Zivo Statements
9R
Data from Zivo`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
11 Nov, 2024
Zivo Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
-100 %
100
—
0
—
-100 %
0
2.252
0
5.977
0
8.23
538.8 %
0
-8.23
-545 %
0
-0.007
0
—
0
-8.236
-544.2 %
0
—
0
-8.236
-544.2 %
0
-2.781
2.962
0.036
202.7 %
100
0.023
65
0.013
202.7 %
35
0.313
875.6
0.976
2731.2
1.288
-32.2 %
3606.8
-1.276
32.7 %
-3571.8
-0.003
-7.4
—
0
-1.278
33 %
-3579.2
—
0
-1.278
33 %
-3579.2
-0.465
2.748
0.012
18 %
100
0.008
65
0.004
—
35
0.312
2648.1
1.588
13459.7
1.901
21.1 %
16107.8
-1.897
-20.8 %
-16072.8
-0.007
-60.00000000000001
-0.005
-41.4
-1.909
-4.9 %
-16174.2
—
0
-1.909
-4.9 %
-16174.2
-0.99
1.927
0.01
—
100
0.01
100
—
—
0
0.22
2200
1.36
13600
1.57
-14.2 %
15700
-1.57
13.7 %
-15700
-0.03
-300
-0.22
-2200
-1.82
12.1 %
-18200
—
0
-1.82
12.1 %
-18200
-1.05
1.74
—
—
100
—
0
—
—
0
0.44
0
1.39
0
1.83
-7.1 %
0
-1.82
7.6 %
0
-0.03
0
-0.21
0
-2.07
-5.1 %
0
—
0
-2.07
-5.1 %
0
-1.32
1.57
—
—
100
—
0
—
—
0
0.4
0
1.57
0
1.97
-25.4 %
0
-1.97
25.4 %
0
—
0
—
0
-1.97
25.4 %
0
—
0
-1.97
25.4 %
0
-1.26
1.57
—
—
100
—
0
—
—
0
0.52
0
2.12
0
2.64
32 %
0
-2.64
-32 %
0
—
0
—
0
-2.64
-32 %
0
—
0
-2.64
-32 %
0
-1.68
1.57
—
—
100
—
0
—
—
0
0.6
0
1.4
0
2
-3.4 %
0
-2
3.4 %
0
—
0
—
0
-2
3.4 %
0
—
0
-2
3.4 %
0
-1.28
1.57
—
—
100
—
0
—
—
0
0.44
0
1.63
0
2.07
2 %
0
-2.07
-2 %
0
—
0
—
0
-2.07
-2 %
0
—
0
-2.07
-2 %
0
-1.32
1.57
—
—
100
—
0
—
—
0
0.68
0
1.35
0
2.03
-37.7 %
0
-2.03
37.7 %
0
—
0
—
0
-2.03
37.9 %
0
—
0
-2.03
37.9 %
0
-1.29
1.57
—
—
100
—
0
—
—
0
0.54
0
2.72
0
3.26
95.2 %
0
-3.26
-95.2 %
0
—
0
—
0
-3.27
-111 %
0
—
0
-3.27
-111 %
0
-1.51
2.16
—
—
100
—
0
—
—
0
0.41
0
1.26
0
1.67
3.1 %
0
-1.67
-3.1 %
0
—
0
—
0
-1.55
9.9 %
0
—
0
-1.55
9.9 %
0
-1.43
1.08
—
—
100
—
0
—
—
0
0.35
0
1.27
0
1.62
-22.1 %
0
-1.62
22.1 %
0
-0.1
0
—
0
-1.72
22.5 %
0
—
0
-1.72
22.5 %
0
-1.43
1.2
—
—
100
—
0
—
—
0
0.65
0
1.44
0
2.08
18.2 %
0
-2.08
-18.2 %
0
-0.14
0
—
0
-2.22
-17.5 %
0
—
0
-2.22
-17.5 %
0
-2.56
0.87
—
—
100
—
0
—
—
0
0.45
0
1.31
0
1.76
-47.6 %
0
-1.76
47.6 %
0
-0.14
0
—
0
-1.89
46 %
0
—
0
-1.89
46 %
0
-2.21
0.85
—
—
100
—
0
—
—
0
1.29
0
2.07
0
3.36
226.2 %
0
-3.36
-226.2 %
0
-0.14
0
—
0
-3.5
-199.1 %
0
—
0
-3.5
-199.1 %
0
-4.13
0.85
—
-100 %
100
—
0
—
—
0
0.44
0
0.59
0
1.03
-57.6 %
0
-1.03
57.3 %
0
-0.14
0
—
0
-1.17
53.9 %
0
—
0
-1.17
53.9 %
0
-1.39
0.84
0.02
—
100
—
0
—
—
0
1.58
7900
0.85
4250
2.43
-35.5 %
12150
-2.41
36.1 %
-12050
-0.14
-700.0000000000001
—
0
-2.54
38.5 %
-12700
—
0
-2.54
38.5 %
-12700
-3.04
0.84
—
—
100
—
0
—
—
0
0.47
0
3.31
0
3.77
140.1 %
0
-3.77
-140.1 %
0
-0.36
0
—
0
-4.13
-132 %
0
—
0
-4.13
-132 %
0
-5.5
0.75
—
—
100
—
0
—
—
0
0.53
0
1.05
0
1.57
-23 %
0
-1.57
23 %
0
-0.21
0
—
0
-1.78
29.9 %
0
—
0
-1.78
29.9 %
0
-2.46
0.72
—
—
100
—
0
—
—
0
0.95
0
1.09
0
2.04
110.3 %
0
-2.04
-110.3 %
0
-0.5
0
—
0
-2.54
17 %
0
—
0
-2.54
17 %
0
-5.77
0.44
—
—
100
—
0
—
—
0
0.37
0
0.6
0
0.97
-40.1 %
0
-0.97
40.1 %
0
-1.71
0
-0.37
0
-3.06
1.3 %
0
—
0
-3.06
1.3 %
0
-8.05
0.38
—
—
100
—
0
—
—
0
0.56
0
1.06
0
1.62
8.7 %
0
-1.62
-8.7 %
0
-1.09
0
-0.39
0
-3.1
24.8 %
0
—
0
-3.1
24.8 %
0
-8.61
0.36
—
—
100
—
0
—
—
0
0.56
0
0.94
0
1.49
11.2 %
0
-1.49
-11.2 %
0
-2.34
0
-0.28
0
-4.12
-15.4 %
0
—
0
-4.12
-15.4 %
0
-12.13
0.34
—
—
100
—
0
—
—
0
0.77
0
0.56
0
1.34
-20.2 %
0
-1.34
20.2 %
0
-2.05
0
-0.18
0
-3.57
7.3 %
0
—
0
-3.57
7.3 %
0
-11.15
0.32
—
—
100
—
0
—
—
0
0.93
0
0.76
0
1.68
-35.4 %
0
-1.68
35.4 %
0
-1.8
0
-0.36
0
-3.85
0.8 %
0
—
0
-3.85
0.8 %
0
-13.27
0.29
—
—
—
—
—
1.03
1.57
2.6
26.2 %
-2.6
-26.2 %
-1.2
-0.08
-3.88
-35.2 %
—
-3.88
-35.2 %
-13.37
0.29
—
—
—
—
—
0.55
1.51
2.06
134.1 %
-2.06
-134.1 %
-0.6
-0.2
-2.87
-100.7 %
—
-2.87
-100.7 %
-9.89
0.29
—
—
—
—
—
0.5
0.39
0.88
11.4 %
-0.88
-11.4 %
-0.44
-0.11
-1.43
23.1 %
—
-1.43
23.1 %
-4.93
0.29
—
—
—
—
—
0.31
0.48
0.79
23.4 %
-0.79
-23.4 %
-0.43
-0.24
-1.86
-51.2 %
—
-1.86
-51.2 %
-6.64
0.28
—
—
—
—
—
0.19
0.45
0.64
-5.9 %
-0.64
5.9 %
-0.32
-0.27
-1.23
-7.9 %
—
-1.23
-7.9 %
-4.39
0.28
—
—
—
—
—
0.13
0.55
0.68
-55.6 %
-0.68
55.6 %
-0.27
-0.19
-1.14
50.2 %
—
-1.14
50.2 %
-4.07
0.28
—
—
—
—
—
0.16
1.37
1.53
139.1 %
-1.53
-139.1 %
-0.25
-0.52
-2.29
-64.7 %
—
-2.29
-64.7 %
-8.17
0.28
—
—
—
—
—
0.31
0.33
0.64
-3 %
-0.64
3 %
-0.27
-0.48
-1.39
-36.3 %
—
-1.39
-36.3 %
-4.96
0.28
—
—
—
—
—
0.26
0.41
0.66
-16.5 %
-0.66
16.5 %
0.19
-0.55
-1.02
30.6 %
—
-1.02
30.6 %
-3.64
0.28
—
—
—
—
—
0.22
0.57
0.79
-24 %
-0.79
24 %
-0.24
-0.45
-1.47
26.9 %
—
-1.47
26.9 %
-5.44
0.27
—
—
—
—
—
0.35
0.7
1.04
85.7 %
-1.04
-85.7 %
-0.17
-0.8
-2.01
-55.8 %
—
-2.01
-55.8 %
-7.44
0.27
—
—
—
—
—
0.21
0.35
0.56
-77.4 %
-0.56
77.4 %
-0.15
-0.57
-1.29
-276.7 %
—
-1.29
-276.7 %
-4.77
0.27
—
—
—
—
—
0.67
0.42
2.48
125.5 %
-2.48
-125.5 %
3.88
-0.68
0.73
121.9 %
—
0.73
121.9 %
0.98
0.74
—
—
—
—
—
0.51
0.59
1.1
37.5 %
-1.1
-37.5 %
-1.78
-0.47
-3.34
-398.5 %
—
-3.34
-398.5 %
-12.37
0.27
—
—
—
—
—
0.41
0.39
0.8
2.6 %
-0.8
-2.6 %
0.5
-0.36
-0.67
-116.9 %
—
-0.67
-116.9 %
-3.19
0.21
—
—
—
—
—
0.39
0.39
0.78
-2.5 %
-0.78
2.5 %
5.22
-0.48
3.96
1423.1 %
—
3.96
1423.1 %
12.37
0.32
—
—
—
—
—
0.31
0.5
0.8
-10.1 %
-0.8
10.1 %
-1.62
2.68
0.26
105.6 %
—
0.26
105.6 %
1
0.26
—
—
—
—
—
0.27
0.62
0.89
1.1 %
-0.89
-1.1 %
-1.86
-1.93
-4.68
1.5 %
—
-4.68
1.5 %
-0.04
110.38
—
—
—
—
—
0.31
0.57
0.88
63 %
-0.88
-63 %
-1.3
-2.57
-4.75
-410.8 %
—
-4.75
-410.8 %
-0.04
114.9
—
—
—
—
—
0.13
0.41
0.54
22.7 %
-0.54
-22.7 %
-0.19
-0.2
-0.93
-5.7 %
—
-0.93
-5.7 %
-0.01
105.34
—
—
—
—
—
0.13
0.3
0.44
—
-0.44
—
-0.29
-0.16
-0.88
—
—
-0.88
—
-0.01
103.57