Piaggio & Statements
P1
Piaggio & Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
428.04
100
259.37
60.6
168.66
39.4
—
0
129.12
30.2
127.32
29.7
41.347
9.7
-13.047
-3.05
—
0
28.3
6.6
9.622
2.2
18.678
4.4
0.053
354.21
368.34
100
232.26
63.1
136.08
36.9
—
0
118.76
32.2
114.91
31.2
21.168
5.7
-15.089
-4.1
—
0
5.47
1.5
0.126
0.03
5.344
1.5
0.015
353.16
454.2
100
283.18
62.3
171.02
37.7
—
0
125.47
27.6
128.5
28.3
42.527
9.4
-10.829
-2.4
—
0
31.698
7
10.778
2.4
20.92
4.6
0.059
354.43
625.26
100
392.07
62.7
233.19
37.3
—
0
157.47
25.2
160.48
25.7
72.712
11.6
-11.051
-1.8
—
0
61.661
9.9
20.964
3.4
40.697
6.5
0.115
354.61
546.78
100
352.36
64.4
194.42
35.6
—
0
142.03
26
149.55
27.4
44.868
8.2
-8.366
-1.5
—
0
36.502
6.7
12.411
2.3
24.091
4.4
0.068
354.63
460.57
100
295.59
64.2
164.98
35.8
—
0
136.09
29.5
139.55
30.3
25.433
5.5
-10.962
-2.4
—
0
12.906
2.8
-1.109
-0.2
14.015
3
0.04
354.66
573.8
100
374.73
65.3
199.07
34.7
—
0
143.11
24.9
149.97
26.1
49.099
8.6
-7.665
-1.3
—
0
41.429
7.2
15.743
2.7
25.686
4.5
0.072
355.47
597.26
100
390.34
65.4
206.92
34.6
—
0
151.46
25.4
148.38
24.8
58.533
9.8
-5.655
-0.9
—
0
52.458
8.8
19.934
3.3
32.524
5.4
0.091
356.43
455.82
100
291.8
64
164.02
36
—
0
131.36
28.8
136.35
29.9
27.665
6.1
-7.239
-1.6
—
0
20.426
4.5
7.762
1.7
12.664
2.8
0.035
357.09
349.46
100
223.55
64
125.92
36
—
0
118.01
33.8
109.34
31.3
16.579
4.7
-4.623
-1.3
—
0
10.507
3
2.019
0.6
8.488
2.4
0.024
357.11
417.55
100
276.83
66.3
140.72
33.7
—
0
119.78
28.7
123.64
29.6
17.083
4.1
-4.075
-1
—
0
13.008
3.1
4.943
1.2
8.065
1.9
0.023
357.11
517.02
100
322.06
62.3
194.96
37.7
—
0
140.69
27.2
138.14
26.7
56.823
11
-5.157
-1
—
0
51.666
10
19.263
3.7
32.403
6.3
0.091
357.12
384.65
100
235.42
61.2
149.23
38.8
—
0
119.66
31.1
125.7
32.7
23.538
6.1
-5.041
-1.3
—
0
18.497
4.8
7.399
1.9
11.098
2.9
0.031
357.12
319.87
100
203.6
63.7
116.27
36.3
—
0
110.67
34.6
107.93
33.7
8.344
2.6
-5.581
-1.7
—
0
1.627
0.5
-0.572
-0.2
2.199
0.7
0.006
357.12
393.74
100
246.08
62.5
147.66
37.5
—
0
113.94
28.9
108.69
27.6
38.962
9.9
-5.546
-1.4
—
0
33.416
8.5
13.367
3.4
20.049
5.1
0.056
357.12
288.73
100
176.2
61
112.52
39
—
0
87.614
30.3
97.849
33.9
14.674
5.1
-4.774
-1.7
—
0
9.9
3.4
3.96
1.4
5.94
2.1
0.017
357.12
311.36
100
189.8
61
121.56
39
—
0
102.6
33
111.54
35.8
10.012
3.2
-4.789
-1.5
—
0
5.223
1.7
2.089
0.7
3.134
1
0.009
357.23
704.37
100
408.73
58
295.64
42
—
0
232.8
33.1
264.05
37.5
31.586
4.5
-11.703
-1.7
—
0
17.847
2.5
5.659
0.8
12.188
1.7
0.034
357.26
383.5
100
235.08
61.3
148.42
38.7
—
0
117.14
30.5
123.94
32.3
24.481
6.4
-5.835
-1.5
—
0
18.646
4.9
7.169
1.9
11.477
3
0.032
357.27
816.96
100
467.31
57.2
349.65
42.8
—
0
241.67
29.6
273.28
33.5
76.362
9.3
-13.225
-1.6
—
0
62.837
7.7
28.276
3.5
34.561
4.2
0.097
357.29
346.19
100
208.56
60.2
137.63
39.8
—
0
110.24
31.8
116.82
33.7
20.809
6
-6.426
-1.9
—
0
14.243
4.1
6.409
1.9
7.834
2.3
0.022
357.29
659.95
100
383.24
58.1
276.72
41.9
—
0
217.68
33
243.72
36.9
32.996
5
-11.549
-1.7
—
0
19.344
2.9
9.947
1.5
9.397
1.4
0.026
357.68
364.15
100
223.9
61.5
140.25
38.5
—
0
110.52
30.4
117.13
32.2
23.125
6.4
-5.457
-1.5
—
0
17.583
4.8
7.912
2.2
9.671
2.7
0.027
357.86
417.3
100
227.5
54.5
189.7
45.5
—
0
124.3
29.8
142.2
34.1
47.6
11.4
-5.8
-1.4
0
0
41.6
10
18.8
4.5
22.7
5.4
0.06
362.1
312.3
100
180.1
57.7
132.2
42.3
—
0
105.4
33.7
117.5
37.6
14.7
4.7
-7.5
-2.4
—
0
7
2.2
3
1
4
1.3
0.01
358.2
285.2
150.5
134.7
—
106.3
128.5
6.2
-7.4
0.1
-4
4.2
-5.2
-0.02
362.1
332
199.1
132.9
—
106.5
115.9
16.9
-8.5
—
7.6
3.7
4
0.01
357.8
416.2
222.6
193.6
—
129.5
151.6
42
-8
0
34
14.3
19.7
0.05
362.5
309.1
177
132.1
—
107.8
121.2
10.9
-8.5
0.1
2.5
1
1.5
—
358.2
281.4
174
107.3
—
108.5
107
0.4
-8.5
—
-8.1
-3
-5.1
-0.01
362.1
325.2
198.3
126.9
—
105
114.2
12.7
-9.1
—
3.6
2.4
1.1
—
358.4
399.4
232.3
167.1
—
129.4
130.2
36.9
-9
0
27.9
11.2
16.8
0.05
363
307.1
179.7
127.3
—
109
116.5
10.9
-8.8
—
2.1
0.8
1.3
—
359.6
292.7
153.6
139
—
110.6
140.5
-1.4
-9.1
0.1
-10.4
-4
-6.4
-0.02
359.5
308.7
180.5
128.2
—
107.2
113.1
15.2
-9.3
0
5.9
2.4
3.5
0.01
361.2
391.9
213.1
178.8
—
126.7
146.7
32.1
-9.4
0
22.7
9.1
13.6
0.04
365.2
302
176
126
—
110.6
115.2
10.8
-8.9
0.1
2
0.8
1.2
—
361.2
282.5
156.5
126
—
103.8
125.9
—
0.1
-9.5
-9.9
-4.1
-5.8
-0.02
365
301.8
170.9
130.9
—
102.9
112.4
18.5
0.3
-9.8
9
3.6
5.4
0.01
362
352.2
180.9
171.3
—
121.1
134.9
36.4
9.9
-20.6
25.7
10.3
15.4
0.04
366.2
276.8
160.1
116.7
—
101.4
105
11.7
-9.9
0
1.8
0.7
1.1
—
360.8
257.5
146
111.6
—
100.6
120.3
-8.7
-7.3
0
-16
18.3
-34.2
-0.1
363.9
283.5
167.6
115.8
—
97.4
102.1
13.8
-9.1
—
4.7
1.9
2.8
0.01
359.8
368.1
193.3
174.8
—
110.7
127
47.8
-7.9
-0.1
39.8
15.9
23.8
0.07
352.3
303.4
175.3
128.1
—
116.2
118.3
9.8
-8
—
1.8
0.7
1.1
—
372.5
293.8
179.9
114
—
110.1
113.1
0.8
-4.1
-0.4
-3.7
-1.4
-2.3
-0.01
371.8