Regis Statements
RG
Data from Regis`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
USD - US dollar
Last reporting period :
30 Jun, 2024
New report :
30 Oct, 2024
Reporting period :
Quarterly
Earnings release date:
28 Aug, 2024
Expected release date:
30 Oct, 2024
Regis Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
49.376
0.4 %
100
—
0
49.376
0.4 %
100
—
0
41.487
84
44.155
-2 %
89.4
5.221
27.8 %
10.6
-6.864
-13.9
0.027
0.05
92.367
4002.3 %
187.1
1.07
2.2
91.201
4010.8 %
184.7
36.68
2.486
49.181
-3.7 %
100
0.019
0.04
49.162
-3.6 %
100
—
0
42.566
86.5
45.078
-2.1 %
91.7
4.084
-17.5 %
8.3
-6.153
-12.5
-0.298
-0.6
-2.367
-113.2 %
-4.8
0.054
0.1
-2.332
-333.9 %
-4.7
-0.99
2.342
51.053
-4.3 %
100
0.058
0.1
50.995
-3.8 %
99.9
—
0
44.061
86.3
46.046
1 %
90.2
4.949
-33.4 %
9.7
-6.188
-12.1
0.299
0.6
-1.11
-206.1 %
-2.2
-0.107
-0.2
0.997
-16.5 %
2
0.42
2.341
53.372
-4.2 %
100
0.359
0.7
53.013
-3.6 %
99.3
—
0
43.719
81.9
45.579
-11.3 %
85.4
7.434
104.2 %
13.9
-6.188
-11.6
-0.2
-0.4
1.046
119.9 %
2
-0.148
-0.3
1.194
124.9 %
2.2
0.505
2.362
55.715
-0.1 %
100
0.715
1.3
55
0.5 %
98.7
—
0
48.16
86.4
51.36
-2.5 %
92.2
3.64
78.4 %
6.5
-9.018
-16.2
0.192
0.3
-5.245
-118.4 %
-9.4
-0.442
-0.8
-4.803
-192.3 %
-8.6
-2.068
2.323
55.773
-7 %
100
1.045
1.9
54.728
-6.7 %
98.1
—
0
49.592
88.9
52.688
-9 %
94.5
2.04
179.5 %
3.7
-4.787
-8.6
0.381
0.7
-2.402
5.5 %
-4.3
-0.241
-0.4
-1.643
31.7 %
-2.9
-0.7
2.315
59.967
-3.1 %
100
1.31
2.2
58.657
-4.5 %
97.8
—
0
50.688
84.5
57.927
-1.7 %
96.6
0.73
-70.4 %
1.2
-4.519
-7.5
0.148
0.2
-2.541
-40.4 %
-4.2
—
0
-2.407
-264 %
-4.01
-0.055
46.148
61.871
-77.6 %
100
0.47
0.8
61.401
-76.3 %
99.2
—
0
54.695
88.4
58.931
-78.5 %
95.2
2.47
116.2 %
4
-4.28
-6.9
—
0
-1.81
95.9 %
-2.9
0.028
0.05
1.468
101.7 %
2.4
0.03
46.054
275.97
326.2 %
100
17.391
6.3
258.58
316 %
93.7
—
0
237.98
86.2
273.81
284.2 %
99.2
-15.236
-67.1 %
-5.5
-13.21
-4.8
—
0
-44.442
-52.3 %
-16.1
2.017
0.7
-85.857
-207.5 %
-31.1
-1.97
43.582
64.749
-6.5 %
100
2.598
4
62.151
-6 %
96
—
0
57.559
88.9
71.268
7 %
110.1
-9.117
-1991.1 %
-14.08
-3.25
-5.02
—
0
-29.188
-582.9 %
-45.08
-1.27
-2
-27.918
-466.5 %
-43.1
-0.608
45.886
69.27
-9.8 %
100
3.117
4.5
66.153
-4.4 %
95.5
—
0
59.917
86.5
66.589
-9.9 %
96.1
-0.436
90.8 %
-0.6
-3.171
-4.6
—
0
-4.274
54.2 %
-6.2
-0.164
-0.2
-4.928
52.5 %
-7.1
-0.09
45.721
76.818
-81.3 %
100
7.648
10
69.17
-81.2 %
90
—
0
64.407
83.8
73.891
-83.6 %
96.2
-4.721
94.2 %
-6.1
-3.366
-4.4
—
0
-9.33
91.4 %
-12.1
-0.048
-0.06
-10.378
90.8 %
-13.5
-0.28
36.85
411.65
310.4 %
100
43.756
10.6
367.89
482.1 %
89.4
—
0
286.6
69.6
449.55
455.7 %
109.2
-81.654
-361.3 %
-19.8
2.739
0.7
—
0
-108.63
-869.9 %
-26.4
-5.428
-1.3
-113.33
-949.4 %
-27.5
-3.15
35.956
100.3
-3.8 %
100
37.1
37
63.2
-2.8 %
63
—
0
77.3
77.1
80.9
-8.7 %
80.7
-17.7
25 %
-17.6
11.9
11.9
—
0
-11.2
66.4 %
-11.2
-0.3
-0.3
-10.8
67.2 %
-10.8
-0.3
36
104.3
-6.4 %
100
39.3
37.7
65
-2.3 %
62.3
—
0
82.2
78.8
88.6
-4 %
84.9
-23.6
8.5 %
-22.6
-3.3
-3.2
—
0
-33.3
7.2 %
-31.9
-0.4
-0.4
-32.9
6.8 %
-31.5
-0.92
35.9
111.4
85.4 %
100
44.9
40.3
66.5
61.8 %
59.7
—
0
84.9
76.2
92.3
6.7 %
82.9
-25.8
43.2 %
-23.2
-3.6
-3.2
—
0
-35.9
50.1 %
-32.2
-0.6
-0.5
-35.3
51.7 %
-31.7
-0.98
35.9
60.1
-60.9 %
100
19.1
31.8
41.1
-46.8 %
68.4
—
0
77.1
128.3
86.5
-10.3 %
143.9
-45.4
-137.7 %
-75.5
-2.7
-4.5
—
0
-71.9
-4.5 %
-119.6
1.3
2.2
-73.1
-8.3 %
-121.6
-2.04
35.9
153.8
-26.3 %
100
76.5
49.7
77.3
-32.3 %
50.3
—
0
86
55.9
96.4
-20.3 %
62.7
-19.1
-180.9 %
-12.4
-1.6
-1.04
—
0
-68.8
-271.9 %
-44.7
-1
-0.7
-67.5
-311.6 %
-43.9
-1.89
35.8
208.8
-15.5 %
100
94.6
45.3
114.1
-12.4 %
54.6
—
0
113.1
54.2
120.9
-12.8 %
57.9
-6.8
19 %
-3.3
1.4
0.7
—
0
-18.5
-8.8 %
-8.9
-1.9
-0.9
-16.4
-18.8 %
-7.9
-0.46
35.8
247
-0.5 %
100
116.8
47.3
130.2
13.9 %
52.7
—
0
129.3
52.3
138.6
22.2 %
56.1
-8.4
-1033.3 %
-3.4
-1.3
-0.5
—
0
-17
-63.5 %
-6.9
-2.9
-1.2
-13.8
-155.6 %
-5.6
-0.39
36.2
248.2
-3.9 %
100
133.9
53.9
114.3
-1 %
46.1
—
0
104.9
42.3
113.4
-2.5 %
45.7
0.9
212.5 %
0.4
-1.1
-0.4
—
0
-10.4
10.3 %
-4.2
-5.1
-2.05
-5.4
63 %
-2.2
-0.14
38.6
258.3
-6 %
100
142.8
55.3
115.5
-6.4 %
44.7
—
0
108.4
42
116.3
-6.5 %
45
-0.8
27.3 %
-0.3
-0.9
-0.3
—
0
-11.6
-1388.9 %
-4.5
3.2
1.2
-14.6
-324.6 %
-5.7
-0.37
40.3
274.7
-4.6 %
100
151.3
55.1
123.4
-8 %
44.9
—
0
116
42.2
124.4
-3.5 %
45.3
-1.1
-121.2 %
-0.4
-0.4
-0.1
—
0
0.9
175 %
0.3
0.5
0.2
6.5
1028.6 %
2.4
0.14
44.5
287.8
-4.2 %
100
153.7
53.4
134.2
27.6 %
46.6
—
0
120.5
41.9
128.9
44.8 %
44.8
5.2
-67.9 %
1.8
-0.6
-0.2
—
0
-1.2
-108.8 %
-0.4
-0.7
-0.2
-0.7
-121.2 %
-0.2
-0.01
44.7
300.4
-1.8 %
100
195.2
65
105.2
6.3 %
35
—
0
79.1
26.3
89
-5.6 %
29.6
16.2
252.2 %
5.4
0.2
0.07
—
0
13.6
1260 %
4.5
-60
-20
3.3
147.1 %
1.1
0.07
46.9
305.8
-2.5 %
100
206.8
67.6
99
-1.5 %
32.4
—
0
85.1
27.8
94.3
-24.3 %
30.8
4.6
119.1 %
1.5
-3.6
-1.2
—
0
1
102.6 %
0.3
-2.6
-0.9
-7
-119.7 %
-2.3
-0.15
46.6
313.8
-0.5 %
213.3
100.5
-4.6 %
—
114.1
124.6
42.2 %
-24.1
-234.6 %
-0.2
—
-38.7
-376.4 %
-80.8
35.5
240.3 %
0.75
47.3
315.5
-8.6 %
210
105.4
3.1 %
—
77.6
87.6
-5.8 %
17.9
96.7 %
-1.7
—
14
278.4 %
5.6
-25.3
-2200 %
-0.54
46.7
345.2
10.1 %
243.1
102.2
3.3 %
—
79.6
93
-6.3 %
9.1
2375 %
-2.1
-0.7
3.7
146.3 %
1.9
-1.1
94.1 %
-0.02
46.5
313.5
-0.5 %
214.6
98.9
2.2 %
—
88.9
99.3
8.1 %
-0.4
-108.2 %
-1.8
—
-8
-570.6 %
3.9
-18.5
-740.9 %
-0.39
46.4
315.2
-1.1 %
218.4
96.8
-7.5 %
—
81.8
91.9
-0.4 %
4.9
-59.8 %
-0.7
—
1.7
-80 %
0.7
-2.2
-166.7 %
-0.04
46.3
318.8
722.7 %
214.3
104.6
14842.9 %
—
82.1
92.3
673.3 %
12.2
-27.4 %
-1.8
—
8.5
-44.8 %
2.7
3.3
-41.1 %
0.07
46.6
-51.2
-111.6 %
-51.9
0.7
-99.5 %
—
-17.1
-16.1
-112 %
16.8
200 %
-1.3
—
15.4
266.7 %
4.1
5.6
366.7 %
0.11
47.4
442.6
-1.8 %
303
139.6
2.6 %
—
117
133.9
-3.6 %
5.6
293.1 %
-1.4
—
4.2
197.7 %
6.3
-2.1
85 %
-0.04
47
450.5
0.1 %
314.5
136
-3.9 %
—
121.9
138.9
1.2 %
-2.9
-167.4 %
-1.4
—
-4.3
-248.3 %
-4.2
-14
-1650 %
-0.29
48.1
450.1
-2.8 %
308.6
141.5
-6.6 %
—
119.4
137.3
-8.7 %
4.3
290.9 %
-1.4
—
2.9
422.2 %
2.8
-0.8
60 %
-0.02
52.8
462.9
2 %
311.4
151.5
4.6 %
—
128.3
150.4
7.8 %
1.1
-79.6 %
-2
—
-0.9
-125.7 %
-1.3
-2
58.3 %
-0.03
54.2
454
-0.4 %
309.1
144.9
1.7 %
—
120.5
139.5
-2.6 %
5.4
871.4 %
-1.9
—
3.5
266.7 %
8
-4.8
71.3 %
-0.09
54.8
455.9
-1.9 %
313.4
142.5
-1.2 %
—
123.6
143.2
-1.3 %
-0.7
12.5 %
-1.4
—
-2.1
47.5 %
2.6
-16.7
-70.4 %
-0.3
55.1
464.6
-4 %
320.2
144.3
-5.6 %
—
122.9
145.1
-4.2 %
-0.8
-153.3 %
-3.2
—
-4
—
6.3
-9.8
50.5 %
-0.18
55.7
483.9
2.6 %
331
152.9
2.7 %
—
128.5
151.4
-0.5 %
1.5
146.9 %
-5.5
—
-4
57 %
0.1
-19.8
-108.4 %
-0.36
56.6
471.6
0.7 %
322.7
148.9
3.2 %
—
123.7
152.1
5.6 %
-3.2
-1700 %
-6
—
-9.3
76.5 %
0.9
-9.5
91.3 %
-0.18
56.5
468.4
0 %
324.1
144.3
-3 %
—
119.4
144
-2.2 %
0.2
-85.7 %
-4.8
—
-39.5
-1480 %
72.3
-109.1
-109000 %
-1.93
56.4
468.6
-6.7 %
319.9
148.7
-5.6 %
—
123.4
147.3
-11.6 %
1.4
115.6 %
-3.9
—
-2.5
90.6 %
-0.4
-0.1
-114.3 %
—
56.4
502.3
-0.5 %
344.6
157.6
-3.7 %
—
140.2
166.6
3.9 %
-9
-372.7 %
-17.5
—
-26.5
-754.8 %
-11.2
0.7
-70.8 %
0.01
56.4
504.9
-0.3 %
341.3
163.6
-2 %
—
137.6
160.3
1.3 %
3.3
-62.1 %
-6.4
—
-3.1
-214.8 %
-2.9
2.4
119.5 %
0.04
56.5
506.2
—
339.2
167
—
—
136.4
158.2
—
8.7
—
-6
—
2.7
—
1.1
-12.3
—
-0.217
56.8