Smart Statements
1S
Data from Smart`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
12 Nov, 2024
Expected release date:
12 Nov, 2024
Smart Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
63.158
-14.4 %
100
56.671
89.7
6.487
-50.4 %
10.3
—
0
9.703
15.4
10.336
8.3 %
16.4
-3.849
-209 %
-6.09
-0.344
-0.5
0.053
0.08
-5.234
-375.5 %
-8.3
-5.136
-8.1
-0.098
77.2 %
-0.2
-0.003
38.926
73.8
-11.1 %
100
60.727
82.3
13.073
10.7 %
17.7
—
0
8.871
12
9.542
-13.4 %
12.9
3.531
348.7 %
4.8
-0.393
-0.5
0.075
0.1
1.9
385.9 %
2.6
2.33
3.2
-0.43
-99.1 %
-0.6
-0.011
38.724
83.052
34.1 %
100
71.241
85.8
11.811
317.2 %
14.2
—
0
10.35
12.5
11.024
2.5 %
13.3
0.787
109.9 %
0.9
-0.489
-0.6
0.096
0.1
0.391
104.8 %
0.5
0.607
0.7
-0.216
95.5 %
-0.3
-0.006
38.555
61.947
-19.4 %
100
59.116
95.4
2.831
-80.3 %
4.6
—
0
10.088
16.3
10.755
12.5 %
17.4
-7.924
-263.7 %
-12.8
-0.332
-0.5
0.119
0.2
-8.118
-267.4 %
-13.1
-3.332
-5.4
-4.786
-171.1 %
-7.7
-0.125
38.333
76.9
2.8 %
100
62.5
81.3
14.4
13.5 %
18.7
—
0
8.92
11.6
9.56
-0.2 %
12.4
4.84
56.1 %
6.3
-0.28
-0.4
0.2
0.3
4.85
60.6 %
6.3
-1.88
-2.4
6.73
6.7 %
8.8
0.18
38.41
74.78
-9.2 %
100
62.09
83
12.69
9 %
17
—
0
8.95
12
9.58
-15.7 %
12.8
3.1
1007.1 %
4.1
-0.22
-0.3
0.16
0.2
3.02
251 %
4
-3.29
-4.4
6.31
275.3 %
8.4
0.17
37.97
82.35
11.5 %
100
70.71
85.9
11.64
4.2 %
14.1
—
0
10.76
13.1
11.36
19.5 %
13.8
0.28
-83.1 %
0.3
-0.44
-0.5
0.05
0.06
-2
-217.6 %
-2.4
1.6
1.9
-3.6
-236.9 %
-4.4
-0.09
41.27
73.83
3.1 %
100
62.66
84.9
11.17
-2.3 %
15.1
—
0
8.92
12.1
9.51
24.2 %
12.9
1.66
-56.1 %
2.2
-0.36
-0.5
0.41
0.6
1.7
-51.6 %
2.3
-0.92
-1.2
2.63
-1.9 %
3.6
0.06
42.84
71.59
4.2 %
100
60.16
84
11.43
27.4 %
16
—
0
7.1
9.9
7.66
0.9 %
10.7
3.78
171.9 %
5.3
-0.41
-0.6
0.15
0.2
3.51
237.5 %
4.9
0.83
1.2
2.68
3077.8 %
3.7
0.06
42.52
68.71
65.1 %
100
59.74
86.9
8.97
553 %
13.1
—
0
7.02
10.2
7.59
-4.6 %
11
1.39
114 %
2
-0.41
-0.6
0.06
0.09
1.04
110.2 %
1.5
1.13
1.6
-0.09
98.5 %
-0.1
—
42.18
41.61
18.6 %
100
43.59
104.8
-1.98
69.6 %
-4.8
—
0
7.44
17.9
7.96
-6 %
19.1
-9.95
33.6 %
-23.9
-0.43
-1.03
0.21
0.5
-10.16
32.8 %
-24.4
-4.24
-10.2
-5.92
51.6 %
-14.2
-0.14
42.09
35.08
1.7 %
100
41.6
118.6
-6.52
-218 %
-18.6
—
0
7.98
22.7
8.47
26.2 %
24.1
-14.99
-71.1 %
-42.7
-0.45
-1.3
0.32
0.9
-15.13
-103.6 %
-43.1
-2.9
-8.3
-12.23
-68.5 %
-34.9
-0.29
41.87
34.48
16.3 %
100
36.53
105.9
-2.05
13.1 %
-5.9
—
0
6.36
18.4
6.71
-74.5 %
19.5
-8.76
69.4 %
-25.4
-0.47
-1.4
1.79
5.2
-7.43
71.1 %
-21.5
-0.17
-0.5
-7.26
73.4 %
-21.06
-0.17
41.85
29.64
8 %
100
32
108
-2.36
52.6 %
-8
—
0
25.73
86.8
26.31
332 %
88.8
-28.67
-159 %
-96.7
-0.51
-1.7
3.47
11.7
-25.72
-125.2 %
-86.8
1.55
5.2
-27.27
-597.4 %
-92.004
-0.65
41.75
27.45
8.3 %
100
32.43
118.1
-4.98
35 %
-18.1
—
0
5.53
20.1
6.09
-28.9 %
22.2
-11.07
31.8 %
-40.3
-0.55
-2.004
0.2
0.7
-11.42
46.7 %
-41.6
-7.5
-27.3
-3.91
-35.3 %
-14.2
-0.09
41.63
25.34
8.2 %
100
33
130.2
-7.66
-247.9 %
-30.2
—
0
8.01
31.6
8.57
33.3 %
33.8
-16.24
-1199.2 %
-64.09
-0.52
-2.05
0.32
1.3
-21.44
-156.1 %
-84.6
-9.68
-38.2
-2.89
-108 %
-11.4
-0.06
41.33
23.41
-10.3 %
100
18.23
77.9
5.18
-63.5 %
22.1
—
0
5.99
25.6
6.43
16.1 %
27.5
-1.25
-114.5 %
-5.3
-0.5
-2.1
0.08
0.3
38.22
371.3 %
163.3
1.94
8.3
36.28
681.9 %
155
0.91
39.97
26.11
-45 %
100
11.91
45.6
14.2
121.9 %
54.4
—
0
5.09
19.5
5.54
-19.5 %
21.2
8.65
1865.3 %
33.1
-0.61
-2.3
0.06
0.2
8.11
10037.5 %
31.1
3.47
13.3
4.64
5900 %
17.8
0.12
39.64
47.49
-0.4 %
100
41.09
86.5
6.4
-64.2 %
13.5
—
0
6.43
13.5
6.88
4.2 %
14.5
-0.49
-104.3 %
-1.03
-0.47
-1
0.02
0.04
0.08
-97 %
0.2
0.99
2.1
-0.08
-103.3 %
-0.2
-0.02
40.09
47.67
-27.4 %
100
29.79
62.5
17.87
-34.2 %
37.5
—
0
6.14
12.9
6.6
5.3 %
13.8
11.28
-45.9 %
23.7
-0.68
-1.4
0.04
0.08
2.68
-80.1 %
5.6
0.29
0.6
2.39
-78.1 %
5
0.06
40.86
65.69
-3.3 %
100
38.56
58.7
27.14
9.1 %
41.3
—
0
5.65
8.6
6.27
0.3 %
9.5
20.86
12 %
31.8
-0.97
-1.5
0.02
0.03
13.5
-26 %
20.6
2.57
3.9
10.93
-23.5 %
16.6
0.27
40.24
67.94
31.2 %
100
43.07
63.4
24.87
122.6 %
36.6
—
0
5.59
8.2
6.25
1.1 %
9.2
18.63
274.1 %
27.4
-0.99
-1.5
0.04
0.06
18.25
264.3 %
26.9
3.97
5.8
14.28
254.3 %
21
0.36
40.17
51.78
-0.9 %
100
40.61
78.4
11.17
-38 %
21.6
—
0
5.51
10.6
6.18
59.3 %
11.9
4.98
-64.8 %
9.6
-0.98
-1.9
0.04
0.08
5.01
176.3 %
9.7
0.97
1.9
4.03
191 %
7.8
0.1
40
52.25
-17.3 %
100
34.22
65.5
18.03
-20 %
34.5
—
0
5.07
9.7
3.88
-46.4 %
7.4
14.15
-7.6 %
27.1
-0.83
-1.6
0.05
0.1
-6.57
-139.2 %
-12.6
-2.14
-4.1
-4.43
-136.5 %
-8.5
-0.11
40.43
63.15
16 %
100
40.6
64.3
22.55
14.1 %
35.7
—
0
6.74
10.7
7.24
5.5 %
11.5
15.31
18.6 %
24.2
-0.76
-1.2
0.09
0.1
16.74
34.7 %
26.5
4.61
7.3
12.13
21.1 %
19.2
0.3
40.55
54.45
27.7 %
100
34.68
63.7
19.77
173.8 %
36.3
—
0
6.39
11.7
6.86
16.9 %
12.6
12.91
856.3 %
23.7
-0.5
-0.9
0.03
0.06
12.43
927.3 %
22.8
2.41
4.4
10.02
922.4 %
18.4
0.25
40.55
42.63
-1 %
100
35.41
83.1
7.22
-28.4 %
16.9
—
0
5.67
13.3
5.87
6 %
13.8
1.35
-70.4 %
3.2
-0.18
-0.4
0.03
0.07
1.21
-74.4 %
2.8
0.23
0.5
0.98
-91 %
2.3
0.02
40.44
43.04
9.4 %
32.94
10.09
-22.6 %
—
5.38
5.54
30 %
4.56
-48 %
-0.11
0.27
4.72
-45.9 %
2.34
10.88
54.3 %
0.26
40.45
39.33
32 %
26.3
13.03
55.5 %
—
4.11
4.26
-6.8 %
8.77
130.2 %
-0.11
0.08
8.73
131 %
1.69
7.05
169.1 %
0.17
40.42
29.79
18.9 %
21.41
8.38
55.2 %
—
4.45
4.57
19 %
3.81
144.2 %
-0.12
0.08
3.78
153.7 %
1.15
2.62
167.3 %
0.06
40.45
25.06
-14.9 %
19.66
5.4
-73.9 %
—
3.73
3.84
-29 %
1.56
-89.8 %
-0.11
0.04
1.49
-93.2 %
0.51
0.98
-92.1 %
0.02
40.31
29.45
169.4 %
8.77
20.68
313.6 %
—
5.31
5.41
119.9 %
15.27
503.6 %
-0.97
8.64
21.89
24422.2 %
9.45
12.44
12540 %
0.4
31.21
10.93
28.7 %
5.93
5
155.1 %
—
2.36
2.46
10.8 %
2.53
1112 %
-2.66
0.03
-0.09
96.6 %
0.01
-0.1
95.7 %
—
39.12
8.49
-18.1 %
6.53
1.96
-61 %
—
2.16
2.22
1.4 %
-0.25
-108.8 %
-2.5
0.11
-2.64
-525.8 %
-0.29
-2.35
-718.4 %
-0.11
22.15
10.36
-31.7 %
5.34
5.02
-55.6 %
—
2.06
2.19
-2.7 %
2.83
-68.7 %
-2.3
0.08
0.62
-90.5 %
0.24
0.38
-83.3 %
0.01
26.41
15.17
68 %
3.87
11.3
171.6 %
—
2.14
2.25
-2.6 %
9.04
388.6 %
-2.51
-0.01
6.53
21666.7 %
4.26
2.27
26.1 %
0.09
26.4
9.03
—
4.87
4.16
—
—
2.21
2.31
—
1.85
—
-1.83
0.02
0.03
—
-1.76
1.8
—
0.05
34.24