Luk Fook Statements
LU
Data from Luk Fook`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Mar, 2024
Next reporting period:
27 Sep, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Nov, 2024
Luk Fook Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7 839.93
4.7 %
100
5 747.04
73.3
2 092.89
0.6 %
26.7
—
0
1 227.14
15.7
1 099.32
12.8 %
14
993.57
-10.3 %
12.7
-27.504
-0.4
—
0
947.55
-16.7 %
12.1
132.34
1.7
824.65
-12.5 %
10.5
1.405
587.11
7 486.03
16.9 %
100
5 404.59
72.2
2 081.44
17.3 %
27.8
—
0
1 070.42
14.3
974.31
4.1 %
13
1 107.14
32 %
14.8
62.335
0.8
—
0
1 137.46
49.4 %
15.2
194.83
2.6
942.65
50.3 %
12.6
1.606
587.11
6 404.66
14.9 %
100
4 630.5
72.3
1 774.16
21.8 %
27.7
—
0
1 026.79
16
935.53
28.7 %
14.6
838.63
15 %
13.1
-78.272
-1.2
—
0
761.2
-5.3 %
11.9
134.07
2.1
627.14
-4.6 %
9.8
1.068
587.11
5 573.18
-9.3 %
100
4 116.95
73.9
1 456.24
-16 %
26.1
—
0
840.73
15.1
727.12
-11.4 %
13
729.11
-20.2 %
13.1
50.09
0.9
—
0
804.19
-8.2 %
14.4
146.6
2.6
657.62
-10.9 %
11.8
1.12
587.11
6 146.56
9.9 %
100
4 412.29
71.8
1 734.27
15.7 %
28.2
—
0
955.05
15.5
820.56
14.7 %
13.3
913.71
16.5 %
14.9
-26.212
-0.4
—
0
876.38
8.6 %
14.3
137.92
2.2
738.46
12.9 %
12
1.258
587.11
5 591.24
1.3 %
100
4 091.68
73.2
1 499.56
-1.5 %
26.8
—
0
860.06
15.4
715.21
-4.5 %
12.8
784.35
1.4 %
14
23.58
0.4
—
0
807.26
-9.2 %
14.4
153.37
2.7
653.9
-9.9 %
11.7
1.114
587.11
5 517.56
65 %
100
3 994.95
72.4
1 522.61
37.2 %
27.6
—
0
900.67
16.3
748.77
2.3 %
13.6
773.84
104.8 %
14
111.64
2
—
0
889.3
142.9 %
16.1
163.17
3
726.14
149.4 %
13.2
1.237
587.11
3 343.78
-32.2 %
100
2 234.07
66.8
1 109.7
-22.8 %
33.2
—
0
793.81
23.7
731.93
-17.5 %
21.9
377.77
-31.3 %
11.3
-69.545
-2.08
—
0
366.14
-21.3 %
10.9
73.134
2.2
291.19
-21.3 %
8.7
0.496
587.11
4 928.49
-21.8 %
100
3 491.71
70.8
1 436.78
-23.8 %
29.2
—
0
966.47
19.6
886.67
-14.4 %
18
550.1
-35.3 %
11.2
-94.749
-1.9
—
0
465.05
-25.7 %
9.4
94.688
1.9
370.01
-25.4 %
7.5
0.63
587.11
6 305.28
-21.2 %
100
4 419.04
70.1
1 886.24
-13.1 %
29.9
—
0
1 087.08
17.2
1 035.88
-7.6 %
16.4
850.36
-18.9 %
13.5
-168.3
-2.7
—
0
626.01
-35.3 %
9.9
128.72
2
496.3
-40 %
7.9
0.845
587.11
8 000.54
1.8 %
100
5 830.33
72.9
2 170.2
16.5 %
27.1
—
0
1 236.9
15.5
1 121.53
8.1 %
14
1 048.67
26.9 %
13.1
-81.124
-1.01
—
0
967.55
15.3 %
12.1
133.85
1.7
827.32
24.3 %
10.3
1.409
587.11
7 859.45
-5.3 %
100
5 995.82
76.3
1 863.63
-11 %
23.7
—
0
1 205.74
15.3
1 037.48
-8.8 %
13.2
826.15
-13.7 %
10.5
12.663
0.2
—
0
838.81
-14.6 %
10.7
168.86
2.1
665.42
-21.6 %
8.5
1.133
587.11
8 294.95
32 %
100
6 200.84
74.8
2 094.12
27.1 %
25.2
—
0
1 245.42
15
1 137.1
14.3 %
13.7
957.01
46.8 %
11.5
25.399
0.3
—
0
982.41
55.7 %
11.8
133.5
1.6
849.03
63.2 %
10.2
1.446
587.11
6 283.45
-14.4 %
100
4 636.19
73.8
1 647.26
-5.6 %
26.2
—
0
1 072.1
17.1
995.25
-4.1 %
15.8
652.01
-7.8 %
10.4
-20.986
-0.3
—
0
631.02
-11.7 %
10
109.63
1.7
520.36
-11.5 %
8.3
0.886
587.11
7 338
34.2 %
100
5 593
76.2
1 745
13.9 %
23.8
—
0
1 136
15.5
1 038
11.3 %
14.1
707
18 %
9.6
8
0.1
—
0
715
33.6 %
9.7
121
1.6
588
37.1 %
8
1
587
5 469
-22.6 %
100
3 937
72
1 532
-8.5 %
28
—
0
1 014
18.5
933
-9.5 %
17.1
599
-7 %
11
-64
-1.2
—
0
535
-10.2 %
9.8
102
1.9
429
-13.3 %
7.8
0.73
587
7 066
1.5 %
100
5 391
76.3
1 675
6.1 %
23.7
—
0
1 111
15.7
1 031
5.1 %
14.6
644
7.7 %
9.1
-49
-0.7
1
0.01
596
5.5 %
8.4
98
1.4
495
6.9 %
7
0.84
588
6 965
-16.9 %
100
5 386
77.3
1 579
-22.3 %
22.7
—
0
1 020
14.6
981
-5.5 %
14.1
598
-39.8 %
8.6
-32
-0.5
-1
-0.01
565
-43.2 %
8.1
102
1.5
463
-42.8 %
6.6
0.79
589
8 380
11.1 %
100
6 348
75.8
2 033
13 %
24.3
—
0
1 107
13.2
1 038
20.3 %
12.4
994
6.2 %
11.9
1
0.01
—
0
995
0.7 %
11.9
182
2.2
810
0.6 %
9.7
1.38
589
7 542
-17.6 %
100
5 743
76.1
1 799
-17.9 %
23.9
—
0
977
13
863
-16.6 %
11.4
936
-19 %
12.4
52
0.7
—
0
988
-15.3 %
13.1
180
2.4
805
-10.6 %
10.7
1.37
589
9 149
-9.1 %
100
6 958
76.1
2 191
8.3 %
23.9
—
0
1 115
12.2
1 035
11.2 %
11.3
1 156
5.9 %
12.6
12
0.1
-1
-0.01
1 167
1.2 %
12.8
266
2.9
900
-6.7 %
9.8
1.53
589
10 066
34.4 %
100
8 043
79.9
2 023
30.3 %
20.1
—
0
959
9.5
931
21.4 %
9.2
1 092
38.8 %
10.8
61
0.6
—
0
1 153
41.3 %
11.5
188
1.9
965
40.9 %
9.6
1.64
589
7 491
26.5 %
100
5 937
79.3
1 553
21.6 %
20.7
—
0
819
10.9
767
33.2 %
10.2
787
12.3 %
10.5
29
0.4
—
0
816
18.1 %
10.9
130
1.7
685
22.8 %
9.1
1.16
589
5 921
-7.4 %
100
4 644
78.4
1 277
-9.2 %
21.6
—
0
629
10.6
576
-12.3 %
9.7
701
-6.4 %
11.8
-10
-0.2
—
0
691
-7.5 %
11.7
130
2.2
558
-9.1 %
9.4
0.95
589
6 396
16.1 %
100
4 990
78
1 406
3.9 %
22
—
0
693
10.8
657
34.9 %
10.3
749
-13.4 %
11.7
-2
-0.03
—
0
747
-11.9 %
11.7
128
2
614
-14.7 %
9.6
1.1
558
5 511
14.2 %
100
4 159
75.5
1 353
17.7 %
24.6
—
0
520
9.4
487
-0.2 %
8.8
865
30.9 %
15.7
-17
-0.3
—
0
848
30.3 %
15.4
120
2.2
720
31.9 %
13.1
1.33
543
4 827
47.9 %
100
3 677
76.2
1 150
49.9 %
23.8
—
0
516
10.7
488
33 %
10.1
661
65.3 %
13.7
-10
-0.2
—
0
651
72.2 %
13.5
98
2
546
70.6 %
11.3
1.04
523
3 264
-1.1 %
100
2 497
76.5
767
-0.1 %
23.5
—
0
396
12.1
367
5.2 %
11.2
400
-4.5 %
12.3
-23
-0.7
1
0.03
378
-6.4 %
11.6
54
1.7
320
-6.7 %
9.8
0.65
493
3 299
58 %
100
2 531
76.7
768
46.3 %
23.3
—
0
373
11.3
349
21.2 %
10.6
419
76.1 %
12.7
-15
-0.5
—
0
404
75.7 %
12.2
57
1.7
343
82.4 %
10.4
0.7
493
2 088
-2.7 %
100
1 562
74.8
525
5.4 %
25.1
—
0
308
14.8
288
-8 %
13.8
238
29.3 %
11.4
-8
-0.4
—
0
230
25.7 %
11
40
1.9
188
23.7 %
9
0.38
493
2 145
18.2 %
100
1 647
76.8
498
32.4 %
23.2
—
0
324
15.1
313
27.2 %
14.6
184
40.5 %
8.6
-2
-0.09
1
0.05
183
37.6 %
8.5
29
1.4
152
23.6 %
7.1
0.31
493
1 815
-9.6 %
100
1 438
79.2
376
-27.1 %
20.7
—
0
263
14.5
246
-1.2 %
13.6
131
-50.8 %
7.2
2
0.1
—
0
133
-42.4 %
7.3
9
0.5
123
-36.9 %
6.8
0.25
493
2 007
47.5 %
100
1 491
74.3
516
60.2 %
25.7
—
0
300
14.9
249
35.3 %
12.4
266
92.8 %
13.3
-35
-1.7
—
0
231
63.8 %
11.5
34
1.7
195
65.3 %
9.7
0.4
493
1 361
-5.6 %
100
1 039
76.3
322
-0.9 %
23.7
—
0
228
16.8
184
-8.5 %
13.5
138
11.3 %
10.1
3
0.2
—
0
141
8.5 %
10.4
20
1.5
118
4.4 %
8.7
0.24
493
1 441
2.6 %
100
1 116
77.4
325
23.6 %
22.6
—
0
239
16.6
201
27.2 %
13.9
124
18.1 %
8.6
6
0.4
—
0
130
25 %
9
17
1.2
113
32.9 %
7.8
0.23
493
1 404
7.2 %
100
1 141
81.3
263
-5.1 %
18.7
—
0
182
13
158
-18.6 %
11.3
105
26.5 %
7.5
—
0
-1
-0.07
104
26.8 %
7.4
19
1.4
85
28.8 %
6.1
0.17
490
1 310
60.5 %
100
1 033
78.9
277
48.9 %
21.1
—
0
207
15.8
194
25.2 %
14.8
83
167.7 %
6.3
-1
-0.08
—
0
82
164.5 %
6.3
15
1.1
66
127.6 %
5
0.13
491
816
-25.3 %
100
631
77.3
186
-20.9 %
22.8
—
0
165
20.2
155
-6.6 %
19
31
-54.4 %
3.8
—
0
—
0
31
-59.7 %
3.8
1
0.1
29
-52.5 %
3.6
0.06
489
1 093
25.8 %
100
858
78.5
235
29.8 %
21.5
—
0
175
16
166
36.1 %
15.2
68
15.3 %
6.2
—
0
—
0
77
2.7 %
7
16
1.5
61
-6.2 %
5.6
0.13
487
869
-11 %
100
688
79.2
181
-14.6 %
20.8
—
0
133
15.3
122
-12.9 %
14
59
-19.2 %
6.8
—
0
-1
-0.1
75
2.7 %
8.6
9
1
65
6.6 %
7.5
0.13
490
976
—
100
763
78.2
212
—
21.7
—
0
148
15.2
140
—
14.3
73
—
7.5
—
0
—
0
73
—
7.5
11
1.1
61
—
6.3
0.12
490