Suedzucker Statements
SZ
Data from Suedzucker`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
31 Aug, 2023
Next reporting period:
27 Feb, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
14 Jan, 2025
Suedzucker Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 560
9 %
100
1 645
64.3
915
26.9 %
35.7
—
0
280
10.9
607
7 %
23.7
308
100.3 %
12
-38
-1.5
—
0
270
159.9 %
10.5
59
2.3
181
368.9 %
7.1
0.887
204.1
2 349.4
27.4 %
100
1 628.2
69.3
721.2
27 %
30.7
—
0
250.8
10.7
567.4
17.2 %
24.2
153.8
83.8 %
6.5
-2.9
-0.1
—
0
103.9
48 %
4.4
31.5
1.3
38.6
13.2 %
1.6
0.189
204.1
1 843.7
16 %
100
1 275.9
69.2
567.8
—
30.8
—
0
233.2
12.6
484.1
359.7 %
26.3
83.7
-94.4 %
4.5
-13.5
-0.7
—
0
70.2
-95.2 %
3.8
18.9
1
34.1
-97.5 %
1.8
0.167
204.2
1 590
-5.3 %
100
—
0
—
—
0
—
0
—
0
105.3
-79.2 %
6.6
1 484.7
2575.1 %
93.4
-12.7
-0.8
—
0
1 472
4117.8 %
92.6
117.6
7.4
1 354.4
5814.4 %
85.2
6.63
204.13
1 679.5
2.7 %
100
1 116.6
66.5
562.9
8.8 %
33.5
—
0
238.2
14.2
507.4
3.6 %
30.2
55.5
102.6 %
3.3
-20.6
-1.2
—
0
34.9
35.3 %
2.1
12
0.7
22.9
452.3 %
1.4
0.11
204.2
1 634.7
-2.7 %
100
1 117.4
68.4
517.3
-3.9 %
31.6
—
0
225.8
13.8
489.9
-1.4 %
30
27.4
-34.3 %
1.7
-1.6
-0.1
—
0
25.8
-7.2 %
1.6
16
1
-6.5
16.7 %
-0.4
-0.032
204.2
1 679.7
-0.1 %
100
1 141.3
67.9
538.4
—
32.1
—
0
231.9
13.8
496.7
-68.8 %
29.6
41.7
-52.1 %
2.5
-13.9
-0.8
—
0
27.8
-62.8 %
1.7
17.2
1
-7.8
-117.7 %
-0.5
-0.038
204.2
1 680.9
-7.1 %
100
—
0
—
—
0
—
0
—
0
1 593.9
-6.7 %
94.8
87
-13.9 %
5.2
-12.2
-0.7
—
0
74.8
-2.9 %
4.4
16.7
1
44.1
37.8 %
2.6
0.22
204.1
1 809
5.8 %
100
—
0
—
—
0
—
0
—
0
1 708
277 %
94.4
101
-19.1 %
5.6
-24
-1.3
—
0
77
-35.4 %
4.3
22
1.2
32
-34.4 %
1.8
0.16
204.2
1 710.3
-4.1 %
100
1 132.3
66.2
578
-1.9 %
33.8
—
0
207.3
12.1
453.1
3.8 %
26.5
124.9
-18.1 %
7.3
-5.7
-0.3
0
0
119.2
-24.4 %
7
33.7
2
48.8
-39.4 %
2.9
0.24
203.3
1 782.9
13.5 %
100
1 193.7
67
589.2
-3 %
33
—
0
204.6
11.5
436.7
-15 %
24.5
152.5
62.8 %
8.6
5.1
0.3
—
0
157.6
103.4 %
8.8
37.7
2.1
80.5
160.5 %
4.5
0.39
204.2
1 570.9
-7.6 %
100
963.2
61.3
607.7
-8.5 %
38.7
—
0
229.4
14.6
514
-6.6 %
32.7
93.7
-17.4 %
6
-16.2
-1.03
0
0
77.5
-38 %
4.9
20.8
1.3
30.9
-58.3 %
2
0.15
204.1
1 699.7
6.4 %
100
1 035.7
60.9
664
29.4 %
39.1
—
0
218.1
12.8
550.5
31.8 %
32.4
113.5
18.8 %
6.7
11.4
0.7
0
0
124.9
21.7 %
7.3
24.6
1.4
74.1
36 %
4.4
0.36
204.2
1 597.2
-0.7 %
100
1 083.9
67.9
513.3
0.9 %
32.1
—
0
198
12.4
417.8
3 %
26.2
95.5
-7.5 %
6
7.1
0.4
—
0
102.6
0.6 %
6.4
24.2
1.5
54.5
0.7 %
3.4
0.27
204.2
1 608.2
11.8 %
100
1 099.3
68.4
508.9
-1 %
31.6
—
0
196.2
12.2
405.7
-14.6 %
25.2
103.2
164.6 %
6.4
-1.2
-0.07
—
0
102
213.8 %
6.3
25.3
1.6
54.1
200.6 %
3.4
0.26
204.2
1 438.1
-11.1 %
100
924.3
64.3
513.8
-13.7 %
35.7
—
0
214.3
14.9
474.8
-11.4 %
33
39
-35.1 %
2.7
-6.5
-0.5
—
0
32.5
-59.5 %
2.3
3.1
0.2
18
-60.2 %
1.3
0.09
204.1
1 617.6
-5 %
100
1 021.9
63.2
595.7
14.4 %
36.8
—
0
218
13.5
535.6
19.3 %
33.1
60.1
-16.1 %
3.7
20.2
1.2
0
0
80.3
38.7 %
5
14.2
0.9
45.2
81.5 %
2.8
0.22
204.2
1 702.5
4.5 %
100
1 181.9
69.4
520.6
6.3 %
30.6
—
0
196.2
11.5
449
2.4 %
26.4
71.6
39.8 %
4.2
-13.7
-0.8
0
0
57.9
3.4 %
3.4
13.3
0.8
24.9
19.7 %
1.5
0.12
204.2
1 628.8
5.5 %
100
1 139
69.9
489.8
1.3 %
30.1
—
0
203
12.5
438.6
-16.7 %
26.9
51.2
219.9 %
3.1
4.8
0.3
0
0
56
252.6 %
3.4
15.2
0.9
20.8
144.3 %
1.3
0.1
204.2
1 544.6
-11.8 %
100
1 060.9
68.7
483.7
-17.1 %
31.3
—
0
221.7
14.4
526.4
-5.4 %
34.1
-42.7
-261.1 %
-2.8
6
0.4
0
0
-36.7
-408.4 %
-2.4
17.8
1.2
-47
-480.2 %
-3.04
-0.25
191.4
1 751.5
2.5 %
100
1 168.3
66.7
583.2
21.4 %
33.3
—
0
229.9
13.1
556.7
31.6 %
31.8
26.5
-53.8 %
1.5
-14.6
-0.8
—
0
11.9
-77.8 %
0.7
2.8
0.2
-8.1
-130.8 %
-0.5
-0.04
204.2
1 708.8
-3.6 %
100
1 228.4
71.9
480.4
-10.4 %
28.1
—
0
193
11.3
423
-3.8 %
24.8
57.4
-40.3 %
3.4
-3.8
-0.2
0
0
53.6
-45.6 %
3.1
11.4
0.7
26.3
-46.2 %
1.5
0.13
204.2
1 772.7
6.6 %
100
1 236.7
69.8
536
-2.9 %
30.2
—
0
194.5
11
439.8
-29.2 %
24.8
96.2
238.4 %
5.4
2.3
0.1
—
0
98.5
215.9 %
5.6
21.5
1.2
48.9
162.6 %
2.8
0.24
204.2
1 662.2
-14.1 %
100
1 110.3
66.8
551.9
-23.7 %
33.2
—
0
196.6
11.8
621.4
12.3 %
37.4
-69.5
-140.8 %
-4.2
-15.5
-0.9
0
0
-85
-149.1 %
-5.1
-17.4
-1.05
-78.1
-170.1 %
-4.7
-0.38
205.8
1 934.1
-1.2 %
100
1 210.6
62.6
723.5
15.4 %
37.4
—
0
219.9
11.4
553.3
25.2 %
28.6
170.2
-7.9 %
8.8
2.9
0.1
0
0
173.1
-6.4 %
8.9
30.5
1.6
111.4
-3.5 %
5.8
0.55
204.2
1 958.3
-1 %
100
1 331.4
68
626.9
-1.6 %
32
—
0
193.2
9.9
442.1
6.1 %
22.6
184.8
-16.2 %
9.4
0.1
0.005
0
0
184.9
-15.1 %
9.4
40.9
2.1
115.5
-12.2 %
5.9
0.57
204.2
1 978.5
8 %
100
1 341.2
67.8
637.3
-2.3 %
32.2
—
0
194.9
9.9
416.7
-19.3 %
21.1
220.6
62.1 %
11.1
-2.9
-0.1
0
0
217.7
74.9 %
11
49.7
2.5
131.5
54.7 %
6.6
0.64
204.2
1 832.4
-13.9 %
100
1 179.8
64.4
652.6
-22.2 %
35.6
—
0
215.5
11.8
516.5
-11.5 %
28.2
136.1
-46.6 %
7.4
-11.6
-0.6
0
0
124.5
-39 %
6.8
24.3
1.3
85
-24.5 %
4.6
0.41
204.2
2 129.2
4.9 %
100
1 290.6
60.6
838.6
11.7 %
39.4
—
0
216.3
10.2
583.5
29.7 %
27.4
255.1
-15.2 %
12
-51.1
-2.4
0
0
204
-31.8 %
9.6
52.5
2.5
112.6
-35.5 %
5.3
0.55
203.8
2 030.6
7.6 %
100
1 279.9
63
750.7
8.2 %
37
—
0
192.2
9.5
450
4.5 %
22.2
300.7
14.3 %
14.8
-16.9
-0.8
15.4
0.8
299.2
25.5 %
14.7
79.3
3.9
174.5
-20.9 %
8.6
0.86
203.8
1 886.6
7.9 %
100
1 192.9
63.2
693.7
4.8 %
36.8
—
0
185.5
9.8
430.6
-10.3 %
22.8
263.1
44.6 %
13.9
-36.9
-2
12.2
0.6
238.4
33.1 %
12.6
-24.3
-1.3
220.5
80.7 %
11.7
1.08
203.8
1 748.3
-8.3 %
100
1 086.4
62.1
661.9
-18.5 %
37.9
—
0
193.9
11.1
479.9
-16.2 %
27.4
182
-24.1 %
10.4
-27.2
-1.6
24.3
1.4
179.1
-12 %
10.2
32.4
1.9
122
11.3 %
7
0.61
204.2
1 906.1
12.2 %
100
1 094
57.4
812.1
45.5 %
42.6
—
0
202.7
10.6
572.4
41.3 %
30
239.7
56.6 %
12.6
-46
-2.4
9.8
0.5
203.5
81 %
10.7
50.2
2.6
109.6
106.4 %
5.7
0.55
204
1 698.5
—
100
1 140.2
67.1
558.3
—
32.9
—
0
170.7
10.1
405.2
—
23.9
153.1
—
9
-42.7
-2.5
2
0.1
112.4
—
6.6
27.2
1.6
53.1
—
3.1
0.27
204.3