Remy Statements
RM
Data from Remy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
31 Mar, 2024
New report :
25 Oct, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
25 Oct, 2024
Remy Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
557.4
-12.5 %
100
167.2
30
390.2
-15.2 %
70
—
0
255
45.7
254.9
-12.3 %
45.7
135.3
-20 %
24.3
-20.6
-3.7
-2.1
-0.4
99.8
-34.9 %
17.9
28.6
5.1
72
-36.2 %
12.9
1.404
51.274
636.7
-6.6 %
100
176.8
27.8
459.9
-4.2 %
72.2
—
0
290.8
45.7
290.8
-21.4 %
45.7
169.1
53.4 %
26.6
-13.1
-2.06
-2.6
-0.4
153.4
55.4 %
24.1
40.8
6.4
112.8
60.5 %
17.7
2.21
50.965
681.4
-21.4 %
100
201.3
29.5
480.1
-23 %
70.5
—
0
369.8
54.3
369.9
21.5 %
54.3
110.2
-65.5 %
16.2
-11.1
-1.6
-1.4
-0.2
98.7
-68.2 %
14.5
29.4
4.3
70.3
-68.6 %
10.3
1.37
51.385
867.1
29.9 %
100
243.4
28.1
623.7
37 %
71.9
—
0
304.4
35.1
304.4
-8.8 %
35.1
319.3
163 %
36.8
-3.1
-0.4
-2
-0.2
310.2
169.3 %
35.8
86.9
10
223.7
185 %
25.8
4.32
51.817
667.6
3.5 %
100
212.4
31.8
455.2
2.1 %
68.2
—
0
333.7
50
333.8
43.3 %
50
121.4
-43 %
18.2
-5.2
-0.8
-0.6
-0.09
115.2
-40 %
17.3
37.5
5.6
78.5
-41.4 %
11.8
1.51
51.872
645.3
11.4 %
100
199.4
30.9
445.9
11.1 %
69.1
—
0
233
36.1
233
-14.2 %
36.1
212.9
63.8 %
33
-5.9
-0.9
-1.5
-0.2
191.9
55.8 %
29.7
58.1
9
134
68.6 %
20.8
2.6
51.582
579.4
34.5 %
100
177.9
30.7
401.5
44.1 %
69.3
—
0
271.7
46.9
271.5
57.5 %
46.9
130
22.4 %
22.4
-5.7
-1
-1
-0.2
123.2
25.7 %
21.3
44.5
7.7
79.5
22.3 %
13.7
1.51
52.804
430.8
-14 %
100
152.2
35.3
278.6
-15.2 %
64.7
—
0
172.4
40
172.4
-31.6 %
40
106.2
38.6 %
24.7
-6.7
-1.6
-1.3
-0.3
98
121.7 %
22.7
33.1
7.7
65
186.3 %
15.1
1.24
52.488
500.9
-4.4 %
100
172.3
34.4
328.6
-5.7 %
65.6
—
0
252
50.3
252
20 %
50.3
76.6
-44.6 %
15.3
-8.7
-1.7
-4.9
-1
44.2
-64.2 %
8.8
21.8
4.4
22.7
-74.9 %
4.5
0.43
52.329
523.9
-12.5 %
100
175.6
33.5
348.3
-8.7 %
66.5
—
0
209.8
40
210
-18 %
40.1
138.3
10.2 %
26.4
-8.7
-1.7
-5.7
-1.09
123.3
12.4 %
23.5
39.1
7.5
90.5
26.2 %
17.3
1.72
52.473
598.9
13.6 %
100
217.3
36.3
381.6
15.9 %
63.7
—
0
256.1
42.8
256.1
34.2 %
42.8
125.5
-9.3 %
21
-11.1
-1.9
-4.7
-0.8
109.7
-11.2 %
18.3
31.6
5.3
71.7
-18.1 %
12
1.37
52.643
527
-9.5 %
100
197.8
37.5
329.2
-16.6 %
62.5
—
0
190.9
36.2
190.9
-37.2 %
36.2
138.3
52.6 %
26.2
-6.6
-1.3
-10.1
-1.9
123.6
59.5 %
23.5
36.1
6.9
87.5
48.6 %
16.6
1.66
52.718
582.6
7 %
100
187.8
32.2
394.8
7.9 %
67.8
—
0
292
50.1
304.2
31.2 %
52.2
90.6
-32.4 %
15.6
-8.5
-1.5
-4.8
-0.8
77.5
-37.2 %
13.3
19
3.3
58.9
-34 %
10.1
1.12
52.555
544.4
-6.4 %
100
178.5
32.8
365.9
-6.6 %
67.2
—
0
232.4
42.7
231.8
-19.9 %
42.9
134.1
31.2 %
24.3
-4.1
-0.8
-4.7
-0.9
123.5
52.5 %
22.7
34.5
6.3
89.2
-22 %
16.4
1.71
52.314
581.5
13.3 %
100
189.9
32.7
391.6
15.5 %
67.3
—
0
289.5
49.8
289.4
34.5 %
49.8
102.2
-17.5 %
17.6
-11.4
-2
-5
-0.9
81
-25.3 %
13.9
12.2
2.1
114.3
50.4 %
19.7
2.18
52.273
513.4
-6.7 %
100
174.3
34
339.1
-2.7 %
66
—
0
215.7
42
215.2
-22.3 %
41.9
123.9
73.5 %
24.1
-10.8
-2.1
-4.7
-0.9
108.4
81.9 %
21.1
32.3
6.3
76
110.5 %
14.8
1.48
51.293
550
9.8 %
100
201.5
36.6
348.5
9.8 %
63.4
—
0
277.4
50.4
277.1
31.8 %
50.3
71.4
-33.3 %
13.1
-7.9
-1.4
-4.3
-0.8
59.6
-35.1 %
10.8
18.4
3.3
36.1
-45.6 %
6.6
0.74
48.828
500.7
1.5 %
100
183.4
36.6
317.3
41.4 %
63.4
—
0
210.9
42.1
210.3
23.3 %
42
107
98.5 %
21.4
-10.7
-2.1
-4.4
-0.9
91.8
128.9 %
18.3
25.7
5.1
66.3
121.7 %
13.2
1.37
48.537
493.3
4.6 %
100
268.9
54.5
224.4
-0.8 %
45.5
—
0
129.5
26.3
170.5
37.5 %
34.5
53.9
-47.2 %
11
-12.5
-2.5
-1.8
-0.4
40.1
-53.7 %
8.1
9
1.8
29.9
-52.3 %
6.1
0.62
48.574
471.8
-0.4 %
100
245.7
52.1
226.1
15.7 %
47.9
—
0
89.9
19.1
124
-30.3 %
26.3
102.1
483.4 %
21.6
-11.5
-2.4
-3.9
-0.8
86.7
14350 %
18.4
24.5
5.2
62.7
1008.7 %
13.3
1.3
48.386
473.6
-15.1 %
100
278.2
58.7
195.4
-27.9 %
41.3
—
0
126.8
26.8
177.9
28.6 %
37.9
17.5
-86.8 %
3.4
-12.2
-2.6
-3.3
-0.7
0.6
-99.5 %
0.1
7.6
1.6
-6.9
-110 %
-1.5
-0.14
48.886
558
-6.6 %
100
287
51.4
271
-3.6 %
48.6
—
0
103.5
18.5
138.3
-22 %
25.4
132.7
27.7 %
23.2
-10.6
-1.9
-0.1
-0.02
118.5
33.7 %
21.2
38.2
6.8
69.3
58.2 %
12.4
1.4
49.667
597.5
0.3 %
100
316.4
53
281.1
-6 %
47
—
0
135.7
22.7
177.2
12.5 %
30.5
103.9
-26.6 %
16.6
-10.7
-1.8
0.2
0.03
88.6
-31.5 %
14.8
30.2
5.1
43.8
-49.4 %
7.3
0.88
49.613
595.8
8.1 %
100
296.8
49.8
299
13.7 %
50.2
—
0
124.7
20.9
157.5
-3 %
26.9
141.5
40.7 %
23.3
-8.4
-1.4
-1.1
-0.2
129.3
43.5 %
21.7
41.8
7
86.6
36.4 %
14.5
1.79
48.408
551.2
16.1 %
100
288.3
52.3
262.9
13.6 %
47.7
—
0
225.5
40.9
162.3
29.7 %
29.4
100.6
-5.4 %
18.3
-4.9
-0.9
-5.6
-1.02
90.1
13.6 %
16.3
25.7
4.7
63.5
34.2 %
11.5
1.28
49.303
474.9
-1 %
100
243.5
51.3
231.4
12.2 %
48.7
—
0
93.2
19.6
125.1
1.1 %
26.3
106.3
28.8 %
22.4
-9.9
-2.08
-13.3
-2.8
79.3
13.9 %
16.7
21.6
4.5
47.3
-16.1 %
10
0.95
49.644
479.7
12.1 %
100
273.4
57
206.3
9 %
43
—
0
90.4
18.8
123.8
16.6 %
25.8
82.5
-0.6 %
17.2
-5.7
-1.2
-7.2
-1.5
69.6
228.3 %
14.5
15.5
3.2
56.4
300 %
11.8
1.13
49.593
428.1
-4 %
100
238.9
55.8
189.2
-6.2 %
44.2
—
0
80.5
18.8
106.2
-17.5 %
24.8
83
13.9 %
19.4
-4.5
-1.05
-12.3
-2.9
21.2
-61.9 %
5
6.2
1.4
14.1
-69.7 %
3.3
0.28
48.905
445.9
23.2 %
100
244.3
54.8
201.6
37.8 %
45.2
—
0
94.5
21.2
128.7
59.3 %
28.9
72.9
11.3 %
16.3
1.7
0.4
-13.6
-3.05
55.7
2.2 %
12.5
12.4
2.8
46.5
16.8 %
10.4
0.93
50.387
361.9
3.7 %
100
215.6
59.6
146.3
-4 %
40.4
—
0
65.3
18
80.8
-16.5 %
22.3
65.5
17.8 %
18.1
-4.3
-1.2
-6.1
-1.7
54.5
-0.9 %
15.1
16.7
4.6
39.8
5.3 %
11
0.8
49.241
348.9
-4.5 %
100
196.5
56.3
152.4
0.5 %
43.7
—
0
63.1
18.1
96.8
80.3 %
27.7
55.6
-43.2 %
15.9
8.4
2.4
-23.4
-6.7
55
-16.2 %
15.8
19.6
5.6
37.8
-21.7 %
10.8
0.76
49.858
365.2
-17.6 %
100
213.6
58.5
151.6
-19.5 %
41.5
—
0
68.8
18.8
53.7
-42.8 %
14.7
97.9
3.7 %
26.8
5.5
1.5
-21.8
-6
65.6
-10.4 %
18
17.9
4.9
48.3
-19.9 %
13.2
0.96
50.462
443.4
18.4 %
100
255.1
57.5
188.3
26.4 %
42.5
—
0
67.6
15.2
93.9
12.5 %
21.2
94.4
44.1 %
21.3
—
0
-20.3
-4.6
73.2
83 %
16.5
23.8
5.4
60.3
58.3 %
13.6
1.19
50.527
374.4
-13.2 %
100
225.4
60.2
149
-17.7 %
39.8
—
0
72.6
19.4
83.5
-3.1 %
22.3
65.5
-31 %
17.5
4.4
1.2
-29.9
-8
40
124.1 %
10.7
5.1
1.4
38.1
138.6 %
10.2
0.74
50.174
431.5
21.8 %
100
250.4
58
181.1
38.8 %
42
—
0
67.4
15.6
86.2
20.4 %
20
94.9
61.1 %
22
1.4
0.3
-18.7
-4.3
-165.8
-526.2 %
-38.4
-57.8
-13.4
-98.7
-230.4 %
-22.9
-2
49.311
354.4
-17.1 %
100
223.9
63.2
130.5
-20 %
36.8
—
0
62.2
17.6
71.6
-8.9 %
20.2
58.9
-30.4 %
16.6
3.6
1
-23.6
-6.7
38.9
11.8 %
11
7.7
2.2
75.7
116.9 %
21.4
1.52
49.516
427.4
21 %
100
264.2
61.8
163.2
25 %
38.2
—
0
66.9
15.7
78.6
3.8 %
18.4
84.6
54.1 %
19.8
—
0
-31.6
-7.4
34.8
49.4 %
8.1
5.9
1.4
34.9
-18.6 %
8.2
0.72
48.919
353.2
-3.9 %
100
222.6
63
130.6
-35.4 %
37
—
0
63.3
17.9
75.7
-35 %
21.4
54.9
-36.1 %
15.5
—
0
-31.6
-8.9
23.3
-59.1 %
6.6
7.4
2.1
42.9
37.9 %
12.1
0.75
56.598
367.5
-6 %
100
165.2
45
202.3
-3.3 %
55
—
0
135.2
36.8
116.4
-26.6 %
31.7
85.9
69.4 %
23.4
—
0
-28.9
-7.9
57
134.6 %
15.5
15.5
4.2
31.1
66.3 %
8.5
0.56
55.511
390.8
—
100
181.6
46.5
209.2
—
53.5
—
0
148.9
38.1
158.5
—
40.6
50.7
—
13
—
0
-26.4
-6.8
24.3
—
6.2
8.3
2.1
18.7
—
4.8
0.33
55.314