Smith & Statements
SW
Data from Smith &`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Jul, 2024
Next reporting period:
29 Oct, 2024
Report frequency:
Quarterly
Earnings release date:
05 Sep, 2024
Expected release date:
05 Dec, 2024
Smith & Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
88.334
-44.5 %
100
61.301
69.4
27.033
-52.3 %
30.6
2.515
2.8
23.414
26.5
25.929
-17.1 %
29.4
1.104
-95.7 %
1.2
-0.732
-0.8
-0.006
-0.007
-2.6
-108.3 %
-2.9
-0.494
-0.6
-2.106
-108.1 %
-2.4
-0.046
45.321
159.15
15.8 %
100
102.48
64.4
56.663
41.4 %
35.6
1.774
1.1
29.503
18.5
31.277
12.9 %
19.7
25.386
105.5 %
16
-0.607
-0.4
6.496
4.1
31.268
203.1 %
19.6
5.158
3.2
26.11
231.3 %
16.4
0.567
46.047
137.48
10 %
100
97.418
70.9
40.066
24.5 %
29.1
1.969
1.4
25.742
18.7
27.711
5.2 %
20.2
12.355
112 %
9
-0.955
-0.7
-0.011
-0.008
10.316
216.2 %
7.5
2.434
1.8
7.882
215.5 %
5.7
0.171
46.028
124.96
9.4 %
100
92.783
74.3
32.175
2.8 %
25.7
1.724
1.4
24.622
19.7
26.346
14.1 %
21.1
5.829
-28.9 %
4.7
-0.646
-0.5
0.141
0.1
3.263
-27.5 %
2.6
0.765
0.6
2.498
-19.4 %
2
0.054
46.361
114.2
-21.1 %
100
82.9
72.6
31.3
-26.5 %
27.4
1.8
1.6
21.2
18.6
23.1
3.1 %
20.2
8.2
-59.2 %
7.2
0.2
0.2
—
0
4.5
-73.1 %
3.9
1.4
1.2
3.1
-75.8 %
2.7
0.07
46.6
144.8
12.2 %
100
102.2
70.6
42.6
1.2 %
29.4
1.9
1.3
20.6
14.2
22.4
-18.2 %
15.5
20.1
36.7 %
13.9
1
0.7
-2.2
-1.5
16.7
15.2 %
11.5
3.9
2.7
12.8
15.3 %
8.8
0.28
46.3
129
6.6 %
100
86.9
67.4
42.1
2.7 %
32.6
2.1
1.6
25.3
19.6
27.4
7.9 %
21.2
14.7
-5.8 %
11.4
-0.5
-0.4
0.8
0.6
14.5
12.4 %
11.2
3.4
2.6
11.1
15.6 %
8.6
0.24
46.2
121
43.4 %
100
80
66.1
41
25.4 %
33.9
1.9
1.6
23.5
19.4
25.4
-4.5 %
21
15.6
155.7 %
12.9
-0.4
-0.3
0.8
0.7
12.9
207.1 %
10.7
3.2
2.6
9.6
190.9 %
7.9
0.21
46.1
84.4
-53.4 %
100
51.7
61.3
32.7
-54.7 %
38.7
1.7
2
24.9
29.5
26.6
4.3 %
31.5
6.1
-86.9 %
7.2
-0.4
-0.5
0.7
0.8
4.2
-91 %
5
0.8
0.9
3.3
-90.9 %
3.9
0.07
46.1
181.3
2 %
100
109.1
60.2
72.2
2.6 %
39.8
2
1.1
23.6
13
25.5
-16.9 %
14.1
46.7
17.6 %
25.8
-0.5
-0.3
0.6
0.3
46.7
17 %
25.8
10.6
5.8
36.1
18.4 %
19.9
0.79
46
177.7
-22.9 %
100
107.3
60.4
70.4
-31 %
39.6
1.7
1
29
16.3
30.7
-16.1 %
17.3
39.7
-39.3 %
22.3
-0.6
-0.3
0.8
0.5
39.9
-39.4 %
22.5
9.3
5.2
30.5
-40.1 %
17.2
0.65
47.2
230.5
-16.1 %
100
128.5
55.7
102
-21.5 %
44.3
1.7
0.7
34.9
15.1
36.6
22 %
15.9
65.4
-34.5 %
28.4
-0.5
-0.2
0.8
0.3
65.8
-34.2 %
28.5
14.8
6.4
50.9
-33.8 %
22.1
1.05
48.7
274.6
-15 %
100
144.7
52.7
129.9
-10.9 %
47.3
1.8
0.7
28.2
10.3
30
1 %
10.9
99.9
-14 %
36.4
-0.5
-0.2
0.7
0.3
100
-13.9 %
36.4
23.1
8.4
76.9
-13.6 %
28
1.57
49.1
322.9
25.3 %
100
177.1
54.8
145.8
32.9 %
45.2
2
0.6
27.7
8.6
29.7
1.4 %
9.2
116.1
44.4 %
36
-0.6
-0.2
0.5
0.2
116.1
43.7 %
36
27.2
8.4
89
42.6 %
27.6
1.69
52.6
257.6
3.6 %
100
148
57.5
109.7
8.5 %
42.6
1.8
0.7
27.5
10.7
29.3
-7.9 %
11.4
80.4
16.2 %
31.2
-0.6
-0.2
1
0.4
80.8
27 %
31.4
18.5
7.2
62.4
19.5 %
24.2
1.12
55.7
248.7
8.2 %
100
147.7
59.4
101.1
9.4 %
40.7
1.9
0.8
30
12.1
31.8
6 %
12.8
69.2
11.1 %
27.8
-1.5
-0.6
0.7
0.3
63.6
10.6 %
25.6
14.5
5.8
52.2
7.9 %
21
0.92
56.5
229.9
19.1 %
100
137.5
59.8
92.4
48.8 %
40.2
1.9
0.8
28.2
12.3
30
-3.8 %
13
62.3
101 %
27.1
-1.3
-0.6
0.1
0.04
57.5
103.2 %
25
14.2
6.2
48.4
173.2 %
21.1
0.85
56.5
193
51.5 %
100
130.9
67.8
62.1
73.9 %
32.2
1.9
1
29.3
15.2
31.2
16 %
16.2
31
252.3 %
16.1
-3.1
-1.6
0.4
0.2
28.3
379.7 %
14.7
7.4
3.8
-66.1
-1259.6 %
-34.2
-1.19
55.2
127.4
12 %
100
91.7
72
35.7
10.5 %
28
1.8
1.4
25.1
19.7
26.9
-6.3 %
21.1
8.8
144.4 %
6.9
-2.9
-2.3
—
0
5.9
883.3 %
4.6
1.7
1.3
5.7
338.5 %
4.5
0.1
55.7
113.7
19.2 %
100
81.4
71.6
32.3
-9.3 %
28.4
1.8
1.6
26.9
23.7
28.7
0 %
25.2
3.6
-47.8 %
3.2
-3
-2.6
0.1
0.09
0.6
-86 %
0.5
0.3
0.3
1.3
161.9 %
1.1
0.01
55.4
95.4
407.4 %
100
59.8
62.7
35.6
314.5 %
37.3
1.9
2
26.7
28
28.7
206.3 %
30.1
6.9
-33 %
7.2
-2.6
-2.7
—
0
4.3
-76.4 %
4.5
2.1
2.2
-2.1
-121.4 %
-2.2
-0.03
54.9
18.8
-88.4 %
100
35.4
188.3
-16.6
-130.7 %
-88.3
-1.4
-7.4
-25.6
-136.2
-27
-159.1 %
-143.6
10.3
22.6 %
54.8
-3
-16
0.4
2.1
18.2
504.4 %
96.8
1.9
10.1
9.8
271.9 %
52.1
0.17
55.5
162
0.2 %
100
107.9
66.6
54.1
-4.1 %
33.4
3.3
2
42.4
26.2
45.7
1.3 %
28.2
8.4
-25.7 %
5.2
-2.5
-1.5
—
0
-4.5
-149.5 %
-2.8
1.2
0.7
-5.7
-185.1 %
-3.5
-0.1
54.5
161.7
16.5 %
100
105.3
65.1
56.4
7.6 %
34.9
3.3
2
41.8
25.9
45.1
15.6 %
27.9
11.3
-16.3 %
7
-2.3
-1.4
—
0
9.1
-20.9 %
5.6
2.4
1.5
6.7
-11.8 %
4.1
0.12
55.1
138.8
-19.3 %
100
86.4
62.2
52.4
-8.7 %
37.8
2.8
2
36.1
26
39
-4.9 %
28.1
13.5
-17.7 %
9.7
-2
-1.4
—
0
11.5
-17.9 %
8.3
3.8
2.7
7.6
-1.3 %
5.5
0.14
54.9
172
9.3 %
100
114.6
66.6
57.4
22.4 %
33.4
2.7
1.6
38.3
22.3
41
0.2 %
23.8
16.4
178 %
9.5
-2.8
-1.6
0.4
0.2
14
382.8 %
8.1
6.3
3.7
7.7
-32.5 %
4.5
0.14
54.8
157.4
6.1 %
100
110.5
70.2
46.9
-7.7 %
29.8
3.1
2
37.8
24
40.9
-3.8 %
26
5.9
-28.9 %
3.7
-3
-1.9
0.1
0.06
2.9
-42 %
1.8
0.9
0.6
11.4
256.2 %
7.2
0.2
54.7
148.4
15 %
97.6
50.8
25.1 %
2.7
39.8
42.5
-2.1 %
8.3
396.4 %
-3
—
5
216.3 %
1.8
3.2
245.5 %
0.06
54.7
129
-43.7 %
88.4
40.6
-55.3 %
2.8
40.6
43.4
-5 %
-2.8
-106.2 %
-2.4
1.3
-4.3
-110.1 %
-2.1
-2.2
-107.9 %
-0.04
53.9
229.2
-1.8 %
138.4
90.8
-8.6 %
2.6
43.1
45.7
-5.8 %
45.1
-11.2 %
-2.5
—
42.6
-11.8 %
14.9
27.7
-14.8 %
0.49
56.1
233.5
—
134.2
99.3
1.7 %
2.8
45.7
48.5
11 %
50.8
-5.9 %
-1.9
—
48.3
-3.2 %
15.8
32.5
—
0.57
57.1
233.5
12.8 %
135.9
97.6
11.4 %
2.7
41
43.7
30.1 %
54
0.2 %
-2.2
—
49.9
-1.2 %
17.5
32.5
-7.7 %
0.57
57.1
207
-6.4 %
119.4
87.6
-4.9 %
2.2
31.5
33.6
-4.5 %
53.9
-5.3 %
-2
—
50.5
-8 %
15.3
35.2
-1.1 %
0.62
57.1
221.1
4.9 %
129
92.1
6.2 %
2.4
32.8
35.2
-3.6 %
56.9
13.6 %
-2
—
54.9
14.1 %
19.3
35.6
13.4 %
0.63
56.5
210.8
47.2 %
124.1
86.7
54.3 %
2.5
34
36.5
5.8 %
50.1
129.8 %
-2.1
—
48.1
146.7 %
16.6
31.4
151.2 %
0.57
54.9
143.2
-3.1 %
87
56.2
-4.6 %
2.7
31.7
34.5
19 %
21.8
-26.8 %
-2.3
—
19.5
-13.7 %
7
12.5
-13.2 %
0.22
55.7
147.8
-18.3 %
88.9
58.9
-12.2 %
2.4
26.7
29
-2.7 %
29.8
-20.1 %
-7.2
—
22.6
-33.9 %
8.2
14.4
-34.2 %
0.26
55.5
181
38.6 %
113.9
67.1
53.2 %
2.1
27.7
29.8
5.7 %
37.3
139.1 %
-3.1
—
34.2
169.3 %
12.3
21.9
170.4 %
0.4
55.1
130.6
20.5 %
86.7
43.8
25.9 %
1.9
26.3
28.2
17 %
15.6
44.4 %
-3
—
12.7
60.8 %
4.6
8.1
58.8 %
0.15
54.9
108.4
-17.8 %
73.6
34.8
-29.1 %
1.5
22.6
24.1
3 %
10.8
-58 %
-2.9
—
7.9
-66.7 %
2.8
5.1
-65.1 %
0.09
54.7
131.9
-22.6 %
82.8
49.1
-29.6 %
1.5
22
23.4
-12 %
25.7
-40.4 %
-2
—
23.7
-39.4 %
9.2
14.6
-41.8 %
0.26
56.1
170.4
16.8 %
100.7
69.7
18.7 %
1.5
25.1
26.6
-3.6 %
43.1
38.6 %
-1.8
-2.2
39.1
33 %
14.2
25.1
20.7 %
0.44
56.5
145.9
4.7 %
87.2
58.7
1.4 %
1.5
26.1
27.6
-5.2 %
31.1
8 %
-1.7
—
29.4
9.7 %
9.3
20.8
22.4 %
0.35
57
139.3
-18.5 %
81.4
57.9
-20.5 %
1.3
27.9
29.1
17.3 %
28.8
-40 %
-2
—
26.8
-35.3 %
9.6
17
-35.8 %
0.28
61.9
171
-4.3 %
98.2
72.8
6.3 %
1.4
23.4
24.8
14.3 %
48
2.3 %
-6.6
—
41.4
-9.4 %
14.9
26.5
5.2 %
0.43
62.4
178.7
31.2 %
110.2
68.5
37.3 %
1.4
20.2
21.7
-0.9 %
46.9
67.5 %
-1.1
—
45.7
69.9 %
17.1
25.2
72.6 %
0.38
65.8
136.2
—
86.3
49.9
—
1
20.9
21.9
—
28
—
-1.2
—
26.9
—
9.4
14.6
—
0.22
66.4