.4
-10.8 %
241.8
-29.9 %
1.5
—
241.3
-28.8 %
83.6
157.7
-34 %
0.42
373.5
3 172.4
7.5 %
2 508.8
663.6
5.3 %
—
323.2
318.7
6.3 %
344.9
4.4 %
-6.1
—
338.8
1.5 %
99.9
238.9
7.9 %
0.64
371.3
2 950.8
23.1 %
2 320.4
630.4
24.6 %
—
303.8
299.9
7.6 %
330.5
45.3 %
3.3
—
333.8
45.1 %
112.4
221.4
49.7 %
0.6
370.3
2 398
4.1 %
1 892
506
3.6 %
—
283.1
278.6
3.1 %
227.4
4.4 %
2.7
—
230.1
4.3 %
82.2
147.9
3.8 %
0.4
369.4
2 302.6
-6.9 %
1 814.4
488.2
-6.6 %
—
275.8
270.3
-1.6 %
217.9
-12.2 %
2.8
—
220.7
-12 %
78.2
142.5
-14.3 %
0.39
368.1
2 472.4
15.2 %
1 949.7
522.7
24 %
—
278.5
274.6
8.7 %
248.1
46.9 %
2.7
—
250.8
46 %
84.6
166.2
46.9 %
0.45
367.8
2 147
23.7 %
1 725.5
421.5
1.5 %
—
255.7
252.6
17.3 %
168.9
-15.5 %
2.9
—
171.8
-14.9 %
58.7
113.1
-13.7 %
0.32
367.8
1 735
3.9 %
1 319.8
415.2
4.6 %
—
218.1
215.3
2.6 %
199.9
6.9 %
2
—
201.9
6.4 %
70.9
131
6.4 %
0.35
366.3
1 670.6
-10.2 %
1 273.7
396.9
-4 %
—
213.2
209.9
-1.7 %
187
-6.5 %
2.7
—
189.7
-6.4 %
66.6
123.1
-11.8 %
0.35
365.9
1 859.9
9.9 %
1 446.5
413.4
4 %
—
218.1
213.5
9.5 %
199.9
-1.2 %
2.8
—
202.7
-1.2 %
63.2
139.5
-4.5 %
0.4
365.2
1 692.8
18.3 %
1 295.4
397.4
23.3 %
—
198.8
195
8.5 %
202.4
42 %
2.7
—
205.1
44.3 %
59.1
146
31.7 %
0.39
365.6
1 431.5
—
1 109.3
322.2
—
—
182.9
179.7
—
142.5
—
-0.4
—
142.1
—
31.2
110.9
—
0.32
368.7