Torm Statements
1T
Data from Torm`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
—
Torm Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
437.7
-1.4 %
100
110.4
25.2
327.3
-1.4 %
74.8
—
0
23.8
5.4
133.5
5.9 %
30.5
193.8
-5.8 %
44.3
-11.2
-2.6
—
0
193.1
-8.4 %
44.1
-1.1
-0.3
194.5
-7.2 %
44.4
2.018
96.4
444.1
14.5 %
100
112.3
25.3
331.8
24.2 %
74.7
—
0
26.2
5.9
126.1
12.9 %
28.4
205.7
32.3 %
46.3
-11.9
-2.7
—
0
210.8
14.1 %
47.5
1.6
0.4
209.7
13.6 %
47.2
2.265
92.6
387.79
8.3 %
100
120.71
31.1
267.08
9.1 %
68.9
—
0
24.432
6.3
111.66
0 %
28.8
155.42
16.9 %
40.1
-10.499
-2.7
—
0
184.8
44.7 %
47.7
0.235
0.06
184.56
48.5 %
47.6
2.181
84.5
358.1
-6.8 %
100
113.4
31.7
244.7
-21.1 %
68.3
—
0
19
5.3
111.7
-1.9 %
31.2
133
-32.2 %
37.1
-12.3
-3.4
—
0
127.7
-30.7 %
35.7
3.4
0.9
124.3
-33.1 %
34.7
1.473
84.4
384.3
-1.5 %
100
74.1
19.3
310.2
15.7 %
80.7
—
0
21.9
5.7
113.9
8.9 %
29.6
196.3
20.1 %
51.1
-15.4
-4.007
—
0
184.4
18.9 %
48
-1
-0.3
185.8
21 %
48.3
2.143
86.7
390.2
-12.8 %
100
122.1
31.3
268.1
-19.5 %
68.7
—
0
17.6
4.5
104.6
2.8 %
26.8
163.5
-29.4 %
41.9
-8.4
-2.2
—
0
155.1
-30 %
39.7
1.5
0.4
153.6
-32.8 %
39.4
1.8
85.333
447.35
-0.2 %
100
114.17
25.5
333.18
4.9 %
74.5
—
0
15.705
3.5
101.73
3 %
22.7
231.45
5.7 %
51.7
-9.904
-2.2
—
0
221.66
2 %
49.6
-6.811
-1.5
228.65
5.3 %
51.1
2.802
81.6
448.1
32.4 %
100
130.4
29.1
317.7
51.6 %
70.9
—
0
13.4
3
98.8
8.1 %
22
218.9
85.2 %
48.9
-11
-2.5
—
0
217.3
103.1 %
48.5
0.2
0.04
217.1
103.7 %
48.4
2.664
81.5
338.5
61.7 %
100
128.9
38.1
209.6
69.9 %
61.9
—
0
12.5
3.7
91.4
-6.9 %
27
118.2
369 %
34.9
-11.8
-3.5
—
0
107
900 %
31.6
0.4
0.1
106.6
925 %
31.5
1.308
81.5
209.4
10.7 %
100
86
41.1
123.4
15.5 %
58.9
—
0
13.4
6.4
98.2
-0.5 %
46.9
25.2
209.4 %
12
-11.9
-5.7
—
0
10.7
234.7 %
5.1
0.3
0.1
10.4
227 %
5
0.129
80.8
189.13
21.6 %
100
82.337
43.5
106.8
16.6 %
56.5
—
0
12.442
6.6
98.65
3.6 %
52.2
8.145
326.3 %
4.3
-12.245
-6.5
—
0
-7.945
43.7 %
-4.2
0.244
0.1
-8.189
44.3 %
-4.3
-0.101
80.8
155.5
3.1 %
100
63.9
41.1
91.6
-11.5 %
58.9
—
0
12.3
7.9
95.2
5.5 %
61.2
-3.6
-127.1 %
-2.3
-10.5
-6.8
—
0
-14.1
-687.5 %
-9.07
0.6
0.4
-14.7
-800 %
-9.5
-0.183
80.3
150.8
21.5 %
100
47.3
31.4
103.5
34.9 %
68.6
—
0
13.2
8.8
90.2
2 %
59.8
13.3
213.7 %
8.8
-10.1
-6.7
—
0
2.4
111.4 %
1.6
0.3
0.2
2.1
109.9 %
1.4
0.03
70
124.1
18 %
100
47.4
38.2
76.7
-0.3 %
61.8
—
0
13.6
11
88.4
-11 %
71.2
-11.7
47.8 %
-9.4
-9.4
-7.6
—
0
-21.1
46.8 %
-17.002
0.2
0.2
-21.3
46.7 %
-17.2
-0.286
74.4
105.16
-34.6 %
100
28.224
26.8
76.932
-30 %
73.2
—
0
13.073
12.4
99.356
2.7 %
94.5
-22.424
-269.9 %
-21.3
-11.02
-10.5
—
0
-39.671
-4067.1 %
-37.7
0.315
0.3
-39.986
-6764.3 %
-38.03
-0.538
74.3
160.7
-29.5 %
100
50.8
31.6
109.9
-37 %
68.4
—
0
11.7
7.3
96.7
12.3 %
60.2
13.2
-85.1 %
8.2
-11.5
-7.2
—
0
1
-98.6 %
0.6
0.4
0.2
0.6
-99.2 %
0.4
0.008
74.3
227.8
-6.1 %
100
53.4
23.4
174.4
10.2 %
76.6
—
0
12.2
5.4
86.1
-2.3 %
37.8
88.3
26 %
38.8
-13.8
-6.06
—
0
71.4
25.7 %
31.3
0.3
0.1
71.1
26.1 %
31.2
0.96
74.063
242.6
25.6 %
100
84.4
34.8
158.2
26 %
65.2
—
0
13.8
5.7
88.1
0.9 %
36.3
70.1
83.4 %
28.9
-13.3
-5.5
—
0
56.8
-61.3 %
23.4
0.4
0.2
56.4
-61.5 %
23.2
0.75
75.2
193.21
31.7 %
100
67.639
35
125.57
48.8 %
65
—
0
12.724
6.6
87.342
8.9 %
45.2
38.229
810.2 %
19.8
-10.227
-5.3
—
0
146.71
1826 %
75.9
1.484
0.8
146.62
1729.1 %
75.9
1.973
74.3
146.7
-11.8 %
100
62.3
42.5
84.4
-14.1 %
57.5
—
0
10.2
7
80.2
-4.8 %
54.7
4.2
-70.2 %
2.9
-10.7
-7.3
—
0
-8.5
-263.5 %
-5.8
-0.5
-0.3
-9
-273.1 %
-6.1
-0.122
73.9
166.3
-10.8 %
100
68
40.9
98.3
-15.7 %
59.1
—
0
12.3
7.4
84.2
2.8 %
50.6
14.1
-59.4 %
8.5
-8.8
-5.3
—
0
5.2
-77.9 %
3.1
—
0
5.2
-77.6 %
3.1
0.07
74.3
186.4
-33 %
100
69.8
37.4
116.6
135.6 %
62.6
—
0
12.4
6.7
81.9
79.2 %
43.9
34.7
813.2 %
18.6
-8.6
-4.6
—
0
23.5
247.8 %
12.6
0.3
0.2
23.2
242.3 %
12.4
0.31
74.839
278.2
-1.5 %
228.7
49.5
140 %
—
14.2
45.7
-16.1 %
3.8
102.1 %
-19.7
—
-15.9
94.5 %
0.4
-16.3
94.4 %
-0.02
721.29
282.31
10.3 %
406.09
-123.77
-4092.6 %
—
19.22
54.5
9.7 %
-178.27
-282.6 %
-28.19
—
-290.88
-274.8 %
0.46
-291.34
-271.1 %
-0.8
364.18
256
-6 %
252.9
3.1
416.7 %
—
14.9
49.7
-1 %
-46.6
6 %
-31
—
-77.6
41.3 %
0.9
-78.5
40.6 %
-1.12
70.36
272.3
—
271.7
0.6
—
—
16.5
50.2
—
-49.6
—
-41
—
-132.1
—
—
-132.1
—
-1.9
69.53