Laureate Statements
LA
Data from Laureate`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
31 Oct, 2024
Expected release date:
—
Laureate Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
368.63
-26.2 %
100
285.96
77.6
82.675
-54.1 %
22.4
—
0
10.635
2.9
10.635
-22.1 %
2.9
72.04
-56.8 %
19.5
11.9
3.2
0.923
0.3
84.863
-55.6 %
23
-0.468
-0.1
85.463
-33.3 %
23.2
0.562
152.18
499.25
81.3 %
100
319
63.9
180.25
742.5 %
36.1
—
0
13.653
2.7
13.653
33 %
2.7
166.59
1396.9 %
33.4
24.326
4.9
0.108
0.02
191.03
22261.1 %
38.3
63.072
12.6
128.13
1291.8 %
25.7
0.828
154.35
275.37
-32.7 %
100
253.98
92.2
21.394
-83.5 %
7.8
—
0
10.265
3.7
10.265
-44.7 %
3.7
11.129
-90 %
4
-8.357
-3.03
-0.548
-0.2
-0.862
-101 %
-0.3
9.922
3.6
-10.751
-125.7 %
-3.9
-0.068
157.01
409.43
13.3 %
100
279.42
68.2
130.01
84.4 %
31.8
—
0
18.566
4.5
18.566
57.3 %
4.5
111.45
89.9 %
27.2
-25.73
-6.3
-0.523
-0.1
83.742
20.5 %
20.5
36.224
8.8
41.862
15.6 %
10.2
0.26
158.51
361.5
-21.8 %
100
291.1
80.5
70.5
-58.1 %
19.5
—
0
11.8
3.3
11.8
-1.7 %
3.3
58.7
-62.4 %
16.2
7.4
2
0.1
0.03
69.5
-41 %
19.2
33.7
9.3
36.2
-35.6 %
10
0.23
157.8
462.1
83.9 %
100
294
63.6
168.1
549 %
36.4
—
0
12
2.6
12
16.5 %
2.6
156.1
900.6 %
33.8
-36.5
-7.9
-0.1
-0.02
117.8
809.6 %
25.5
57.5
12.4
56.2
311.3 %
12.2
0.35
157.6
251.3
-27.4 %
100
225.3
89.7
25.9
-72.4 %
10.3
—
0
10.3
4.1
10.3
-35.6 %
4.1
15.6
-80 %
6.2
-32.7
-13.01
0.3
0.1
-16.6
-127.3 %
-6.6
10.2
4.1
-26.6
-167.9 %
-10.6
-0.17
157.2
346.3
15 %
100
252.3
72.9
94
31.3 %
27.1
—
0
16
4.6
16
4.6 %
4.6
78
38.5 %
22.5
-17.4
-5.02
0.4
0.1
60.9
-14.3 %
17.6
26.2
7.6
39.2
26 %
11.3
0.24
162
301
-21.9 %
100
229.4
76.2
71.6
-49.8 %
23.8
—
0
15.3
5.1
15.3
-4.4 %
5.1
56.3
-55.5 %
18.7
13.4
4.5
1.4
0.5
71.1
-36.2 %
23.6
39.3
13.1
31.1
-28.3 %
10.3
0.19
165
385.4
83.9 %
100
242.8
63
142.6
434.1 %
37
—
0
15.9
4.1
16
-8.6 %
4.2
126.6
1291.2 %
32.8
-16.9
-4.4
0.2
0.05
111.4
4541.7 %
28.9
72
18.7
43.4
198.2 %
11.3
0.25
167.5
209.6
-29.4 %
100
182.9
87.3
26.7
-55.1 %
12.7
—
0
17.5
8.3
17.5
-73.2 %
8.3
9.1
259.6 %
4.3
-5.4
-2.6
-1.2
-0.6
2.4
111.5 %
1.1
48
22.9
-44.2
-270 %
-21.09
-0.25
178
296.7
10.8 %
100
237.3
80
59.4
-30.7 %
20
—
0
65.1
21.9
65.2
37.8 %
22
-5.7
-114.8 %
-1.9
-8.5
-2.9
-1.6
-0.5
-20.9
-155.4 %
-7.04
-28.6
-9.6
26
-92.8 %
8.8
0.14
181.1
267.7
-18.3 %
100
182
68
85.7
-25 %
32
—
0
47.3
17.7
47.3
-4.3 %
17.7
38.4
-40.8 %
14.3
3.6
1.3
—
0
37.7
136.7 %
14.1
48.1
18
360.7
1352.4 %
134.7
1.94
185.6
327.6
68.3 %
100
213.3
65.1
114.3
786 %
34.9
—
0
49.4
15.1
49.4
16 %
15.1
64.9
318.5 %
19.8
-82.4
-25.2
-0.1
-0.03
-102.7
-98.6 %
-31.3
13.2
4
-28.8
82.5 %
-8.8
-0.15
192
194.7
-31.7 %
100
181.8
93.4
12.9
-86.7 %
6.6
—
0
42.6
21.9
42.6
-27.9 %
21.9
-29.7
-178.4 %
-15.3
34.7
17.8
—
0
-51.7
35.9 %
-26.6
112.9
58
-165
-143.5 %
-84.7
-0.85
194
285.2
17.1 %
100
188.3
66
96.9
67.6 %
34
—
0
59
20.7
59.1
12.6 %
20.7
37.9
628.8 %
13.3
-107.6
-37.7
-3.2
-1.1
-80.6
76.5 %
-28.3
163.4
57.3
379.3
148.4 %
133
1.81
209.1
243.5
-19.9 %
100
185.8
76.3
57.8
-39.9 %
23.7
—
0
52.6
21.6
52.5
21.8 %
21.6
5.2
-90.2 %
2.1
-26.9
-11.05
1.3
0.5
-343.2
-12157.1 %
-140.9
-72.2
-29.7
-784.4
-155 %
-322.1
-3.73
210
303.9
58 %
100
207.8
68.4
96.1
440.8 %
31.6
—
0
43.1
14.2
43.1
-4.2 %
14.2
52.9
172.2 %
17.4
-31.6
-10.4
-0.4
-0.1
-2.8
88.4 %
-0.9
8.7
2.9
-307.6
-408.8 %
-101.2
-1.46
209.9
192.3
-45.3 %
100
220.6
114.7
-28.2
-125.8 %
-14.7
—
0
45.1
23.5
45
-13.1 %
23.4
-73.3
-227.9 %
-38.1
54.9
28.5
-0.1
-0.05
-24.1
-1317.6 %
-12.5
-230
-119.6
99.6
62.2 %
51.8
0.47
210.2
351.8
26.9 %
100
242.7
69
109.2
129.9 %
31
—
0
51.9
14.8
51.8
-21.5 %
14.7
57.3
411.4 %
16.3
-39.4
-11.2
-0.2
-0.06
-1.7
95.6 %
-0.5
-62.9
-17.9
61.4
162.3 %
17.5
0.29
214.2
277.3
1632 %
100
229.7
82.8
47.5
-67 %
17.1
—
0
65.9
23.8
66
20.9 %
23.8
-18.4
-120.6 %
-6.6
-19.5
-7.03
1
0.4
-38.6
-152.5 %
-13.9
48.1
17.3
-98.6
-112.5 %
-35.6
-0.43
224.2
-18.1
-103 %
100
-162.1
895.6
144
478 %
-795.6
—
0
54.6
-301.7
54.6
1.3 %
-301.7
89.4
197.1 %
-493.9
-12.1
66.9
7.7
-42.5
73.5
148.1 %
-406.08
81.7
-451.4
787.7
319.7 %
-4351.9
3.47
226.4
601.1
148 %
100
639.2
106.3
-38.1
66.3 %
-6.3
—
0
53.9
9
53.9
-26.4 %
9
-92.1
50.5 %
-15.3
-50.7
-8.4
0.4
0.07
-152.9
-2.9 %
-25.4
-35.8
-6
187.7
167.8 %
31.2
0.83
224.8
-1 253.2
-261 %
100
-1 140.2
91
-113
-200.3 %
9
—
0
73.2
-5.8
73.2
-0.8 %
-5.8
-186.2
-577.4 %
14.9
27.8
-2.2
-0.2
0.02
-148.6
-237 %
11.9
6.1
-0.5
70.1
174.2 %
-5.6
0.35
196.2
778.3
-21.2 %
100
665.5
85.5
112.7
-60.6 %
14.5
—
0
73.7
9.5
73.8
0.8 %
9.5
39
-81.7 %
5
-81.4
-10.5
8.3
1.1
-44.1
-116.9 %
-5.7
-3.7
-0.5
-94.5
-132.1 %
-12.1
-0.42
224
987.3
56.2 %
100
701.1
71
286.2
731.8 %
29
—
0
73.2
7.4
73.2
54.8 %
7.4
213
330 %
21.6
48.4
4.9
-0.1
-0.01
261.3
238.5 %
26.5
91.9
9.3
294.2
163.9 %
29.8
1.29
227.4
632.2
-29.6 %
100
677.5
107.2
-45.3
-119.4 %
-7.2
—
0
47.3
7.5
47.3
-49.5 %
7.5
-92.6
-166 %
-14.6
-91.2
-14.4
2.6
0.4
-188.7
-412.4 %
-29.8
-23.1
-3.7
111.5
24.6 %
17.6
0.53
208.2
898.4
9.7 %
664.4
234
160.3 %
—
93.6
93.6
44 %
140.4
463.9 %
-61.1
-1.3
60.4
210.4 %
29
89.5
149.2 %
0.47
187.9
818.6
7.7 %
728.7
89.9
-61.1 %
—
65
65
-28.9 %
24.9
-82.2 %
-78.7
-0.8
-54.7
-184.2 %
12.5
-182
-485.6 %
-1.01
178.9
760.2
-11.2 %
528.9
231.2
8463 %
—
91.3
91.4
39.3 %
139.9
322.4 %
-67.8
-0.2
65
144.1 %
28.2
47.2
129.2 %
0.25
182.9
855.9
-27.2 %
853.2
2.7
-99 %
—
65.6
65.6
2.5 %
-62.9
-132.4 %
-83.5
0.4
-147.4
-316.4 %
-27.1
-161.7
-543 %
-0.98
165.1
1 175.9
26.5 %
917.5
258.4
293.3 %
—
63.9
64
20.3 %
194.4
1455.2 %
-112.9
1.9
68.1
-12.5 %
29.8
36.5
-58.8 %
1.12
32.7
929.9
-24.5 %
864.2
65.7
-75.5 %
—
53.2
53.2
-7.6 %
12.5
-94.1 %
-74.5
0.4
77.8
-79.4 %
-3.1
88.5
-74.5 %
0.53
168.3
1 231.9
35.9 %
963.8
268.1
630.5 %
—
57.5
57.6
20.3 %
210.5
1979.5 %
-73.5
-1.3
377.4
509.3 %
28.4
347
441.2 %
2.06
168.3
906.5
-21.2 %
869.8
36.7
-80.2 %
—
47.9
47.9
-21 %
-11.2
-109 %
-81
—
-92.2
-570.4 %
10
-101.7
-411.1 %
-0.6
168.3
1 150.5
16.8 %
965
185.5
133 %
—
60.6
60.6
30.9 %
124.9
275.1 %
-104.2
-1.1
19.6
115.7 %
36.1
-19.9
83.8 %
-0.12
168.3
985.4
-22.4 %
905.8
79.6
-71.6 %
—
46.3
46.3
-3.3 %
33.3
-85.7 %
-157.5
0.1
-124.5
-188.5 %
5.9
-122.9
-335.4 %
-0.73
168.3
1 270.2
43.4 %
989.6
280.6
2104.3 %
—
47.9
47.9
20.1 %
232.6
530.7 %
-93.3
1.3
140.6
159.5 %
84
52.2
123.1 %
0.31
168.3
885.6
135.7 %
899.6
-14
-117.4 %
—
39.9
39.9
283.7 %
-54
-177.1 %
-181.4
-0.1
-236.4
-469.4 %
-8.3
-225.8
-483.4 %
-1.34
168.3
375.8
32.6 %
295.4
80.3
657.5 %
—
10.3
10.4
-6.3 %
70
17600 %
-8.2
4.9
64
651.7 %
0.4
58.9
625.9 %
1.1
53.7
283.5
-18.2 %
272.9
10.6
-88.6 %
—
11
11.1
-19 %
-0.4
-100.5 %
-7.9
6.1
-11.6
-117 %
-1.6
-11.2
-120 %
-0.23
51.6
346.6
32.8 %
253.5
93.1
299.6 %
—
13.7
13.7
23.4 %
79.5
551.6 %
-17.9
6.5
68.1
554.8 %
11.2
56
423.4 %
1.05
53.3
260.9
-13.9 %
237.6
23.3
-65.9 %
—
11.2
11.1
-2.6 %
12.2
-78.6 %
-6.3
4.5
10.4
-84.4 %
0.6
10.7
-74.5 %
0.18
57.1
303.1
28.9 %
234.8
68.3
596.9 %
—
11.4
11.4
16.3 %
56.9
57000 %
-3.9
4.3
66.6
11200 %
12.1
42
1412.5 %
0.79
53.1
235.1
-14.9 %
225.4
9.8
-87.3 %
—
9.9
9.8
16.7 %
-0.1
-100.1 %
-4.2
3.7
-0.6
-100.9 %
0.2
-3.2
-107.4 %
-0.06
50.4
276.4
42.6 %
198.9
77.4
228 %
—
8.4
8.4
2.4 %
69.1
348.7 %
-3.5
3.2
68.8
341 %
12.7
43.5
394.3 %
0.85
52.3
193.8
-14.6 %
170.2
23.6
-53.2 %
—
8.1
8.2
41.4 %
15.4
-65.5 %
-2.7
2.9
15.6
-64.7 %
1.7
8.8
-59.3 %
0.17
52.1
227
—
176.6
50.4
—
—
5.8
5.8
—
44.6
—
-3.6
3.3
44.2
—
5
21.6
—
0.416
51.9