Arcadia Statements
17
Data from Arcadia`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
13 Aug, 2024
Expected release date:
07 Nov, 2024
Arcadia Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.306
32.3 %
100
0.633
48.5
0.673
30.4 %
51.5
0.01
0.8
2.683
205.4
2.693
30.2 %
206.2
-2.02
-30.2 %
-154.7
-0.28
-21.4
0.15
11.5
1.85
295.4 %
141.7
—
0
1.061
143.8 %
81.2
0.77
1.363
0.987
-15.6 %
100
0.471
65.3
0.516
3.2 %
34.7
0.006
21.7
2.062
254.1
2.068
-44.9 %
275.8
-1.552
52.3 %
-241.1
0.638
50.8
0.003
0.2
-0.947
63.8 %
-193.07
—
0
-2.423
15.1 %
-193.07
-1.77
1.363
1.17
-26.9 %
100
0.67
57.3
0.5
-33.3 %
42.7
0.332
28.4
3.423
292.6
3.755
0.1 %
320.9
-3.255
-8.5 %
-278.2
0.736
62.9
0.012
1
-2.616
-5.5 %
-223.6
0.007
0.6
-2.853
-11 %
-243.8
-2.09
1.362
1.6
52.4 %
100
0.85
53.1
0.75
44.2 %
46.9
0.31
19.4
3.44
215
3.75
2.7 %
234.4
-3
3.8 %
-187.5
0.74
46.3
0.02
1.3
-2.48
-286.5 %
-155
—
0
-2.57
-413.4 %
-160.6
-1.88
1.36
1.05
-30.5 %
100
0.53
50.5
0.52
-26.8 %
49.5
0.39
37.1
3.25
309.5
3.65
-23.3 %
347.6
-3.12
23 %
-297.1
4.62
440
-0.01
-1
1.33
114.2 %
126.7
—
0
0.82
108.7 %
78.1
0.48
1.7
1.51
51 %
100
0.8
53
0.71
57.8 %
47
0.36
23.8
4.39
290.7
4.76
0.8 %
315.2
-4.05
5.2 %
-268.2
1.14
75.5
-6.47
-428.5
-9.38
-117.1 %
-621.2
—
0
-9.38
-121.2 %
-621.2
-10.9
0.86
1
-36.3 %
100
0.55
55
0.45
2.3 %
45
0.5
50
4.21
421
4.72
6.5 %
472
-4.27
-7 %
-427
1.5
150
0.02
2
-4.32
-88.6 %
-432
0.01
1
-4.24
-47.7 %
-424
-6.32
0.67
1.57
-16.5 %
100
1.13
72
0.44
-51.1 %
28
0.26
16.6
4.18
266.2
4.43
38.4 %
282.2
-3.99
-73.5 %
-254.1
1.98
126.1
-0.27
-17.2
-2.29
-205.3 %
-145.9
—
0
-2.87
24.1 %
-182.8
-4.7
0.61
1.88
-41.6 %
100
0.98
52.1
0.9
592.3 %
47.9
0.36
19.1
2.88
153.2
3.2
-32.1 %
170.2
-2.3
49.8 %
-122.3
0.03
1.6
-0.04
-2.1
-0.75
83.7 %
-39.9
—
0
-3.78
15.8 %
-201.06
-5.9
0.64
3.22
48.4 %
100
3.09
96
0.13
-40.9 %
4
0.4
12.4
4.35
135.1
4.71
4.2 %
146.3
-4.58
-6.8 %
-142.2
—
0
0.01
0.3
-4.61
51.8 %
-143.2
—
0
-4.49
51.6 %
-139.4
-8.16
0.55
2.17
-8.8 %
100
1.95
89.9
0.22
-67.6 %
10.1
0.56
25.8
5.34
246.1
4.52
-38.6 %
208.3
-4.29
35.7 %
-197.7
4.35
200.5
-0.1
-4.6
-9.56
-236.6 %
-440.6
—
0
-9.28
-325.7 %
-427.6
-16.87
0.55
2.38
68.8 %
100
1.69
71
0.68
6.3 %
28.6
1.04
43.7
6.31
265.1
7.36
-2 %
309.2
-6.67
2.8 %
-280.3
4.76
200
-0.01
-0.4
-2.84
47.6 %
-119.3
—
0
-2.18
58.6 %
-91.6
-3.96
0.55
1.41
69.9 %
100
0.76
53.9
0.64
392.3 %
45.4
1.13
80.1
6.37
451.8
7.51
47.8 %
532.6
-6.86
-38.3 %
-486.5
-0.5
-35.5
2.76
195.7
-5.42
-422.6 %
-384.4
—
0
-5.26
-355.3 %
-373.05
-9.74
0.54
0.83
-88.4 %
100
0.7
84.3
0.13
-98 %
15.7
1.16
139.8
4.07
490.4
5.08
-24.5 %
612
-4.96
-3442.9 %
-597.6
0.31
37.3
6.69
806
1.68
-80.2 %
202.4
—
0
2.06
-76.9 %
248.2
4.29
0.48
7.13
2200 %
100
0.54
7.6
6.59
22066.7 %
92.4
1.96
27.5
4.78
67
6.73
12.4 %
94.4
-0.14
97.7 %
-2
0.34
4.8
0.66
9.3
8.47
218.3 %
118.8
-0.14
-2
8.9
239.3 %
124.8
31.78
0.28
0.31
10.7 %
100
0.34
109.7
-0.03
-115.8 %
-9.7
1.76
567.7
4.23
1364.5
5.99
5.6 %
1932.3
-6.01
-9.7 %
-1938.7
1.11
358.1
—
0
-7.16
27.7 %
-2309.7
0.01
3.2
-6.39
34.1 %
-2061.3
-23.66
0.27
0.28
-9.7 %
100
0.09
32.1
0.19
-20.8 %
67.9
1.99
710.7
3.67
1310.7
5.67
-5 %
2025
-5.48
4.4 %
-1957.1
-3.09
-1103.6
0.01
3.6
-9.9
-505.7 %
-3535.7
-0.01
-3.6
-9.69
-483 %
-3460.7
-42.13
0.23
0.31
-26.2 %
100
0.07
22.6
0.24
260 %
77.4
2.24
722.6
3.72
1200
5.97
55.1 %
1925.8
-5.73
-43.6 %
-1848.4
8.16
2632.3
0.07
22.6
2.44
138.6 %
787.1
0.02
6.5
2.53
140.5 %
816.1
11.49
0.22
0.42
7.7 %
100
0.56
133.3
-0.15
-168.2 %
-35.7
1.71
407.1
3.13
745.2
3.85
-39.9 %
916.7
-3.99
35.5 %
-950
-2.46
-585.7
0.12
28.6
-6.32
55.5 %
-1504.8
-0.01
-2.4
-6.24
56 %
-1485.7
-28.36
0.22
0.39
95 %
100
0.18
46.2
0.22
100 %
56.4
1.93
494.9
4.48
1148.7
6.41
25.9 %
1643.6
-6.19
-24.3 %
-1587.2
-7.78
-1994.9
-0.22
-56.4
-14.19
-434.7 %
-3638.5
—
0
-14.19
-434.7 %
-3638.5
-83.47
0.17
0.2
25 %
100
0.09
45
0.11
10 %
55
1.95
975
3.15
1575
5.09
17.8 %
2545
-4.98
-18 %
-2490
9.48
4740
-0.26
-130
4.24
133.7 %
2120
—
0
4.24
133.6 %
2120
32.61
0.13
0.16
-63.6 %
100
0.06
37.5
0.1
-52.4 %
62.5
1.51
943.8
2.81
1756.3
4.32
-5.5 %
2700
-4.22
3 %
-2637.5
-8.5
-5312.5
0.12
75
-12.59
-1807.6 %
-7868.8
0.02
12.5
-12.61
-1840 %
-7881.3
-105.08
0.12
0.44
18.9 %
100
0.23
52.3
0.21
-16 %
47.7
1.55
352.3
3.02
686.4
4.57
5.1 %
1038.6
-4.35
-6.1 %
-988.6
3.58
813.6
0.12
27.3
-0.66
-114.8 %
-150
-0.02
-4.5
-0.65
-114.6 %
-147.7
-5.4
0.12
0.37
-15.9 %
100
0.12
32.4
0.25
47.1 %
67.6
1.33
359.5
3.01
813.5
4.35
-8.2 %
1175.7
-4.1
10.5 %
-1108.1
8.42
2275.7
0.13
35.1
4.46
167 %
1205.4
0.01
2.7
4.45
166.7 %
1202.7
37.08
0.12
0.44
109.5 %
100
0.27
61.4
0.17
-5.6 %
38.6
1.79
406.8
2.95
670.5
4.74
18.2 %
1077.3
-4.58
-19.3 %
-1040.9
-0.54
-122.7
-1.55
-352.3
-6.66
37.2 %
-1513.6
0.01
2.3
-6.67
37.2 %
-1515.9
-83.37
0.08
0.21
-85.3 %
100
0.04
19
0.18
-87.2 %
85.7
1.4
666.7
2.62
1247.6
4.01
-9.1 %
1909.5
-3.84
-28 %
-1828.6
-1.9
-904.8
-4.87
-2319.05
-10.61
-257.2 %
-5052.4
0.01
4.8
-10.62
-258.8 %
-5057.1
-212.39
0.05
1.43
142.4 %
0.02
1.41
156.4 %
2.17
2.24
4.41
6 %
-3
17.1 %
—
0.04
-2.97
34.1 %
-0.01
-2.96
34.7 %
-59.2
0.05
0.59
-40.4 %
0.04
0.55
-37.5 %
1.75
2.42
4.16
-9.8 %
-3.62
3.2 %
-0.04
0.05
-4.51
-12.7 %
0.01
-4.53
-13 %
-90.6
0.05
0.99
-2.9 %
0.12
0.88
-3.3 %
1.67
2.94
4.61
-5.3 %
-3.74
5.6 %
-0.37
0.1
-4
5 %
0.01
-4.01
5 %
-80.19
0.05
1.02
88.9 %
0.11
0.91
927.3 %
1.82
3.05
4.87
-9.1 %
-3.96
27.6 %
-0.34
0.1
-4.21
26.3 %
0.01
-4.22
26.1 %
-70.33
0.06
0.54
-50 %
0.65
-0.11
-110.8 %
1.99
3.37
5.36
8.5 %
-5.47
-39.2 %
-0.33
0.1
-5.71
-36.9 %
—
-5.71
-36.6 %
-95.16
0.06
1.08
50 %
0.06
1.02
47.8 %
2.26
2.69
4.94
-0.6 %
-3.93
8.4 %
-0.33
0.09
-4.17
8.1 %
0.01
-4.18
8.1 %
-69.66
0.06
0.72
-15.3 %
0.04
0.69
-2.8 %
2.22
2.76
4.97
-11.9 %
-4.29
13 %
-0.33
0.08
-4.54
12.4 %
0.01
-4.55
12.3 %
-75.83
0.06
0.85
-37 %
0.15
0.71
4.4 %
2.2
3.44
5.64
18.7 %
-4.93
-21.1 %
-0.33
0.08
-5.18
-27.9 %
0.01
-5.19
-34.5 %
-86.5
0.06
1.35
-25.8 %
0.67
0.68
-61.4 %
1.87
2.88
4.75
-20.8 %
-4.07
4 %
-0.65
0.9
-4.05
14.2 %
-0.2
-3.86
16.5 %
-64.33
0.06
1.82
27.3 %
0.06
1.76
33.3 %
3.18
2.82
6
23.2 %
-4.24
-19.4 %
-0.77
0.29
-4.72
-31.5 %
-0.1
-4.62
-1.3 %
-77
0.06
1.43
74.4 %
0.11
1.32
73.7 %
2.09
2.79
4.87
8.9 %
-3.55
4.3 %
-0.78
0.74
-3.59
35.5 %
0.09
-4.56
40.8 %
-91.19
0.05
0.82
-70.7 %
0.06
0.76
-72.2 %
1.83
2.64
4.47
2.5 %
-3.71
-127.6 %
-0.47
-1.4
-5.57
-184.2 %
0.23
-7.7
-34.4 %
-154
0.05
2.8
86.7 %
0.07
2.73
1041.4 %
2.07
2.29
4.36
-22.8 %
-1.63
72.6 %
-0.35
0.02
-1.96
72.1 %
0.03
-5.73
33.6 %
-114.6
0.05
1.5
14.5 %
1.8
-0.29
-123 %
3.68
1.97
5.65
-9.6 %
-5.94
-18.8 %
-0.27
-0.81
-7.02
-35.5 %
0.04
-8.63
-36.3 %
-172.6
0.05
1.31
-5.1 %
0.05
1.26
-2.3 %
2.28
3.98
6.25
61.5 %
-5
-93.8 %
-0.4
0.22
-5.18
-73.2 %
0.1
-6.33
-81.9 %
-126.6
0.05
1.38
-31 %
0.09
1.29
-32.8 %
1.98
1.89
3.87
-7.4 %
-2.58
-13.7 %
-0.38
-0.02
-2.99
-17.7 %
0.09
-3.48
-21.3 %
-69.59
0.05
2
9.9 %
0.09
1.92
11 %
2.19
2
4.18
-4.6 %
-2.27
14.3 %
-0.27
—
-2.54
9 %
0.04
-2.87
22.8 %
-57.4
0.05
1.82
—
0.09
1.73
—
2.43
1.95
4.38
—
-2.65
—
-0.15
—
-2.79
—
0.05
-3.72
—
-74.4
0.05