National Statements
20
Data from National`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
27 Jul, 2024
Next reporting period:
25 Oct, 2024
Report frequency:
Quarterly
Earnings release date:
05 Sep, 2024
Expected release date:
05 Dec, 2024
National Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
329.47
10.8 %
100
207.04
62.8
122.43
12.2 %
37.2
—
0
52.917
16.1
52.917
-5.8 %
16.1
69.515
31.3 %
21.1
4.3
1.3
0.047
0.01
73.862
28.4 %
22.4
17.082
5.2
56.78
29.9 %
17.2
0.606
93.667
297.31
10.1 %
100
188.23
63.3
109.08
12.4 %
36.7
—
0
56.156
18.9
56.156
15 %
18.9
52.925
9.8 %
17.8
6.4
2.2
-1.807
-0.6
57.518
14.7 %
19.3
13.797
4.6
43.721
10.4 %
14.7
0.467
93.666
270.06
-10 %
100
173.03
64.1
97.031
-10 %
35.9
—
0
48.85
18.1
48.85
-8.8 %
18.1
48.181
-11.3 %
17.8
1.8
0.7
0.167
0.06
50.148
-12 %
18.6
10.556
3.9
39.592
-9.6 %
14.7
0.423
93.64
300.07
-7.4 %
100
192.22
64.1
107.86
-5.8 %
35.9
—
0
53.559
17.8
53.559
4.4 %
17.8
54.299
-13.9 %
18.1
2.2
0.7
0.516
0.2
57.015
-12.6 %
19
13.227
4.4
43.788
-11.7 %
14.6
0.468
93.604
324.2
13.1 %
100
209.8
64.7
114.5
11.7 %
35.3
—
0
51.4
15.9
51.3
-4.5 %
15.8
63.1
29.3 %
19.5
1.8
0.6
0.3
0.09
65.2
35.6 %
20.1
15.5
4.8
49.6
36.6 %
15.3
0.53
93.6
286.7
6.8 %
100
184.2
64.2
102.5
8 %
35.8
—
0
53.6
18.7
53.7
6.5 %
18.7
48.8
9.9 %
17
1.8
0.6
-2.5
-0.9
48.1
7.1 %
16.8
11.8
4.1
36.3
5.5 %
12.7
0.39
93.6
268.5
-10.4 %
100
173.6
64.7
94.9
-5.1 %
35.3
—
0
50.5
18.8
50.4
-5.1 %
18.8
44.4
-5.3 %
16.5
0.4
0.1
0.1
0.04
44.9
-4.5 %
16.7
10.6
3.9
34.4
-4.4 %
12.8
0.37
93.6
299.6
-5.8 %
100
199.6
66.6
100
0.6 %
33.4
—
0
53.1
17.7
53.1
0.4 %
17.7
46.9
0.9 %
15.7
0.2
0.07
-0.1
-0.03
47
1.3 %
15.7
11
3.7
36
1.4 %
12
0.39
93.6
318.1
11.9 %
100
218.7
68.8
99.4
1.6 %
31.2
—
0
52.9
16.6
52.9
1 %
16.6
46.5
2.6 %
14.6
—
0
-0.1
-0.03
46.4
2.9 %
14.6
10.9
3.4
35.5
3.5 %
11.2
0.38
93.6
284.2
9.8 %
100
186.5
65.6
97.8
4.3 %
34.4
—
0
52.5
18.5
52.4
-1.3 %
18.4
45.3
11.3 %
15.9
-0.1
-0.04
—
0
45.1
11.1 %
15.9
10.8
3.8
34.3
10.3 %
12.1
0.37
93.6
258.9
-8.6 %
100
165.1
63.8
93.8
-7.6 %
36.2
—
0
53.1
20.5
53.1
6.4 %
20.5
40.7
-21.1 %
15.7
—
0
-0.1
-0.04
40.6
-21.3 %
15.7
9.5
3.7
31.1
-20.9 %
12
0.33
93.6
283.2
-9.1 %
100
181.7
64.2
101.5
-18.7 %
35.8
—
0
49.9
17.6
49.9
-8.4 %
17.6
51.6
-26.6 %
18.2
—
0
-0.1
-0.04
51.6
-26.6 %
18.2
12.3
4.3
39.3
-27 %
13.9
0.42
93.6
311.7
19.4 %
100
186.9
60
124.8
23.9 %
40
—
0
54.4
17.5
54.5
10.5 %
17.5
70.3
36.8 %
22.6
—
0
-0.1
-0.03
70.3
37 %
22.6
16.5
5.3
53.8
37.6 %
17.3
0.58
93.6
261.1
6.2 %
100
160.4
61.4
100.7
5.2 %
38.6
—
0
49.3
18.9
49.3
3.8 %
18.9
51.4
6.6 %
19.7
0.1
0.04
-0.2
-0.08
51.3
6.4 %
19.6
12.2
4.7
39.1
6.5 %
15
0.42
93.6
245.9
-9.5 %
100
150.3
61.1
95.7
-11.4 %
38.9
—
0
47.5
19.3
47.5
2.4 %
19.3
48.2
-21.8 %
19.6
0.1
0.04
—
0
48.2
-21.9 %
19.6
11.5
4.7
36.7
-22.2 %
14.9
0.39
93.6
271.8
-7.4 %
100
163.8
60.3
108
-7.8 %
39.7
—
0
46.5
17.1
46.4
-8.3 %
17.1
61.6
-7.6 %
22.7
0.1
0.04
—
0
61.7
-7.8 %
22.7
14.5
5.3
47.2
-7.8 %
17.4
0.5
93.8
293.4
11.8 %
100
176.1
60
117.2
18.7 %
39.9
—
0
50.5
17.2
50.6
-3.4 %
17.2
66.7
44.1 %
22.7
0.3
0.1
—
0
66.9
41.4 %
22.8
15.8
5.4
51.2
41.4 %
17.5
0.55
93.5
262.4
17.8 %
100
163.7
62.4
98.7
20.2 %
37.6
—
0
52.3
19.9
52.4
7.2 %
20
46.3
39.5 %
17.6
1.2
0.5
-0.2
-0.08
47.3
38.3 %
18
11.1
4.2
36.2
36.1 %
13.8
0.38
94.8
222.8
-11.4 %
100
140.7
63.2
82.1
-11.5 %
36.8
—
0
48.9
21.9
48.9
-4.5 %
21.9
33.2
-20.2 %
14.9
1
0.4
—
0
34.2
-19.9 %
15.4
7.6
3.4
26.6
-18.7 %
11.9
0.28
93.6
251.6
-4.6 %
100
158.8
63.1
92.8
-3.9 %
36.9
—
0
51.2
20.3
51.2
-1.3 %
20.3
41.6
-6.7 %
16.5
1
0.4
—
0
42.7
-5.7 %
17
10
4
32.7
-5.2 %
13
0.35
93.8
263.6
9.9 %
100
167
63.4
96.6
14.2 %
36.6
—
0
52
19.7
51.9
2 %
19.7
44.6
32.3 %
16.9
0.7
0.3
—
0
45.3
30.9 %
17.2
10.8
4.1
34.5
32.2 %
13.1
0.37
93.8
239.9
8.6 %
100
155.3
64.7
84.6
5 %
35.3
—
0
50.8
21.2
50.9
2.8 %
21.2
33.7
8.4 %
14
0.2
0.08
0.7
0.3
34.6
7.5 %
14.4
8.4
3.5
26.1
5.2 %
10.9
0.28
93.8
220.9
-15.3 %
100
140.3
63.5
80.6
-22.1 %
36.5
—
0
49.5
22.4
49.5
-3.5 %
22.4
31.1
-40.4 %
14.1
1.1
0.5
—
0
32.2
-39.6 %
14.6
7.4
3.3
24.8
-39.7 %
11.2
0.26
93.9
260.7
-10.9 %
100
157.2
60.3
103.5
-10.5 %
39.7
—
0
51.4
19.7
51.3
-2.5 %
19.7
52.2
-17.3 %
20
1.1
0.4
—
0
53.3
-16.5 %
20.4
12.2
4.7
41.1
-15.8 %
15.8
0.44
93.9
292.6
19.8 %
100
176.9
60.5
115.7
16.4 %
39.5
—
0
52.7
18
52.6
6.5 %
18
63.1
25.9 %
21.6
0.8
0.3
—
0
63.8
26.6 %
21.8
15
5.1
48.8
34.1 %
16.7
0.52
93.8
244.3
7.4 %
100
144.9
59.3
99.4
9 %
40.7
—
0
49.4
20.2
49.4
8.8 %
20.2
50.1
9.4 %
20.5
0.5
0.2
-0.1
-0.04
50.4
9.3 %
20.6
14.1
5.8
36.4
-11.4 %
14.9
0.39
93.8
227.5
-6.8 %
100
136.3
59.9
91.2
-5.1 %
40.1
—
0
45.4
20
45.4
—
20
45.8
-9.7 %
20.1
0.3
0.1
—
0
46.1
-9.4 %
20.3
9.2
4
41.1
20.9 %
18.1
0.43
93.8
244.1
-6 %
100
148
60.6
96.1
-8 %
39.4
—
0
45.4
18.6
45.4
-2.8 %
18.6
50.7
-12.3 %
20.8
0.2
0.08
—
0
50.9
-12.2 %
20.9
16.9
6.9
34
-11.2 %
13.9
0.36
93.9
259.8
22.5 %
100
155.3
59.8
104.5
21.7 %
40.2
—
0
46.7
18
46.7
12.5 %
18
57.8
30.2 %
22.2
0.2
0.08
—
0
58
30.3 %
22.3
19.8
7.6
38.3
31.2 %
14.7
0.41
93.8
212.1
9 %
100
126.1
59.5
85.9
13.2 %
40.5
—
0
41.6
19.6
41.5
5.9 %
19.6
44.4
20.7 %
20.9
0.1
0.05
-0.1
-0.05
44.5
20.6 %
21
15.3
7.2
29.2
20.2 %
13.8
0.31
93.6
194.6
-4.2 %
100
118.6
60.9
75.9
-3.6 %
39
—
0
39.2
20.1
39.2
-5.1 %
20.1
36.8
-1.6 %
18.9
0.1
0.05
—
0
36.9
-1.3 %
19
12.6
6.5
24.3
-1.2 %
12.5
0.26
93.5
203.2
-6.4 %
100
124.5
61.3
78.7
-8 %
38.7
—
0
41.4
20.4
41.3
-0.5 %
20.3
37.4
-15 %
18.4
—
0
—
0
37.4
-15.2 %
18.4
12.8
6.3
24.6
-15.2 %
12.1
0.26
93.5
217.1
21.3 %
100
131.6
60.6
85.5
30.7 %
39.4
—
0
41.5
19.1
41.5
7 %
19.1
44
66 %
20.3
0.1
0.05
—
0
44.1
67 %
20.3
15.1
7
29
66.7 %
13.4
0.31
93.5
179
10.7 %
100
113.7
63.5
65.4
24.3 %
36.5
—
0
38.9
21.7
38.8
9.3 %
21.7
26.5
55 %
14.8
—
0
-0.1
-0.06
26.4
54.4 %
14.7
8.8
4.9
17.4
55.4 %
9.7
0.19
93.5
161.7
-9.5 %
100
109.1
67.5
52.6
-13.2 %
32.5
—
0
35.4
21.9
35.5
-4.6 %
22
17.1
-26.9 %
10.6
—
0
—
0
17.1
-26.6 %
10.6
5.8
3.6
11.2
-26.8 %
6.9
0.12
92.9
178.7
-3.6 %
100
118.1
66.1
60.6
-3.7 %
33.9
—
0
37.2
20.8
37.2
1.4 %
20.8
23.4
-10.3 %
13.1
-0.1
-0.06
-0.1
-0.06
23.3
-10.4 %
13
8
4.5
15.3
-10.5 %
8.6
0.16
93.3
185.4
12.6 %
100
122.5
66.1
62.9
13.3 %
33.9
—
0
36.8
19.8
36.7
-0.5 %
19.8
26.1
40.3 %
14.1
-0.1
-0.05
—
0
26
40.5 %
14
8.9
4.8
17.1
41.3 %
9.2
0.18
93.2
164.6
15.1 %
100
109.1
66.3
55.5
20.4 %
33.7
—
0
37
22.5
36.9
13.2 %
22.4
18.6
37.8 %
11.3
-0.1
-0.06
—
0
18.5
39.1 %
11.2
6.3
3.8
12.1
37.5 %
7.4
0.13
93.2
143
-12.6 %
100
96.9
67.8
46.1
-20.1 %
32.2
—
0
32.6
22.8
32.6
-14.2 %
22.8
13.5
-31.8 %
9.4
-0.1
-0.07
-0.1
-0.07
13.3
-32.1 %
9.3
4.5
3.1
8.8
-31.8 %
6.2
0.09
93.2
163.6
-6.3 %
100
105.8
64.7
57.7
-3.5 %
35.3
—
0
38
23.2
38
0.8 %
23.2
19.8
-10.8 %
12.1
-0.1
-0.06
—
0
19.6
-15.9 %
12
6.7
4.1
12.9
-15.1 %
7.9
0.14
93.1
174.6
6.3 %
100
114.8
65.8
59.8
7.9 %
34.2
—
0
37.6
21.5
37.7
-3.3 %
21.6
22.2
35.4 %
12.7
-0.1
-0.06
2.5
1.4
23.3
51.3 %
13.3
7.9
4.5
15.2
29.9 %
8.7
0.16
93.1
164.3
20.1 %
100
109
66.3
55.4
23.9 %
33.7
—
0
39
23.7
39
13.4 %
23.7
16.4
59.2 %
10
-0.1
-0.06
-0.8
-0.5
15.4
49.5 %
9.4
3.5
2.1
11.7
67.1 %
7.1
0.13
93.1
136.8
-18.4 %
100
92.1
67.3
44.7
-24 %
32.7
—
0
34.5
25.2
34.4
-13.4 %
25.1
10.3
-46.4 %
7.5
-0.2
-0.1
0.2
0.1
10.3
-45.8 %
7.5
3.1
2.3
7
-43.1 %
5.1
0.08
93
167.7
—
100
108.8
64.9
58.8
—
35.1
—
0
39.7
23.7
39.7
—
23.7
19.2
—
11.4
-0.2
-0.1
—
0
19
—
11.3
6.5
3.9
12.3
—
7.3
0.13
93