NH

NH Hotel Group SAMUN NH Hotel Stock Report

Last reporting period 30 Jun, 2024

Updated —

Last price

Market cap $B

1.991

Small

Exchange

XMUN - Boerse Muenchen

View Section: Price ratios

NH Hotel Statements

NH

Data from NH Hotel`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency :

EUR - Euro

Last reporting period :

30 Jun, 2024

New report :

06 Nov, 2024

Reporting period :

Semi-annual

Earnings release date:

Expected release date:

06 Nov, 2024

NH Hotel Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

EUR (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

1 139.95

0.6 %

100

183.21

16.1

956.75

-11.9 %

83.9

0

444.09

39

796.15

-10.6 %

69.8

160.59

-17.8 %

14.1

-55.731

-4.9

-14.106

-1.2

101.06

-19.8 %

8.9

27.937

2.5

70.903

-14.7 %

6.2

0.163

435.65

2023-12-31
%

1 133.49

10.5 %

100

47.683

4.2

1 085.81

10.6 %

95.8

0

306.72

27.1

890.41

5.7 %

78.6

195.39

40.2 %

17.2

-52.2

-4.6

-17.253

-1.5

125.97

63.2 %

11.1

40.064

3.5

83.081

84.4 %

7.3

0.191

435.66

2023-06-30
%

1 025.51

152 %

100

43.566

4.2

981.94

95.8

0

292.46

28.5

842.53

100.8 %

82.2

139.41

1206.4 %

13.6

-52.553

-5.1

-9.91

-1

77.195

297.4 %

7.5

30.252

2.9

45.043

225.1 %

4.4

0.103

435.65

2023-03-31
%

407

-59.3 %

100

0

0

0

204.1

50.1

419.6

-44.7 %

103.1

-12.6

-106.3 %

-3.1

-26.5

-6.5

0

-39.1

-125 %

-9.6

0.1

0.02

-36

-131.1 %

-8.8

-0.092

435.65

2022-12-31
%

1 001.08

94.1 %

100

42.383

4.2

958.7

95.8

0

240.13

24

758.19

81.3 %

75.7

200.51

105.2 %

20

-27.376

-2.7

-17.972

-1.8

156.22

133.9 %

15.6

39.324

3.9

115.66

61.5 %

11.6

0.267

433.7

2022-09-30
%

515.8

-28.5 %

100

0

0

0

200.2

38.8

418.1

-34.8 %

81.1

97.7

90.1 %

18.9

-30.8

-6

-0.1

-0.02

66.8

11104.9 %

13

19.2

3.7

71.6

566.5 %

13.9

0.16

432.73

2022-06-30
%

721.28

208.6 %

100

28.42

3.9

692.86

96.1

0

201.02

27.9

641.46

118.7 %

88.9

51.402

186.2 %

7.1

-65.169

-9.04

2.58

0.4

-0.607

99.3 %

-0.08

13.742

1.9

-15.349

80 %

-2.1

-0.035

438.54

2022-03-31
%

233.7

-59.1 %

100

0

0

0

134.6

57.6

293.3

-36.2 %

125.5

-59.6

-169 %

-25.5

-27.1

-11.6

0.1

0.04

-86.6

-407.9 %

-37.06

-6.3

-2.7

-76.9

-754.5 %

-32.9

-0.184

435.65

2021-12-31
%

571.43

108.9 %

100

25.24

4.4

546.19

95.6

0

164.95

28.9

459.82

69.6 %

80.5

86.373

3498.9 %

15.1

-63.79

-11.2

1.738

0.3

28.122

203.4 %

4.9

16.95

3

11.749

139.6 %

2.1

0.025

466.51

2021-09-30
%

273.5

56.2 %

100

0

0

0

106.7

39

271.1

-15.5 %

99.1

2.4

101.6 %

0.9

-29.7

-10.9

0.1

0.04

-27.2

84.3 %

-9.9

0.7

0.3

-29.7

79.6 %

-10.9

-0.064

435.65

2021-06-30
%

175.05

181 %

100

6.833

3.9

168.22

96.1

0

114.72

65.5

320.68

88.5 %

183.2

-152.46

-41.4 %

-87.1

-85.066

-48.6

1.413

0.8

-173.38

-25.9 %

-99.05

-26.277

-15.01

-145.42

-18.9 %

-83.07

-0.359

404.79

2021-03-31
%

62.3

-23.9 %

100

0

0

0

56.7

91

170.1

18.6 %

273

-107.8

-65.8 %

-173.03

-29.9

-48

0

-137.7

16.2 %

-221.03

-15.4

-24.7

-122.3

14 %

-196.3

-0.3

404.7

2020-12-31
%

81.85

-44.5 %

100

3.478

4.2

78.372

-44.1 %

95.8

0

54.074

66.1

143.38

-26.5 %

175.2

-65.008

-18.5 %

-79.4

-44.67

-54.6

0.396

0.5

-164.29

-87.2 %

-200.7

-21.654

-26.5

-142.16

-85.8 %

-173.7

-0.351

404.93

2020-09-30
%

147.45

393.9 %

100

7.371

5

140.08

388.4 %

95

0

62.159

42.2

194.96

13.2 %

132.2

-54.881

61.8 %

-37.2

-35.927

-24.4

0.358

0.2

-87.752

54.9 %

-59.5

-10.557

-7.2

-76.493

52.6 %

-51.9

-0.189

404.62

2020-06-30
%

29.856

-89.2 %

100

1.173

3.9

28.683

-89.1 %

96.1

0

48.236

161.6

172.23

-42.9 %

576.9

-143.55

-277.1 %

-480.8

-32.651

-109.4

0.092

0.3

-194.72

-183.3 %

-652.2

-30.873

-103.4

-161.33

-182.2 %

-540.4

-0.399

404.72

2020-03-31
%

277

-69 %

100

13.356

4.8

263.64

-69.1 %

95.2

0

103.7

37.4

301.71

-57.2 %

108.9

-38.071

-125.7 %

-13.7

-31.722

-11.5

-0.05

-0.02

-68.724

-196.2 %

-24.8

-12.07

-4.4

-57.178

-214.1 %

-20.6

-0.141

404.52

2019-12-31
%

892.1

105.8 %

100

39.663

4.4

852.43

105.4 %

95.6

0

232.71

26.1

704.57

104.6 %

79

147.87

109.2 %

16.6

-58.866

-6.6

0.03

0.003

71.444

84.6 %

8

20.755

2.3

50.091

92.4 %

5.6

0.126

391.81

2019-09-30
%

433.53

-46.9 %

100

18.462

4.3

415.07

-46.7 %

95.7

0

113.53

26.2

344.39

-47.5 %

79.4

70.682

-42.4 %

16.3

-32.89

-7.6

0.065

0.01

38.693

-35.5 %

8.9

11.906

2.7

26.041

-34.7 %

6

0.067

392.01

2019-06-30
%

815.98

133.1 %

100

37.102

4.5

778.88

134.1 %

95.5

0

216.05

26.5

656.1

107.8 %

80.4

122.78

625.3 %

15

-65.886

-8.07

-0.115

-0.01

59.975

610.6 %

7.4

17.813

2.2

39.873

370.5 %

4.9

0.103

391.7

2019-03-31
%

350.08

-57.9 %

100

17.399

5

332.68

-58.1 %

95

0

105.96

30.3

315.75

-55.4 %

90.2

16.927

-80.3 %

4.8

-32.105

-9.2

-0.018

-0.005

-11.747

-116.5 %

-3.4

1.559

0.4

-14.742

-139.6 %

-4.2

-0.037

391.8

2018-12-31
%

832.17

106.7 %

100

37.791

4.5

794.38

106.2 %

95.5

0

209.11

25.1

708.28

108.9 %

85.1

86.092

86.6 %

10.3

-25.124

-3.02

0.635

0.08

71.267

36.8 %

8.6

31.622

3.8

37.248

27.7 %

4.5

0.096

391.66

2018-09-30
%

402.6

-9.2 %

100

17.4

4.3

385.2

-9 %

95.7

0

100.7

25

339.05

-2.5 %

84.2

46.142

-39 %

11.5

-11.322

-2.8

0.607

0.2

52.112

-12 %

12.9

20.752

5.2

29.157

-31.6 %

7.2

0.073

407.18

2018-06-30
%

443.2

31.1 %

100

20

4.5

423.2

31.8 %

95.5

0

106.4

24

347.6

5.3 %

78.4

75.6

949.4 %

17.1

-13.3

-3.0009

0

59.2

8 %

13.4

15.3

3.5

42.6

96.3 %

9.6

0.12

359.1

2018-03-31
%

338

-14.5 %

100

17

5

321

1293.3 %

95

0

102.8

30.4

330

844.9 %

97.6

-8.9

-150.9 %

-2.6

-15.3

-4.5

0

54.8

150.2 %

16.2

32.7

9.7

21.7

97.3 %

6.4

0.06

340.9

2017-12-31

395.5

-0.7 %

422.3

-26.9

-103.4 %

109.7

-44.3

-106 %

17.5

-59.6 %

-23.1

21.9

-20.1 %

9.4

11

-34.5 %

0.03

344.4

2017-09-30

398.2

-6.1 %

-384.3

782.5

56.3 %

104

739.1

76.1 %

43.3

-46.5 %

-16.1

27.4

-47.1 %

9.4

16.8

-48.1 %

0.05

341

2017-06-30

423.9

29 %

-76.7

500.6

133.7 %

6.9

419.6

83.9 %

80.9

677.9 %

-29.1

51.8

284.3 %

15.7

32.4

230.6 %

0.1

344.2

2017-03-31

328.6

-11.6 %

114.4

214.2

390.2 %

202.4

228.2

330 %

-14

-155.1 %

-14.1

-28.1

-1661.1 %

-1

-24.8

-369.6 %

-0.08

341

2016-12-31

371.6

-0.8 %

445.4

-73.8

-109.8 %

103.2

-99.2

-113.7 %

25.4

-10.2 %

-16.4

77.7

1.8

-88.4 %

-9

9.2

-22 %

0.03

344.1

2016-09-30

374.7

-6.3 %

-378.6

753.2

57.8 %

99.8

724.9

83.7 %

28.3

-65.8 %

-17.7

15.5

-76.7 %

2.5

11.8

-76.1 %

0.04

341.3

2016-06-30

399.8

32.5 %

-77.5

477.4

147.7 %

12.5

394.6

79 %

82.8

398.9 %

-16.1

66.6

268.6 %

16.9

49.3

224.5 %

0.14

345.1

2016-03-31

301.8

-13.6 %

109.1

192.7

-58.3 %

196.2

220.4

-52.5 %

-27.7

-1438.9 %

-11.8

-39.5

-520.2 %

-2.4

-39.6

-367.6 %

-0.11

341.2

2015-12-31

349.5

-6 %

-112.6

462.1

106.4 %

14.8

463.9

134.5 %

-1.8

-106.9 %

-25.1

2.2

9.4

13.3 %

6.8

14.8

322.9 %

0.04

317.8

2015-09-30

372

-1.3 %

148.1

223.9

-49.5 %

177.7

197.8

-51.1 %

26.1

-33.2 %

-12.5

-2.2

8.3

-69 %

1.1

3.5

-70.1 %

0.02

350.3

2015-06-30

377

35.6 %

-66.3

443.3

146.7 %

2.6

404.2

96 %

39.1

247.5 %

-12.2

26.8

178.4 %

11.6

11.7

140.2 %

0.05

385.1

2015-03-31

278.1

-13.7 %

98.4

179.7

-54 %

184

206.2

-45.2 %

-26.5

-285.3 %

-7.8

0.1

-34.2

-349.6 %

-6.4

-29.1

-176.6 %

-0.09

319.3

2014-12-31

322.4

0.6 %

-68.3

390.7

80.1 %

-1.1

376.4

82.5 %

14.3

33.6 %

-0.5

-0.1

13.7

515.2 %

13.2

38

891.7 %

0.09

383.2

2014-09-30

320.6

-5.1 %

103.7

216.9

-46.2 %

183.3

206.2

-46.1 %

10.7

-49.3 %

-14.1

0.1

-3.3

-155 %

1.3

-4.8

46.7 %

-0.02

299.2

2014-06-30

337.8

26.9 %

-65.8

403.5

138.9 %

16.3

382.4

93.2 %

21.1

172.8 %

-15.1

6

114 %

5.5

-9

73.4 %

-0.01

302.5

2014-03-31

266.2

-14.3 %

97.3

168.9

-54.8 %

175.3

197.9

-47.2 %

-29

-1833.3 %

-13.8

0.1

-42.8

-66.5 %

-4.4

-33.8

6.4 %

-0.11

299.2

2013-12-31

310.5

-0.2 %

-62.9

373.4

78.1 %

9.8

374.9

84.4 %

-1.5

-123.8 %

-24.3

0.1

-25.7

-817.9 %

6.2

-36.1

-544.6 %

-0.1

418.2

2013-09-30

311.2

-8.8 %

101.6

209.6

-48.1 %

180.8

203.3

-45.6 %

6.3

-79.5 %

-9.1

-0.1

-2.8

-105.5 %

3.6

-5.6

-115.3 %

-0.02

244.7

2013-06-30

341.3

26.8 %

-62.9

404.2

132.2 %

16.1

373.5

84 %

30.7

206.2 %

19.8

0.2

50.7

209.3 %

5.3

36.6

200.3 %

0.13

263.7

2013-03-31

269.2

-13 %

95.1

174.1

-53.9 %

180.5

203

-69.8 %

-28.9

90.2 %

-17.3

-0.2

-46.4

86.5 %

-6

-36.5

85.4 %

-0.14

260.8

2012-12-31

309.3

-68.2

377.5

34.2

671.5

-294

-49.4

-343.4

-56.9

-249.7

-1.007

248

View Section: Balance Sheet