JC

Compagnie des Alpes SAMUN Compagnie des Stock Report

Last reporting period 31 Mar, 2024

Updated —

Last price

Market cap $B

0.79

Micro

Exchange

XMUN - Boerse Muenchen

View Section: Price ratios

Compagnie des Statements

JC

Data from Compagnie des`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

EUR - Euro

Last reporting period:

31 Mar, 2024

Next reporting period:

27 Sep, 2024

Report frequency:

Semi-annual

Earnings release date:

Expected release date:

03 Dec, 2024

Compagnie des Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

EUR (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-03-31
%

761.14

70.3 %

100

100.99

13.3

660.14

80.3 %

86.7

0

242.73

31.9

474.43

25.2 %

62.3

185.71

1558.3 %

24.4

-13.768

-1.8

-1.272

-0.2

171.6

669.2 %

22.5

44.343

5.8

127.74

839.3 %

16.8

2.53

50.499

2023-09-30
%

446.96

-34.1 %

100

80.735

18.1

366.22

-35.9 %

81.9

0

183.41

41

378.96

-10.1 %

84.8

-12.735

-108.5 %

-2.8

-12.887

-2.9

-0.774

-0.2

-30.15

-121.2 %

-6.7

-9.446

-2.1

-17.278

-116.1 %

-3.9

-0.341

50.659

2023-03-31
%

678.5

62.6 %

100

107.2

15.8

571.3

62.8 %

84.2

0

213.4

31.5

421.3

21.2 %

62.1

150

4185.7 %

22.1

-12.4

-1.8

-1.2

-0.2

142.1

3257.8 %

20.9

34.4

5.1

107.6

6229.4 %

15.9

2.14

50.4

2022-09-30
%

417.3

-22.9 %

100

66.4

15.9

350.9

-26.9 %

84.1

0

169.4

40.6

347.5

1.4 %

83.3

3.5

-97.5 %

0.8

-8.2

-2

0.5

0.1

-4.5

-102.9 %

-1.08

-4.5

-1.08

1.7

-98.5 %

0.4

0.03

50.4

2022-03-31
%

541.2

158.9 %

100

61.2

11.3

480

187.8 %

88.7

0

183.4

33.9

342.6

126.4 %

63.3

137.4

786.5 %

25.4

-9.1

-1.7

-0.8

-0.1

154.9

5432.1 %

28.6

42.8

7.9

112.7

12422.2 %

20.8

2.23

50.5

2021-09-30
%

209

563.5 %

100

42.2

20.2

166.8

1058.3 %

79.8

0

96.9

46.4

151.3

52.4 %

72.4

15.5

118.2 %

7.4

-7.4

-3.5

-0.9

-0.4

2.8

101.8 %

1.3

-2.8

-1.3

0.9

100.7 %

0.4

0.03

31.1

2021-03-31
%

31.5

-78.3 %

100

17.2

54.6

14.4

-86.8 %

45.7

0

76.5

242.9

99.3

-58.7 %

315.2

-85

35.3 %

-269.8

-12.3

-39.05

-3.2

-10.2

-155.6

19.5 %

-494

-17.5

-55.6

-122.6

19.3 %

-389.2

-3.55

34.6

2020-09-30
%

145.1

-69.2 %

100

36.2

24.9

109

-74.1 %

75.1

0

98.6

68

240.2

-30.2 %

165.5

-131.3

-271.4 %

-90.5

-7

-4.8

0

-193.4

-378.7 %

-133.3

-40.1

-27.6

-152

-418.7 %

-104.8

-4.38

34.7

2020-03-31
%

470.5

32.2 %

100

49.7

10.6

420.8

41.4 %

89.4

0

175.5

37.3

344.2

15.3 %

73.2

76.6

12866.7 %

16.3

-5.9

-1.3

0.8

0.2

69.4

1434.6 %

14.8

27.3

5.8

47.7

2087.5 %

10.1

1.38

34.4

2019-09-30
%

355.8

-28.6 %

100

58.1

16.3

297.7

-33.6 %

83.7

0

145.9

41

298.4

-12.9 %

83.9

-0.6

-100.6 %

-0.2

-4.3

-1.2

-0.3

-0.08

-5.2

-105.2 %

-1.5

-4.2

-1.2

-2.4

-103.7 %

-0.7

-0.07

34.4

2019-03-31
%

498.2

60.7 %

100

49.9

10

448.3

76.1 %

90

0

180

36.1

342.5

27.1 %

68.7

105.7

814.2 %

21.2

-3.9

-0.8

-1.8

-0.4

100

580.8 %

20.1

36.4

7.3

64.6

647.5 %

13

1.87

34.5

2018-09-30
%

310

-35.8 %

100

55.4

17.9

254.6

-41.9 %

82.1

0

133.4

43

269.4

-18.2 %

86.9

-14.8

-113.6 %

-4.8

-3.7

-1.2

-2.3

-0.7

-20.8

-120.3 %

-6.7

-5.3

-1.7

-11.8

-117.6 %

-3.8

-0.34

34.5

2018-03-31
%

482.5

62.4 %

100

44.5

9.2

438

73.5 %

90.8

0

173.7

36

329.4

28.3 %

68.3

108.6

2685.7 %

22.5

-4.5

-0.9

-1.8

-0.4

102.3

846.7 %

21.2

34

7

67.1

348.5 %

13.9

2.02

33.5

2017-09-30

297.1

-35.2 %

100

44.6

15

252.5

-39.1 %

85

0

123.7

41.6

256.7

-17.6 %

86.4

-4.2

-104.1 %

-1.4

-8.4

-2.8

-1.1

-0.4

-13.7

-114.6 %

-4.6

-13.3

-4.5

-27

-146.3 %

-9.09

-0.78

34.5

2017-03-31

458.8

65.9 %

100

44.1

9.6

414.8

80 %

90.4

0

164.4

35.8

311.6

22 %

67.9

103.1

512.4 %

22.5

-7.7

-1.7

-1.9

-0.4

93.6

366.7 %

20.4

33.2

7.2

58.3

377.6 %

12.7

1.69

34.4

2016-09-30

276.5

-37.7 %

100

46

16.6

230.5

-42.9 %

83.4

0

120.1

43.4

255.5

-16.4 %

92.4

-25

-125.5 %

-9.04

-8.1

-2.9

-2.1

-0.8

-35.1

-139.5 %

-12.7

-17.3

-6.3

-21

-138.5 %

-7.6

-0.61

34.3

2016-03-31

443.7

61.4 %

100

39.8

9

403.9

74.2 %

91

0

159.3

35.9

305.8

20.1 %

68.9

98.1

528.4 %

22.1

-7.9

-1.8

-1.2

-0.3

88.9

384.9 %

20

35.5

8

54.5

365.9 %

12.3

1.59

34.2

2015-09-30

274.9

-34.7 %

100

43.1

15.7

231.8

-39.4 %

84.3

0

119.7

43.5

254.6

-13 %

92.6

-22.9

-125.5 %

-8.3

-7.9

-2.9

-0.5

-0.2

-31.2

-139 %

-11.3

-12.5

-4.5

-20.5

-140.6 %

-7.5

-0.6

34.2

2015-03-31

421.1

49.9 %

100

38.6

9.2

382.4

62.2 %

90.8

0

159.1

37.8

292.7

16.2 %

69.5

89.8

654.3 %

21.3

-8.6

-2.04

-1.2

-0.3

80

412.5 %

19

30.5

7.2

50.5

411.7 %

12

1.48

34.1

2014-09-30

281

-31.8 %

100

45.3

16.1

235.7

-36.6 %

83.9

0

125.8

44.8

251.9

-14.5 %

89.6

-16.2

-121.1 %

-5.8

-9.1

-3.2

-0.3

-0.1

-25.6

-137.1 %

-9.1

-9.7

-3.5

-16.2

-138.9 %

-5.8

-0.47

34.2

2014-03-31

412

52.5 %

100

40.5

9.8

371.5

68.1 %

90.2

0

157

38.1

294.6

18.7 %

71.5

76.9

382.7 %

18.7

-7.6

-1.8

-0.4

-0.1

69

226.4 %

16.7

26.4

6.4

41.6

214.6 %

10.1

1.21

34.2

2013-09-30

270.1

-33.8 %

100

49.1

18.2

221

-40 %

81.8

0

120.3

44.5

248.2

-14.9 %

91.9

-27.2

-135.6 %

-10.07

-7

-2.6

-0.1

-0.04

-54.6

-179.5 %

-20.2

-13.5

-5

-36.3

-195 %

-13.4

-1.05

34.4

2013-03-31

407.9

43.3 %

100

39.9

9.8

368.1

58.1 %

90.2

0

155.6

38.1

291.5

17.5 %

71.5

76.5

600 %

18.8

-7.5

-1.8

-0.4

-0.1

68.7

378.1 %

16.8

27.3

6.7

38.2

478.2 %

9.4

1.11

34.3

2012-09-30

284.6

-28.1 %

100

51.8

18.2

232.8

-35.3 %

81.8

0

123.7

43.5

248.1

-12.8 %

87.2

-15.3

-120.3 %

-5.4

-7.5

-2.6

-0.1

-0.04

-24.7

-136.2 %

-8.7

-12.4

-4.4

-10.1

-126.6 %

-3.5

-0.3

34.2

2012-03-31

395.7

41.9 %

100

35.7

9

360

51.9 %

91

0

149.4

37.8

284.5

16.6 %

71.9

75.5

1194.2 %

19.1

-8.3

-2.1

1.1

0.3

68.3

543.5 %

17.3

25.3

6.4

37.9

753.4 %

9.6

1.11

34

2011-09-30

278.8

-23.4 %

100

41.8

15

237

-28.7 %

85

0

118.1

42.4

243.9

-5.9 %

87.5

-6.9

-109.5 %

-2.5

-9

-3.2

0.5

0.2

-15.4

-123.9 %

-5.5

-7.7

-2.8

-5.8

-115.9 %

-2.08

-0.17

34

2011-03-31

363.9

43.7 %

100

31.7

8.7

332.2

52.2 %

91.3

0

138.3

38

259.3

18.7 %

71.3

73

36600 %

20.1

-9.6

-2.6

1.1

0.3

64.4

701.9 %

17.7

22.7

6.2

36.5

769 %

10

1.06

34.3

2010-09-30

253.2

-26.4 %

100

34.9

13.8

218.3

-30.5 %

86.2

0

102.8

40.6

218.5

-8.1 %

86.3

-0.2

-100.3 %

-0.08

-10.2

-4.03

-0.3

-0.1

-10.7

-115.6 %

-4.2

-9.2

-3.6

4.2

-88.9 %

1.7

0.12

34.1

2010-03-31

344

30.3 %

100

29.8

8.7

314.1

35.6 %

91.3

0

126.5

36.8

237.7

13.9 %

69.1

76.5

231.2 %

22.2

-7

-2.03

-0.6

-0.2

68.8

346.8 %

20

25.1

7.3

37.8

217.6 %

11

1.39

27.1

2009-09-30

264.1

-15.7 %

100

32.4

12.3

231.7

-19.5 %

87.7

0

102.2

38.7

208.7

-8.5 %

79

23.1

-61.5 %

8.7

-6.7

-2.5

-1

-0.4

15.4

-68.4 %

5.8

4.8

1.8

11.9

-58 %

4.5

0.41

28

2009-03-31

313.2

25.9 %

100

25.2

8

288

35.2 %

92

0

120

38.3

228

12.9 %

72.8

60

445.5 %

19.2

-10.5

-3.4

-0.8

-0.3

48.7

8216.7 %

15.5

18.9

6

28.3

812.9 %

9

1.09

25.9

2008-09-30

248.7

-24.9 %

100

35.7

14.4

213

-30.3 %

85.6

0

97.7

39.3

202

-12.8 %

81.2

11

-85.2 %

4.4

-11.7

-4.7

0.1

0.04

-0.6

-101 %

-0.2

1.1

0.4

3.1

-90.6 %

1.2

0.11

27.8

2008-03-31

331

34.2 %

100

25.2

7.6

305.7

41.7 %

92.4

0

117.9

35.6

231.6

23.5 %

70

74.1

162.8 %

22.4

-15.4

-4.7

0.5

0.2

59.2

232.6 %

17.9

21.3

6.4

33

78.4 %

10

1.23

26.9

2007-09-30

246.7

-5.1 %

100

30.9

12.5

215.8

-10.3 %

87.5

0

88.3

35.8

187.5

-6.4 %

76

28.2

-30 %

11.4

-10.9

-4.4

0.5

0.2

17.8

-35 %

7.2

4.4

1.8

18.5

90.7 %

7.5

0.75

24.8

2007-03-31

260

17.7 %

100

19.4

7.5

240.6

24.3 %

92.5

0

103.2

39.7

200.3

17.1 %

77

40.3

79.1 %

15.5

-11

-4.2

-1.9

-0.7

27.4

100 %

10.5

11.3

4.3

9.7

-25.4 %

3.7

0.39

24.8

2006-09-30

220.9

-6.2 %

100

27.3

12.4

193.6

-11.2 %

87.6

0

87.8

39.7

171.1

6.5 %

77.5

22.5

-60.9 %

10.2

-10.7

-4.8

1.9

0.9

13.7

-73.5 %

6.2

3.3

1.5

13

-53.9 %

5.9

0.45

28.8

2006-03-31

235.6

44.6 %

100

17.5

7.4

218.1

54.8 %

92.6

0

88.1

37.4

160.6

18.7 %

68.2

57.5

926.8 %

24.4

-4.1

-1.7

-1.6

-0.7

51.7

3876.9 %

21.9

19

8.1

28.2

555.8 %

12

1.37

20.6

2005-09-30

162.9

-24.9 %

100

22

13.5

140.9

-30.1 %

86.5

0

62.8

38.6

135.3

-7.6 %

83.1

5.6

-89.9 %

3.4

-6.5

-4

2.1

1.3

1.3

-97.4 %

0.8

-0.6

-0.4

4.3

-83.7 %

2.6

0.22

19.5

2005-03-31

217

34 %

100

15.4

7.1

201.6

47.4 %

92.9

0

81.6

37.6

146.4

17.8 %

67.5

55.2

341.6 %

25.4

-4.4

-2.03

-0.9

-0.4

49.9

556.6 %

23

18.1

8.3

26.4

175 %

12.2

1.31

20.3

2004-09-30

162

-25 %

100

25.2

15.6

136.8

-31.4 %

84.4

0

62.7

38.7

124.3

-17.7 %

76.7

12.5

-74.1 %

7.7

0

-5

-3.09

7.6

-82.3 %

4.7

3.8

2.3

9.6

-50.5 %

5.9

0.44

21.7

2004-03-31

216

32.5 %

100

16.7

7.7

199.3

42.6 %

92.3

0

77.6

35.9

151.1

15.3 %

70

48.2

447.7 %

22.3

0

-5.2

-2.4

43

1382.8 %

19.9

14.2

6.6

19.4

162.2 %

9

0.94

20.7

2003-09-30

163

100

23.2

14.2

139.8

85.8

0

61

37.4

131

80.4

8.8

5.4

0

-5.8

-3.6

2.9

1.8

0.8

0.5

7.4

4.5

0.34

21.5

View Section: Balance Sheet