Thor Statements
TI
Data from Thor`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Jul, 2024
Next reporting period:
29 Oct, 2024
Report frequency:
Quarterly
Earnings release date:
24 Sep, 2024
Expected release date:
04 Dec, 2024
Thor Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 534.17
-9.5 %
100
2 132.84
84.2
401.33
-4.9 %
15.8
—
0
232.07
9.2
256.2
-0.5 %
10.1
145.13
-11.7 %
5.7
-19.189
-0.8
—
0
127.02
-10.8 %
5
35.554
1.4
90.015
-21.4 %
3.6
1.682
53.523
2 801.11
26.9 %
100
2 379.26
84.9
421.85
55.8 %
15.1
—
0
229.22
8.2
257.48
8.9 %
9.2
164.37
377.5 %
5.9
-24.72
-0.6
—
0
142.35
1964.8 %
5.1
28.773
1
114.51
1486.7 %
4.1
2.132
53.722
2 207.37
-11.7 %
100
1 936.52
87.7
270.85
-24.3 %
12.3
—
0
224.32
10.2
236.42
-12.2 %
10.7
34.425
-61.2 %
1.6
-24.165
-1.09
—
0
6.894
-90.5 %
0.3
1.568
0.07
7.217
-86.5 %
0.3
0.135
53.651
2 500.76
-8.7 %
100
2 142.83
85.7
357.93
-9.2 %
14.3
—
0
227.9
9.1
269.22
12.3 %
10.8
88.714
-42.6 %
3.5
-26.132
-1.04
—
0
72.582
-45 %
2.9
17.549
0.7
53.565
-40.7 %
2.1
0.995
53.854
2 738.07
-6.5 %
100
2 343.76
85.6
394.31
-8.9 %
14.4
—
0
209.64
7.7
239.75
-4.4 %
8.8
154.56
-15 %
5.6
-22.645
-0.8
—
0
131.91
-15.1 %
4.8
40.631
1.5
90.287
-25.2 %
3.3
1.676
53.865
2 928.82
24.8 %
100
2 496.18
85.2
432.64
52.9 %
14.8
—
0
210.04
7.2
250.82
11.7 %
8.6
181.81
211.6 %
6.2
-26.362
-0.9
—
0
155.45
375.1 %
5.3
35.722
1.2
120.72
345.8 %
4.1
2.243
53.82
2 346.64
-24.5 %
100
2 063.7
87.9
282.94
-41.8 %
12.1
—
0
208.74
8.9
224.58
-21 %
9.6
58.351
-71.1 %
2.5
-25.633
-1.09
—
0
32.718
-81.7 %
1.4
6.912
0.3
27.08
-80.1 %
1.2
0.503
53.811
3 108.08
-18.7 %
100
2 621.61
84.3
486.48
-27.2 %
15.7
—
0
241.62
7.8
284.4
-7.3 %
9.2
202.08
-44 %
6.5
-22.807
-0.7
—
0
179.27
-47 %
5.8
41.848
1.3
136.19
-51.5 %
4.4
2.525
53.929
3 821.77
-17.9 %
100
3 153.88
82.5
667.89
-17.3 %
17.5
—
0
271.45
7.1
306.95
-4.9 %
8
360.94
-25.5 %
9.4
-22.576
-0.6
—
0
338.36
-26.8 %
8.9
56.575
1.5
280.94
-19.3 %
7.4
5.152
54.535
4 657.52
20.2 %
100
3 850.07
82.7
807.45
19.6 %
17.3
—
0
281.68
6
322.75
6 %
6.9
484.7
30.7 %
10.4
-22.289
-0.5
—
0
462.41
33.5 %
9.9
116.39
2.5
348.05
30.6 %
7.5
6.32
55.069
3 875.02
-2.1 %
100
3 199.74
82.6
675.27
3 %
17.4
—
0
267.45
6.9
304.51
-5.4 %
7.9
370.76
11.2 %
9.6
-24.507
-0.6
—
0
346.25
10.7 %
8.9
80.618
2.1
266.57
10 %
6.9
4.79
55.649
3 958.22
10.2 %
100
3 302.8
83.4
655.42
10 %
16.6
—
0
295.88
7.5
321.86
16.9 %
8.1
333.56
4 %
8.4
-20.72
-0.5
—
0
312.84
3.7 %
7.9
68.039
1.7
242.24
5.2 %
6.1
4.342
55.791
3 592.97
3.9 %
100
2 997
83.4
595.96
17.9 %
16.6
—
0
250.13
7
275.38
12 %
7.7
320.58
23.6 %
8.9
-18.959
-0.5
—
0
301.62
29.6 %
8.4
70.302
2
230.28
25.6 %
6.4
4.119
55.904
3 459.26
26.8 %
100
2 953.98
85.4
505.28
21.8 %
14.6
—
0
231.83
6.7
245.94
8.4 %
7.1
259.35
37.9 %
7.5
-26.666
-0.8
—
0
232.68
41.9 %
6.7
49.96
1.4
183.31
38.3 %
5.3
3.29
55.723
2 727.8
7.5 %
100
2 312.9
84.8
414.9
9.5 %
15.2
—
0
206.2
7.6
226.9
8.8 %
8.3
188
10.4 %
6.9
-24
-0.9
—
0
164
12.1 %
6
32.8
1.2
132.5
16.4 %
4.9
2.38
55.6
2 537.4
9.2 %
100
2 158.5
85.1
378.9
9.1 %
14.9
—
0
181.8
7.2
208.5
19.6 %
8.2
170.3
-1.6 %
6.7
-24
-0.9
—
0
146.3
-1.3 %
5.8
30.7
1.2
113.8
-4.5 %
4.5
2.05
55.6
2 324.3
38.2 %
100
1 976.9
85.1
347.4
69 %
14.9
—
0
155.2
6.7
174.3
10 %
7.5
173.1
266.7 %
7.4
-24.9
-1.07
—
0
148.2
599.1 %
6.4
28.4
1.2
119.2
394.6 %
5.1
2.14
55.6
1 681.7
-16 %
100
1 476.1
87.8
205.6
-19.8 %
12.2
—
0
128.1
7.6
158.4
-13.3 %
9.4
47.2
-36.1 %
2.8
-26
-1.5
—
0
21.2
-39.3 %
1.3
-1.6
-0.1
24.1
-16 %
1.4
0.43
55.4
2 003.1
-7.2 %
100
1 746.7
87.2
256.4
-17 %
12.8
—
0
162.4
8.1
182.6
-13.5 %
9.1
73.9
-24.4 %
3.7
-28.9
-1.4
—
0
34.9
-49.1 %
1.7
7.8
0.4
28.7
-43.8 %
1.4
0.52
55.4
2 158.8
-6.6 %
100
1 850
85.7
308.8
-6.9 %
14.3
—
0
188.5
8.7
211.1
10.2 %
9.8
97.7
-30.4 %
4.5
-29.1
-1.3
—
0
68.6
-37.5 %
3.2
16.8
0.8
51.1
-44.5 %
2.4
0.92
55.2
2 311.6
-7.8 %
100
1 979.8
85.6
331.8
13.5 %
14.4
—
0
171.3
7.4
191.5
-6.4 %
8.3
140.4
59.7 %
6.1
-28.2
-1.2
—
0
109.8
164.6 %
4.7
17.3
0.7
92.1
181.7 %
4
1.67
55.2
2 506.6
94.2 %
100
2 214.2
88.3
292.4
106.5 %
11.7
—
0
177
7.1
204.5
107.8 %
8.2
87.9
103.5 %
3.5
-33
-1.3
—
0
41.5
2084.2 %
1.7
10.1
0.4
32.7
705.6 %
1.3
0.59
55.2
1 290.6
-26.5 %
100
1 149
89
141.6
-31.7 %
11
—
0
85.1
6.6
98.4
-17.3 %
7.6
43.2
-51.1 %
3.3
0.8
0.06
—
0
1.9
-94 %
0.1
7.3
0.6
-5.4
-138.6 %
-0.4
-0.1
52.8
1 756
-6.3 %
100
1 548.7
88.2
207.3
-15.2 %
11.8
—
0
102.7
5.8
119
-0.8 %
6.8
88.3
-29 %
5
0.3
0.02
—
0
31.5
-74.7 %
1.8
17.6
1
14
-84.1 %
0.8
0.26
52.9
1 874.1
-16.8 %
100
1 629.7
87
244.4
-22.8 %
13
—
0
106.6
5.7
120
-11.3 %
6.4
124.4
-31.4 %
6.6
-0.1
-0.005
—
0
124.3
-31.1 %
6.6
31.5
1.7
88.2
-34.1 %
4.7
1.66
52.9
2 251.6
14.2 %
100
1 934.8
85.9
316.7
17.2 %
14.1
—
0
119.4
5.3
135.3
5.5 %
6
181.4
27.7 %
8.1
-0.9
-0.04
—
0
180.5
27.9 %
8
46.7
2.1
133.8
67.7 %
5.9
2.53
52.9
1 971.6
-11.7 %
100
1 701.2
86.3
270.3
-18.9 %
13.7
—
0
117.1
5.9
128.3
-11.6 %
6.5
142.1
-24.5 %
7.2
-1
-0.05
—
0
141.1
-24.6 %
7.2
39.8
2
79.8
-37.9 %
4
1.5
52.9
2 231.7
15.4 %
1 898.5
333.2
10.6 %
—
134.3
145.1
17.4 %
188.1
5.9 %
-1
—
187.1
6.3 %
58.7
128.4
7.4 %
2.43
52.8
1 934.7
-4 %
1 633.4
301.3
2.6 %
—
109.4
123.6
-1.4 %
177.7
5.5 %
-1.7
—
176
5.9 %
56.5
119.5
7.4 %
2.26
52.8
2 015.2
26.9 %
1 721.4
293.8
38.8 %
—
111.1
125.3
12.8 %
168.5
67.3 %
-2.3
—
166.2
68.9 %
55
111.3
71.8 %
2.11
52.8
1 588.5
-7 %
1 376.8
211.7
-10.6 %
—
97
111.1
-6.2 %
100.7
-14.8 %
-2.3
—
98.4
-15 %
33.6
64.8
-17.7 %
1.23
52.7
1 708.5
32.2 %
1 471.8
236.8
6 %
—
102.3
118.5
19.6 %
118.2
-4.9 %
-2.4
—
115.8
-6.2 %
37.1
78.7
-5 %
1.49
52.7
1 292.6
0.7 %
1 069.3
223.4
10.6 %
—
89.6
99.1
15.5 %
124.3
7 %
-0.8
—
123.5
6.2 %
40.6
82.8
5.3 %
1.57
52.7
1 284.1
31.7 %
1 082.1
201.9
35.7 %
—
80.8
85.8
16.3 %
116.2
54.7 %
0.1
—
116.3
76.5 %
37.1
78.6
75.8 %
1.51
52.6
975.1
-5.4 %
826.2
148.8
-2.2 %
—
67.4
73.8
-1.1 %
75.1
-3.3 %
-0.1
—
65.9
-15.2 %
20.6
44.7
-11.5 %
0.86
52.6
1 030.4
-2.6 %
878.1
152.2
-11.2 %
—
68.5
74.6
0.9 %
77.7
-20.2 %
—
—
77.7
-20.3 %
27
50.5
-26.8 %
0.97
52.5
1 058.2
-9.9 %
886.9
171.3
2.8 %
—
69.7
73.9
2.2 %
97.4
3.3 %
0.1
—
97.5
3.1 %
28.5
69
9.9 %
1.31
52.7
1 174.3
37.8 %
1 007.7
166.6
63.3 %
—
68.9
72.3
24.2 %
94.3
115.3 %
0.3
—
94.6
114.5 %
31
62.8
119.6 %
1.19
53.5
852.4
-7.5 %
750.4
102
-13.3 %
—
54.3
58.2
-5.2 %
43.8
-22.2 %
0.3
—
44.1
-22.2 %
13.9
28.6
-26.5 %
0.53
53.5
922
-11.6 %
804.3
117.7
-23 %
—
58
61.4
-0.2 %
56.3
-38.3 %
0.4
—
56.7
-38.2 %
17.5
38.9
-41.6 %
0.73
53.4
1 043.3
-0.3 %
890.5
152.8
7.5 %
—
59.7
61.5
3 %
91.3
10.8 %
0.4
—
91.7
10.9 %
24.9
66.6
20.9 %
1.25
53.4
1 046.8
64.8 %
904.7
142.1
102.1 %
—
57
59.7
27.6 %
82.4
250.6 %
0.3
—
82.7
246 %
27.6
55.1
240.1 %
1.03
53.4
635.3
-20.6 %
565
70.3
-33.2 %
—
43.8
46.8
-7.3 %
23.5
-57 %
0.4
—
23.9
-56.1 %
6.7
16.2
-60.6 %
0.32
53.4
800
39 %
694.8
105.2
-9.9 %
—
48.3
50.5
23.5 %
54.6
-28.1 %
0.5
—
54.4
-36.9 %
18
41.1
-29.4 %
0.77
53.3
575.4
-45.2 %
458.6
116.8
-12.7 %
—
39.2
40.9
-32.1 %
75.9
3.1 %
0.8
—
86.2
37.7 %
29.2
58.2
32.9 %
1.09
53.2
1 049.2
64.8 %
915.4
133.8
98.2 %
—
57.8
60.2
37.8 %
73.6
209.2 %
0.5
—
62.6
155.5 %
18.9
43.8
120.1 %
0.82
53.1
636.6
—
569.1
67.5
—
—
41.6
43.7
—
23.8
—
0.7
—
24.5
—
5.4
19.9
—
0.375
53.1