M3

Minth Group LtdMUN Minth Stock Report

Last reporting period 31 Dec, 2023

Updated —

Last price

Market cap $B

0.329

Micro

Exchange

XMUN - Boerse Muenchen

View Section: Price ratios

Minth Statements

M3

Data from Minth`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

CNY - Chinese yuan

Last reporting period:

31 Dec, 2023

Next reporting period:

28 Jun, 2024

Report frequency:

Semi-annual

Earnings release date:

Expected release date:

Minth Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-12-31
%

10 776.27

10.6 %

100

7 717.01

71.6

3 059.26

19.4 %

28.4

781

7.2

1 281.28

11.9

1 802.81

24 %

16.7

1 256.44

13.3 %

11.7

-51.808

-0.5

0

1 259.25

19.2 %

11.7

192.73

1.8

1 015.93

14.5 %

9.4

0.883

1 150.45

2023-06-30
%

9 747.41

-3.1 %

100

7 184.67

73.7

2 562.73

-4 %

26.3

615.62

6.3

982.4

10.1

1 453.52

-14.1 %

14.9

1 109.21

13.4 %

11.4

-39.347

-0.4

0

1 056.23

7.5 %

10.8

158.76

1.6

887.3

5.3 %

9.1

0.771

1 150.32

2022-12-31
%

10 054.29

38.6 %

100

7 383.87

73.4

2 670.42

26.3 %

26.6

665.11

6.6

1 185.48

11.8

1 692.71

24.7 %

16.8

977.71

29.3 %

9.7

91.136

0.9

0

982.36

23.3 %

9.8

130.15

1.3

842.98

28.2 %

8.4

0.733

1 150.31

2022-06-30
%

7 252.1

-0.1 %

100

5 138.37

70.9

2 113.73

7.8 %

29.1

507.28

7

1 001.24

13.8

1 357.68

-7.1 %

18.7

756.05

51.2 %

10.4

51.733

0.7

0

796.71

6 %

11

118.56

1.6

657.6

10.4 %

9.1

0.571

1 152.15

2021-12-31
%

7 259.6

9 %

100

5 298.07

73

1 961.53

-7.6 %

27

513.24

7.1

1 034.64

14.3

1 461.35

15.9 %

20.1

500.18

-41.9 %

6.9

71.183

1

0

751.47

-31.3 %

10.4

119.22

1.6

595.41

-33.9 %

8.2

0.514

1 157.54

2021-06-30
%

6 659.67

-12.6 %

100

4 537.43

68.1

2 122.24

-17.8 %

31.9

427.46

6.4

947.18

14.2

1 260.8

-11 %

18.9

861.44

-26.1 %

12.9

26.271

0.4

0

1 094.34

-10.2 %

16.4

147.14

2.2

901.1

-12.1 %

13.5

0.778

1 158.27

2020-12-31
%

7 617.7

57.1 %

100

5 035.72

66.1

2 581.98

102.2 %

33.9

512.83

6.7

971.21

12.7

1 416.32

74.2 %

18.6

1 165.66

151.3 %

15.3

14.4

0.2

0

1 218.49

164.3 %

16

149.3

2

1 025.7

177.4 %

13.5

0.89

1 152.96

2020-06-30
%

4 849.15

-31.4 %

100

3 572.3

73.7

1 276.86

-40.2 %

26.3

251.36

5.2

647.51

13.4

812.93

-26.8 %

16.8

463.93

-54.7 %

9.6

44.344

0.9

0

461.08

-54.6 %

9.5

67.291

1.4

369.81

-53.6 %

7.6

0.32

1 153.96

2019-12-31
%

7 068.15

15.3 %

100

4 934.05

69.8

2 134.09

7.4 %

30.2

356.98

5.1

875.44

12.4

1 110.32

21.7 %

15.7

1 023.77

-4.8 %

14.5

6.722

0.1

0

1 016.15

-6.4 %

14.4

184.6

2.6

796.18

-11 %

11.3

0.69

1 153.8

2019-06-30
%

6 130.04

-6.6 %

100

4 142.7

67.6

1 987.35

-1.6 %

32.4

298.55

4.9

712.6

11.6

912.43

-16.2 %

14.9

1 074.92

15.5 %

17.5

-2.367

-0.04

0

1 085.13

27.2 %

17.7

151.59

2.5

894.12

32.5 %

14.6

0.776

1 152.8

2018-12-31
%

6 560.61

9.5 %

100

4 541.69

69.2

2 018.91

0.7 %

30.8

330.39

5

833.39

12.7

1 088.57

35.7 %

16.6

930.34

-22.6 %

14.2

-9.675

-0.1

0

853.35

-28.5 %

13

159.13

2.4

674.86

-31.5 %

10.3

0.585

1 152.74

2018-06-30
%

5 992.6

-2.1 %

100

3 988.49

66.6

2 004.11

-3.2 %

33.4

260.22

4.3

645.88

10.8

802.02

-10.1 %

13.4

1 202.09

2 %

20.1

-10.084

-0.2

0

1 192.72

-2.5 %

19.9

174.4

2.9

985.77

1.4 %

16.4

0.854

1 154.15

2017-12-31

6 118.94

16.2 %

100

4 047.93

66.2

2 071

16.4 %

33.8

251.83

4.1

741.61

12.1

892.15

38.5 %

14.6

1 178.85

3.9 %

19.3

-33.195

-0.5

0

1 223.23

-3.3 %

20

215.13

3.5

971.98

-7.7 %

15.9

0.843

1 153.62

2017-06-30

5 265.56

1.2 %

100

3 487.09

66.2

1 778.47

-1.6 %

33.8

211.85

4

595.09

11.3

644.26

-11.8 %

12.2

1 134.21

5.4 %

21.5

23.7

0.5

0

1 265.07

11.7 %

24

180.44

3.4

1 053.27

16.2 %

20

0.919

1 146.64

2016-12-31

5 203.9

24 %

100

3 396.7

65.3

1 807.1

25.2 %

34.7

216.6

4.2

595.1

11.4

730.8

27.3 %

14

1 076.4

23.9 %

20.7

101.1

1.9

0

1 132.5

14.8 %

21.8

194.2

3.7

906.4

11.5 %

17.4

0.79

1 146.4

2016-06-30

4 196.1

-0.6 %

100

2 752.8

65.6

1 443.3

3.9 %

34.4

173.9

4.1

465.4

11.1

574.2

2.3 %

13.7

869.1

5 %

20.7

114.1

2.7

0

0

986.1

20 %

23.5

145

3.5

812.7

25.1 %

19.4

0.72

1 122.7

2015-12-31

4 222.1

23 %

100

2 832.9

67.1

1 389.1

33.7 %

32.9

178.2

4.2

453.1

10.7

561.1

22.3 %

13.3

828

42.8 %

19.6

-63.4

-1.5

0.1

0.002

821.7

10 %

19.5

146.3

3.5

649.5

4.4 %

15.4

0.58

1 112.3

2015-06-30

3 432.1

-2.9 %

100

2 393.5

69.7

1 038.6

-2.2 %

30.3

152.4

4.4

377.6

11

458.7

-6.2 %

13.4

579.9

1.2 %

16.9

173.1

5

0

0

747.1

9.9 %

21.8

102.7

3

622.2

12 %

18.1

0.56

1 111.9

2014-12-31

3 533

12.1 %

100

2 471.1

69.9

1 061.8

3.8 %

30.1

158.3

4.5

403.6

11.4

489.1

18.7 %

13.8

572.8

-6.3 %

16.2

85.5

2.4

-0.1

-0.003

679.7

0.5 %

19.2

113.8

3.2

555.4

-1.2 %

15.7

0.5

1 104.6

2014-06-30

3 150.9

3.7 %

100

2 127.5

67.5

1 023.4

2.8 %

32.5

140.4

4.5

371

11.8

412

-8.6 %

13.1

611.4

12.2 %

19.4

54.4

1.7

0

0

676

10.2 %

21.5

89

2.8

562.3

19.1 %

17.8

0.51

1 100.5

2013-12-31

3 037.7

22.8 %

100

2 042

67.2

995.7

21 %

32.8

142.8

4.7

368.7

12.1

450.6

44.3 %

14.8

545.1

6.8 %

17.9

73.8

2.4

0

0

613.6

0.3 %

20.2

107.5

3.5

472.3

-5.4 %

15.5

0.43

1 101.1

2013-06-30

2 472.7

11.9 %

100

1 649.9

66.7

822.9

18.3 %

33.3

117

4.7

264.4

10.7

312.3

-5.1 %

12.6

510.5

39.2 %

20.6

101.8

4.1

0.1

0.004

611.6

23 %

24.7

88.3

3.6

499

23.3 %

20.2

0.46

1 086.6

2012-12-31

2 210

4.3 %

100

1 514.3

68.5

695.7

-5.8 %

31.5

129.2

5.8

272.2

12.3

329

12.9 %

14.9

366.8

-17.9 %

16.6

134.3

6.1

0

0

497.4

-9 %

22.5

67.3

3

404.8

-7.2 %

18.3

0.37

1 081.2

2012-06-30

2 119.9

2 %

100

1 381.5

65.2

738.3

3.5 %

34.8

102.6

4.8

222.3

10.5

291.4

1.7 %

13.7

447

4.7 %

21.1

99.8

4.7

0

0

546.7

11 %

25.8

80.4

3.8

436.4

9.3 %

20.6

0.4

1 081.5

2011-12-31

2 078.8

14.8 %

100

1 365.2

65.7

713.6

10 %

34.3

126

6.1

233

11.2

286.5

24.5 %

13.8

427.1

2 %

20.5

65.7

3.2

0

0

492.5

4.7 %

23.7

72.7

3.5

399.1

2.8 %

19.2

0.37

1 083.3

2011-06-30

1 810.6

-2.6 %

100

1 161.6

64.2

649

-2.7 %

35.8

83.3

4.6

208.3

11.5

230.1

-6 %

12.7

418.9

-0.8 %

23.1

51.9

2.9

0

470.4

-3.3 %

26

63.4

3.5

388.2

-4.1 %

21.4

0.36

1 082.4

2010-12-31

1 859.1

8.3 %

100

1 192.3

64.1

666.8

4.1 %

35.9

109.5

5.9

196.8

10.6

244.7

10.7 %

13.2

422.2

0.7 %

22.7

68.3

3.7

0

0

486.4

0.1 %

26.2

62.7

3.4

405

-0.3 %

21.8

0.37

1 082.4

2010-06-30

1 716.5

12.4 %

100

1 075.9

62.7

640.6

10.7 %

37.3

73.4

4.3

168.2

9.8

221.1

5.6 %

12.9

419.4

13.5 %

24.4

67.9

4

0

486

17.6 %

28.3

60

3.5

406.2

14.5 %

23.7

0.4

1 019.5

2009-12-31

1 527.5

50.2 %

100

948.7

62.1

578.8

48 %

37.9

58.8

3.8

174.9

11.5

209.3

67.6 %

13.7

369.5

38.8 %

24.2

44.7

2.9

0

0

413.2

34.1 %

27.1

39.8

2.6

354.7

32.9 %

23.2

0.37

963.9

2009-06-30

1 017.2

-0.7 %

100

626.1

61.6

391.1

9.4 %

38.4

43.6

4.3

90.6

8.9

124.9

-19.2 %

12.3

266.2

31.1 %

26.2

42.2

4.1

0

0

308.2

47.8 %

30.3

23

2.3

266.8

44.1 %

26.2

0.28

954.5

2008-12-31

1 024.5

8.8 %

100

666.9

65.1

357.6

0.5 %

34.9

41.2

4

111.7

10.9

154.5

77.2 %

15.1

203

-24.4 %

19.8

5.5

0.5

1.7

0.2

208.5

-21.7 %

20.4

13.2

1.3

185.2

-22.5 %

18.1

0.19

954.5

2008-06-30

942

22.1 %

100

586.2

62.2

355.8

20.6 %

37.8

31.3

3.3

89.6

9.5

87.2

-34.5 %

9.3

268.6

66.1 %

28.5

-2.4

-0.3

0

0

266.4

57.3 %

28.3

23.1

2.5

238.9

52.4 %

25.4

0.25

958.4

2007-12-31

771.8

21.2 %

100

476.9

61.8

295

15.5 %

38.2

31.8

4.1

85.3

11.1

133.2

197.3 %

17.3

161.7

-23.2 %

21

7.7

1

0

0

169.4

-24.6 %

21.9

9.7

1.3

156.8

-22.8 %

20.3

0.16

953.8

2007-06-30

636.9

25.6 %

100

381.5

59.9

255.4

28.7 %

40.1

18.1

2.8

69.6

10.9

44.8

-23.2 %

7

210.6

50.3 %

33.1

13.9

2.2

0.1

0.02

224.6

48.7 %

35.3

18.5

2.9

203.1

42.8 %

31.9

0.24

836.4

2006-12-31

506.9

12.8 %

100

308.5

60.9

198.4

11.5 %

39.1

0

74.7

14.7

58.3

31.9 %

11.5

140.1

4.7 %

27.6

10.8

2.1

0.1

0.02

151

8.9 %

29.8

7

1.4

142.2

12.4 %

28.1

0.17

830

2006-06-30

449.3

20.5 %

100

271.4

60.4

178

20.7 %

39.6

0

56.3

12.5

44.2

-8.3 %

9.8

133.8

34.7 %

29.8

4.9

1.1

-0.1

-0.02

138.6

37.6 %

30.8

7.5

1.7

126.5

35 %

28.2

0.15

830

2005-12-31

372.9

22 %

100

225.4

60.4

147.5

18.5 %

39.6

0

56.7

15.2

48.2

197.5 %

12.9

99.3

-8.4 %

26.6

1.4

0.4

0

100.7

-8.1 %

27

4.4

1.2

93.7

-7.5 %

25.1

0.15

618.5

2005-06-30

305.7

100

181.2

59.3

124.5

40.7

0

31.2

10.2

16.2

5.3

108.4

35.5

1.3

0.4

-0.1

-0.03

109.6

35.9

7.8

2.6

101.3

33.1

0.17

600

View Section: Balance Sheet