6A

Ausnutria Dairy Corp LtdMUN Ausnutria Stock Report

Last reporting period 31 Dec, 2023

Updated —

Last price

Market cap $B

0.443

Micro

Exchange

XMUN - Boerse Muenchen

View Section: Price ratios

Ausnutria Statements

6A

Data from Ausnutria`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

CNY - Chinese yuan

Last reporting period:

31 Dec, 2023

Next reporting period:

28 Jun, 2024

Report frequency:

Semi-annual

Earnings release date:

Expected release date:

Ausnutria Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-12-31
%

3 870.09

10.2 %

100

2 490.99

64.4

1 379.1

-6.4 %

35.6

75.847

2

1 204.15

31.1

1 328.14

4 %

34.3

50.963

-74 %

1.3

-69.682

-1.8

0

-29.133

-112.6 %

-0.8

-21.862

-0.6

-10.213

-105.5 %

-0.3

-0.006

1 794.08

2023-06-30
%

3 511.92

-15.7 %

100

2 038.47

58

1 473.45

-12.5 %

42

56.178

1.6

1 239.23

35.3

1 277.18

-22.1 %

36.4

196.26

347.7 %

5.6

32.8

0.9

0

230.93

1411.6 %

6.6

54.807

1.6

184.6

3479.7 %

5.3

0.103

1 800.11

2022-12-31
%

4 165.26

14.3 %

100

2 481.43

59.6

1 683.84

-2.9 %

40.4

197.1

4.7

1 290.11

31

1 640

7.8 %

39.4

43.842

-79.4 %

1.1

7.617

0.2

0

15.277

-93.2 %

0.4

35.391

0.8

-5.462

-102.7 %

-0.1

-0.003

1 788.99

2022-06-30
%

3 645.6

-57.5 %

100

1 911.53

52.4

1 734.07

-58.2 %

47.6

86.505

2.4

1 437.23

39.4

1 521.18

-51.7 %

41.7

212.89

-78.8 %

5.8

35.229

1

0

223.56

-74.9 %

6.1

32.337

0.9

205.71

-73.1 %

5.6

0.115

1 795.55

2021-12-31
%

8 575.16

309.8 %

100

4 421.79

51.6

4 153.37

304.8 %

48.4

193.16

2.3

2 932.49

34.2

3 149.64

344.9 %

36.7

1 003.73

215.5 %

11.7

-62.446

-0.7

0

890.65

183 %

10.4

164.94

1.9

763.79

185.6 %

8.9

0.443

1 722.99

2021-06-30
%

2 092.7

-6.1 %

100

1 066.61

51

1 026.09

-4.7 %

49

0

721.29

34.5

707.97

-4.1 %

33.8

318.12

-5.9 %

15.2

-3.418

-0.2

0

314.7

-6.8 %

15

59.473

2.8

267.48

-8.4 %

12.8

0.15

1 785.63

2020-12-31
%

2 228.19

15.7 %

100

1 151.83

51.7

1 076.36

9.7 %

48.3

0

767.38

34.4

738.27

-5.9 %

33.1

338.09

71.9 %

15.2

-0.488

-0.02

0

337.6

68.7 %

15.2

53.039

2.4

291.9

109.7 %

13.1

0.166

1 757.58

2020-06-30
%

1 926.15

-6 %

100

945.05

49.1

981.11

-10.3 %

50.9

0

655.75

34

784.42

3.4 %

40.7

196.68

-41.3 %

10.2

3.386

0.2

0

200.07

-38.2 %

10.4

50.931

2.6

139.2

-45.1 %

7.2

0.084

1 662.29

2019-12-31
%

2 048.66

25.8 %

100

954.39

46.6

1 094.26

22.7 %

53.4

0

703.03

34.3

758.92

7.2 %

37

335.35

82.8 %

16.4

-11.439

-0.6

0

323.91

81.8 %

15.8

63.423

3.1

253.48

132.8 %

12.4

0.156

1 627.87

2019-06-30
%

1 628.39

1.3 %

100

736.82

45.2

891.57

2.9 %

54.8

0

590.85

36.3

708.07

14.3 %

43.5

183.5

-25.8 %

11.3

-5.301

-0.3

0

178.2

-29 %

10.9

66.259

4.1

108.89

-39.3 %

6.7

0.059

1 850.7

2018-12-31
%

1 607.32

14.4 %

100

740.58

46.1

866.73

32.8 %

53.9

0

588.88

36.6

619.59

65.5 %

38.5

247.15

-11.2 %

15.4

3.738

0.2

0

250.88

-5.3 %

15.6

70.926

4.4

179.45

-19.7 %

11.2

0.115

1 557.67

2018-06-30
%

1 404.6

17.4 %

100

752.1

53.5

652.5

16 %

46.5

0

456

32.5

374.3

-13.5 %

26.6

278.2

114.7 %

19.8

-13.3

-0.9

0

0

264.9

112.3 %

18.9

38.2

2.7

223.4

155.6 %

15.9

0.17

1 293.2

2017-12-31

1 196.7

25.8 %

100

634.2

53

562.5

37.7 %

47

0

436

36.4

432.9

61.6 %

36.2

129.6

-7.8 %

10.8

-4.8

-0.4

0

124.8

-10.2 %

10.4

28.3

2.4

87.4

-1 %

7.3

0.07

1 290.2

2017-06-30

951.6

12.3 %

100

543.1

57.1

408.6

7.5 %

42.9

0

270.5

28.4

267.9

-1.6 %

28.2

140.6

30.7 %

14.8

-1.6

-0.2

0

0

139

35.3 %

14.6

40.4

4.2

88.3

19.6 %

9.3

0.07

1 258.2

2016-12-31

847.1

25.6 %

100

467.1

55.1

380

43.1 %

44.9

0

301.8

35.6

272.3

39.8 %

32.1

107.6

52.2 %

12.7

-2.2

-0.3

0

0

102.7

48 %

12.1

19.4

2.3

73.8

52.2 %

8.7

0.06

1 257.5

2016-06-30

674.5

100

409

60.6

265.5

39.4

0

201.3

29.8

194.8

28.9

70.7

10.5

-1.3

-0.2

0

0

69.4

10.3

21

3.1

48.5

7.2

0.04

1 247.7

View Section: Balance Sheet