Boot Barn Statements
OB
Data from Boot Barn`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
28 Sep, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
28 Oct, 2024
Expected release date:
29 Jan, 2025
Boot Barn Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
425.8
0.6 %
100
272.94
64.1
152.86
-2.5 %
35.9
—
0
112.88
26.5
112.88
6 %
26.5
39.979
-20.4 %
9.4
-0.384
-0.09
0.949
0.2
40.544
-19.7 %
9.5
11.116
2.6
29.428
-24.4 %
6.9
0.952
30.899
423.39
9 %
100
266.64
63
156.75
12.4 %
37
—
0
106.43
25.1
106.53
7.4 %
25.2
50.222
24.8 %
11.9
-0.351
-0.08
0.596
0.1
50.467
29.8 %
11.9
11.558
2.7
38.909
32.2 %
9.2
1.263
30.815
388.46
-25.4 %
100
249.02
64.1
139.44
-30 %
35.9
—
0
99.194
25.5
99.194
-20 %
25.5
40.244
-46.4 %
10.4
-0.23
-0.06
0.871
0.2
38.885
-48.1 %
10
9.446
2.4
29.439
-47.1 %
7.6
0.958
30.719
520.4
39 %
100
321.29
61.7
199.11
48.7 %
38.3
—
0
123.96
23.8
123.96
29.9 %
23.8
75.147
94.7 %
14.4
-0.522
-0.1
0.351
0.07
74.976
96.8 %
14.4
19.352
3.7
55.624
100.8 %
10.7
1.815
30.649
374.5
-2.4 %
100
240.5
64.2
133.9
-5.7 %
35.8
—
0
95.2
25.4
95.4
-0.4 %
25.5
38.6
-16.5 %
10.3
-0.5
-0.1
-0.1
-0.03
38.1
-16.1 %
10.2
10.4
2.8
27.7
-19.2 %
7.4
0.9
30.6
383.7
-9.9 %
100
241.7
63
142
-8.9 %
37
—
0
95.6
24.9
95.8
2.9 %
25
46.2
-26.3 %
12
-1
-0.3
0.2
0.05
45.4
-26.1 %
11.8
11.2
2.9
34.3
-26.1 %
8.9
1.13
30.4
425.7
-17.3 %
100
269.8
63.4
155.8
-17 %
36.6
—
0
93.1
21.9
93.1
-19.3 %
21.9
62.7
-13.5 %
14.7
-1.5
-0.4
0.2
0.05
61.4
-12.7 %
14.4
15
3.5
46.4
-12.1 %
10.9
1.52
30.5
514.6
46.4 %
100
326.7
63.5
187.8
45.5 %
36.5
—
0
115.2
22.4
115.4
35.8 %
22.4
72.5
64 %
14.1
-2.3
-0.4
0.1
0.02
70.3
64.3 %
13.7
17.5
3.4
52.8
64.5 %
10.3
1.74
30.3
351.5
-3.9 %
100
222.4
63.3
129.1
-6.3 %
36.7
—
0
84.8
24.1
85
-0.5 %
24.2
44.2
-15.6 %
12.6
-1.4
-0.4
—
0
42.8
-16.7 %
12.2
10.7
3
32.1
-18.3 %
9.1
1.06
30.3
365.9
-4.5 %
100
228
62.3
137.8
-7.4 %
37.7
—
0
85.3
23.3
85.4
-1.2 %
23.3
52.4
-16 %
14.3
-0.7
-0.2
-0.3
-0.08
51.4
-17 %
14
12.1
3.3
39.3
-12.1 %
10.7
1.29
30.4
383.3
-21.1 %
100
234.5
61.2
148.8
-22.4 %
38.8
—
0
86.4
22.5
86.4
-13.2 %
22.5
62.4
-32.3 %
16.3
-0.4
-0.1
-0.1
-0.03
61.9
-31.7 %
16.1
17.2
4.5
44.7
-35.4 %
11.7
1.47
30.4
485.9
55.4 %
100
294.2
60.5
191.7
62.2 %
39.5
—
0
99.5
20.5
99.5
46.3 %
20.5
92.2
84 %
19
-1.7
-0.3
—
0
90.6
84.9 %
18.6
21.3
4.4
69.2
82.6 %
14.2
2.27
30.4
312.7
2.1 %
100
194.6
62.2
118.2
1.5 %
37.8
—
0
68
21.7
68
8.3 %
21.7
50.1
-6.5 %
16
-1.2
-0.4
—
0
49
-4.3 %
15.7
11.1
3.5
37.9
-6.7 %
12.1
1.25
30.4
306.3
18.3 %
100
189.9
62
116.4
26 %
38
—
0
62.8
20.5
62.8
5.5 %
20.5
53.6
62.9 %
17.5
-2.6
-0.8
0.1
0.03
51.2
66.2 %
16.7
10.5
3.4
40.6
65 %
13.3
1.35
30.2
258.9
-14.4 %
100
166.5
64.3
92.4
-13.5 %
35.7
—
0
59.5
23
59.5
-8.7 %
23
32.9
-20.9 %
12.7
-2.1
-0.8
0.1
0.04
30.8
-22 %
11.9
6.3
2.4
24.6
-16.9 %
9.5
0.82
30.1
302.3
63.8 %
100
195.5
64.7
106.8
92.4 %
35.3
—
0
65.2
21.6
65.2
43.3 %
21.6
41.6
316 %
13.8
-2.3
-0.8
0.2
0.07
39.5
413 %
13.1
9.9
3.3
29.6
410.3 %
9.8
1
29.6
184.5
24.8 %
100
129
69.9
55.5
38.1 %
30.1
—
0
45.4
24.6
45.5
18.5 %
24.7
10
455.6 %
5.4
-2.4
-1.3
0.1
0.05
7.7
1062.5 %
4.2
2
1.1
5.8
1260 %
3.1
0.2
29.2
147.8
-21.6 %
100
107.6
72.8
40.2
-30.7 %
27.2
—
0
38.4
26
38.4
-20.3 %
26
1.8
-81.4 %
1.2
-2.6
-1.8
0.1
0.07
-0.8
-111.9 %
-0.5
-0.3
-0.2
-0.5
-108.8 %
-0.3
-0.02
28.8
188.6
-33.6 %
100
130.7
69.3
58
-40.2 %
30.8
—
0
48.3
25.6
48.2
-22.3 %
25.6
9.7
-72.3 %
5.1
-2.9
-1.5
-0.1
-0.05
6.7
-79 %
3.6
0.9
0.5
5.7
-77 %
3
0.2
29.3
284
51.7 %
100
187
65.8
97
63.6 %
34.2
—
0
62.1
21.9
62
33.6 %
21.8
35
171.3 %
12.3
-3.2
-1.1
—
0
31.9
232.3 %
11.2
7
2.5
24.8
222.1 %
8.7
0.85
29.4
187.2
0.8 %
100
127.8
68.3
59.3
-4.7 %
31.7
—
0
46.4
24.8
46.4
0.7 %
24.8
12.9
-19.9 %
6.9
-3.3
-1.8
—
0
9.6
-21.3 %
5.1
1.9
1
7.7
-20.6 %
4.1
0.26
29.2
185.8
-3.6 %
100
123.6
66.5
62.2
-1.9 %
33.5
—
0
46.1
24.8
46.1
-1.9 %
24.8
16.1
-2.4 %
8.7
-3.9
-2.1
—
0
12.2
-1.6 %
6.6
2.4
1.3
9.7
11.5 %
5.2
0.33
29
192.8
-24.1 %
100
129.3
67.1
63.4
-26 %
32.9
—
0
46.9
24.3
47
-16.7 %
24.4
16.5
-43.7 %
8.6
-4.1
-2.1
—
0
12.4
-51 %
6.4
3.7
1.9
8.7
-54.2 %
4.5
0.3
28.9
254
51.1 %
100
168.3
66.3
85.7
68.4 %
33.7
—
0
56.4
22.2
56.4
33.6 %
22.2
29.3
236.8 %
11.5
-4
-1.6
—
0
25.3
462.2 %
10
6.3
2.5
19
322.2 %
7.5
0.66
28.9
168.1
3.8 %
100
117.2
69.7
50.9
-1 %
30.3
—
0
42.2
25.1
42.2
1.2 %
25.1
8.7
-11.2 %
5.2
-4.2
-2.5
—
0
4.5
-21.1 %
2.7
—
0
4.5
-33.8 %
2.7
0.16
28.9
162
-5.2 %
100
110.5
68.2
51.4
-2.8 %
31.7
—
0
41.6
25.7
41.7
0.2 %
25.7
9.8
-13.3 %
6
-4.1
-2.5
—
0
5.7
-24 %
3.5
-1
-0.6
6.8
-1.4 %
4.2
0.24
28.5
170.8
-24 %
100
117.9
69
52.9
-26.4 %
31
—
0
41.6
24.4
41.6
-12.4 %
24.4
11.3
-53.7 %
6.6
-3.8
-2.2
—
0
7.5
-63.6 %
4.4
0.8
0.5
6.9
-65.7 %
4
0.23
28.7
224.7
57 %
152.8
71.9
72.4 %
—
47.5
47.5
31.9 %
24.4
335.7 %
-3.8
—
20.6
1044.4 %
7.2
20.1
1727.3 %
0.72
27.6
143.1
2.7 %
101.4
41.7
0.7 %
—
36.1
36
-1.1 %
5.6
14.3 %
-3.8
—
1.8
38.5 %
0.8
1.1
37.5 %
0.04
27
139.4
-14.5 %
98
41.4
-16 %
—
36.5
36.4
-11.7 %
4.9
-39.5 %
-3.7
—
1.3
-69 %
0.5
0.8
-69.2 %
0.03
27
163
-18.3 %
113.7
49.3
-22.2 %
—
41.3
41.2
-3.1 %
8.1
-61.2 %
-3.9
—
4.2
-75.6 %
1.6
2.6
-75.2 %
0.1
27.1
199.4
48.8 %
136.1
63.4
74.2 %
—
42.5
42.5
32.8 %
20.9
375 %
-3.6
—
17.2
2050 %
6.7
10.5
2000 %
0.39
27.2
134
0.4 %
97.5
36.4
-10.8 %
—
32
32
-11.8 %
4.4
-2.2 %
-3.7
—
0.8
-11.1 %
0.3
0.5
-16.7 %
0.02
26.9
133.4
-10.8 %
92.7
40.8
-3.8 %
—
36.3
36.3
-1.1 %
4.5
-19.6 %
-3.6
—
0.9
-55 %
0.3
0.6
-40 %
0.02
26.6
149.5
-22.9 %
107.1
42.4
-34 %
—
36.8
36.7
-16.4 %
5.6
-72.3 %
-3.6
—
2
-88 %
1
1
-89.9 %
0.04
26.8
193.8
49.4 %
129.7
64.2
78.8 %
—
44
43.9
20.9 %
20.2
5150 %
-3.6
—
16.6
407.4 %
6.7
9.9
400 %
0.37
26.9
129.7
35.1 %
93.8
35.9
16.6 %
—
36.3
36.3
44.6 %
-0.4
-107 %
-5
—
-5.4
-235 %
-2.1
-3.3
-243.5 %
-0.13
26.2
96
-7.1 %
65.2
30.8
-9.4 %
—
25.1
25.1
-4.2 %
5.7
-26.9 %
-0.8
—
4
-7 %
1.8
2.3
-11.5 %
0.08
27
103.3
-20.8 %
69.3
34
-26.4 %
—
26.2
26.2
-7.4 %
7.8
-56.4 %
-3.5
—
4.3
-68.6 %
1.7
2.6
-70.5 %
0.1
26.8
130.5
51 %
84.4
46.2
66.2 %
—
28.3
28.3
20.9 %
17.9
306.8 %
-4.2
—
13.7
756.2 %
4.9
8.8
1860 %
0.36
24.6
86.4
4.7 %
58.6
27.8
3.3 %
—
23.4
23.4
8.8 %
4.4
-18.5 %
-2.8
—
1.6
-40.7 %
0.6
-0.5
-135.7 %
-0.02
21.2
82.5
-6.8 %
55.6
26.9
-2.2 %
—
21.5
21.5
-5.3 %
5.4
12.5 %
-2.8
—
2.7
-3.6 %
1.2
1.4
-22.2 %
0.06
24.9
88.5
-23.3 %
61
27.5
-30.7 %
—
22.7
22.7
-14.7 %
4.8
-63.4 %
-2.1
—
2.8
-74.1 %
0.9
1.8
-71.4 %
0.07
24.9
115.4
49.1 %
75.8
39.7
67.5 %
—
26.6
26.6
11.3 %
13.1
13200 %
-2.2
—
10.8
569.6 %
4.2
6.3
550 %
0.33
19.4
77.4
19.8 %
53.6
23.7
6.3 %
—
23.9
23.9
27.1 %
-0.1
-102.9 %
-2.2
—
-2.3
—
-0.9
-1.4
—
-0.06
24.9
64.6
—
42.3
22.3
—
—
18.8
18.8
—
3.5
—
-5.1
—
-2.3
—
-0.9
-1.4
—
-0.06
24.9