Antero Statements
7A
Data from Antero`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
—
Antero Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 055.92
7.9 %
100
326.89
31
729.02
8.9 %
69
0.671
0.06
552.08
52.3
724.29
-0.5 %
68.6
4.738
108.1 %
0.4
-2.644
-0.3
—
0
-9.075
87.7 %
-0.9
1.212
0.1
-20.444
68.9 %
-1.9
-0.066
311.02
978.65
-12.8 %
100
309.21
31.6
669.45
-14.7 %
68.4
0.643
0.07
556.16
56.8
728.13
2.2 %
74.4
-58.685
-180.9 %
-6
-11.8
-1.2
—
0
-73.789
-226.5 %
-7.5
-13.334
-1.4
-65.663
-280.7 %
-6.7
-0.211
310.81
1 122.27
-6 %
100
337.5
30.1
784.77
-11 %
69.9
0.602
0.05
537.74
47.9
712.19
-0.4 %
63.5
72.577
-56.4 %
6.5
-6.84
-0.6
—
0
58.32
-60 %
5.2
10.033
0.9
36.345
-61.6 %
3.2
0.117
312.5
1 194.14
6 %
100
312.84
26.2
881.3
9.3 %
73.8
0.603
0.05
539.35
45.2
714.95
-1.2 %
59.9
166.36
101.2 %
13.9
-8.642
-0.7
—
0
145.91
215.1 %
12.2
29.981
2.5
94.764
432.4 %
7.9
0.303
313.51
1 126.2
18.1 %
100
319.6
28.4
806.6
27.6 %
71.6
0.6
0.05
546
48.5
723.8
3.3 %
64.3
82.7
219.9 %
7.3
-9.4
-0.8
—
0
46.3
147.3 %
4.1
13.7
1.2
17.8
121.4 %
1.6
0.06
311.5
953.3
-32.3 %
100
321.4
33.7
631.9
-40.7 %
66.3
0.7
0.07
527.5
55.3
700.9
1.7 %
73.5
-69
-118.3 %
-7.2
-8.8
-0.9
—
0
-97.8
-130.2 %
-10.3
-29.8
-3.1
-83.1
-138.9 %
-8.7
-0.28
300.1
1 408.3
-32.5 %
100
342.5
24.3
1 065.9
-38.2 %
75.7
0.8
0.06
519.9
36.9
689.3
-2.8 %
48.9
376.5
-63 %
26.7
-8
-0.6
—
0
323.4
-65.4 %
23
62.2
4.4
213.4
-70.8 %
15.2
0.69
311.8
2 085.3
1 %
100
359.8
17.3
1 725.5
7.4 %
82.7
2.1
0.1
537.2
25.8
709.3
-9 %
34
1 016.2
23 %
48.7
-7.7
-0.4
—
0
934.5
28 %
44.8
140.4
6.7
730.3
30.5 %
35
2.32
315.7
2 064.6
-6.2 %
100
458.6
22.2
1 606
-11 %
77.8
3
0.1
606.5
29.4
779.7
8.8 %
37.8
826.3
-24 %
40
-13.4
-0.6
—
0
730.3
-29.6 %
35.4
135.8
6.6
559.8
-26.8 %
27.1
1.72
326
2 201.7
179.8 %
100
398
18.1
1 803.7
266.8 %
81.9
1.4
0.06
541.1
24.6
716.7
6.6 %
32.6
1 087
702.5 %
49.4
-19.5
-0.9
—
0
1 037.6
555.5 %
47.1
225.6
10.2
765.1
589.2 %
34.8
2.29
334.6
786.8
-67.1 %
100
295
37.5
491.8
-76 %
62.5
0.9
0.1
500.4
63.6
672.2
-12.7 %
85.4
-180.4
-114.1 %
-22.9
-12.5
-1.6
—
0
-227.8
-118.6 %
-29
-53.1
-6.7
-156.4
-117.4 %
-19.9
-0.5
314.1
2 394.3
348.5 %
100
346.7
14.5
2 047.5
856.3 %
85.5
0.5
0.02
590.5
24.7
769.8
-11.4 %
32.2
1 277.8
295.1 %
53.4
-24.3
-1.01
—
0
1 221.5
268.4 %
51
263.5
11
901.4
264.1 %
37.6
2.87
314
533.9
9.6 %
100
319.8
59.9
214.1
22.1 %
40.1
0.2
0.04
685.2
128.3
869.1
7.2 %
162.8
-655
-3.1 %
-122.7
-24
-4.5
—
0
-725.2
-2.1 %
-135.8
-158.7
-29.7
-549.3
-4.9 %
-102.9
-1.75
313.8
487.1
-59.5 %
100
311.7
64
175.4
-80.7 %
36
5.6
1.1
616.2
126.5
810.5
4.2 %
166.4
-635.1
-593.5 %
-130.4
-32.5
-6.7
—
0
-710.4
-4938.3 %
-145.8
-176
-36.1
-523.5
-3277.4 %
-107.5
-1.7
307.9
1 204.2
-8 %
100
297.4
24.7
906.8
-7.3 %
75.3
0.2
0.02
583.1
48.4
778.1
1.9 %
64.6
128.7
-40.2 %
10.7
-24
-2
—
0
-14.1
-111.8 %
-1.2
-2.9
-0.2
-15.5
-122.2 %
-1.3
-0.05
296.7
1 309.1
244 %
100
330.4
25.2
978.7
1042 %
74.8
0.2
0.02
553.4
42.3
763.4
-5.7 %
58.3
215.3
129.8 %
16.4
-26.2
-2.001
—
0
119
116.5 %
9.1
23.7
1.8
69.8
113 %
5.3
0.26
268.7
380.6
-21.5 %
100
294.8
77.5
85.7
-46.2 %
22.5
0.5
0.1
569.2
149.6
809.3
12.8 %
212.6
-723.5
-29.5 %
-190.09
-23.6
-6.2
—
0
-722.6
-19.3 %
-189.9
-168.8
-44.4
-535.6
-15.6 %
-140.7
-1.99
268.5
484.9
-63.2 %
100
325.7
67.2
159.2
-84.5 %
32.8
0.2
0.04
502.3
103.6
717.7
5.8 %
148
-558.5
-258.8 %
-115.2
-31.6
-6.5
—
0
-605.5
-34.9 %
-124.9
-142.4
-29.4
-463.3
-36.7 %
-95.5
-1.73
268.4
1 317.1
38.2 %
100
287.3
21.8
1 029.8
198.9 %
78.2
0.2
0.02
477.1
36.2
678.1
85.7 %
51.5
351.7
1799 %
26.7
-181.2
-13.8
—
0
-448.8
23.9 %
-34.07
-110
-8.4
-338.8
29.7 %
-25.7
-1.19
284.2
952.7
-14.9 %
100
608.3
63.9
344.5
-23.5 %
36.2
0.2
0.02
173.2
18.2
365.2
-5.6 %
38.3
-20.7
-132.6 %
-2.2
-216
-22.7
—
0
-589.6
48.8 %
-61.9
-107.4
-11.3
-482.2
45.1 %
-50.6
-1.61
300.1
1 118.9
-13.9 %
100
668.7
59.8
450.2
-31.9 %
40.2
0.2
0.02
144.1
12.9
386.8
-8.6 %
34.6
63.4
-73.3 %
5.7
-165.6
-14.8
—
0
-1 151.5
-2038.6 %
-102.9
-272.6
-24.4
-878.9
-2182.7 %
-78.6
-2.86
307.8
1 299.7
25.3 %
100
638.7
49.1
661
23.4 %
50.9
0.3
0.02
179.9
13.8
423.4
-10.4 %
32.6
237.6
278.3 %
18.3
-40.6
-3.1
—
0
59.4
-95.5 %
4.6
17.2
1.3
42.2
-95.7 %
3.2
0.14
309.1
1 037.4
-0.8 %
100
501.9
48.4
535.5
-1.8 %
51.6
0.1
0.01
231.3
22.3
472.7
5.4 %
45.6
62.8
-35.1 %
6.1
-57.9
-5.6
—
0
1 314.5
1267.4 %
126.7
288.7
27.8
978.8
905.6 %
94.4
3.17
308.8
1 045.6
-2.9 %
100
500.4
47.9
545.3
-20.2 %
52.2
0.9
0.09
183.9
17.6
448.5
-1.7 %
42.9
96.8
-57.4 %
9.3
-66
-6.3
—
0
-112.6
-90.8 %
-10.8
-131.4
-12.6
-121.5
21.3 %
-11.6
-0.39
313.6
1 076.5
8.8 %
100
393.3
36.5
683.2
9.2 %
63.5
0.7
0.07
211.6
19.7
456.1
-11.5 %
42.4
227.1
106.3 %
21.1
-63.8
-5.9
—
0
-59
36.4 %
-5.5
19
1.8
-154.4
-13.2 %
-14.3
-0.49
317.1
989.3
-3.8 %
100
363.8
36.8
625.5
-8.5 %
63.2
1.5
0.2
275.1
27.8
515.4
5.9 %
52.1
110.1
-44.1 %
11.1
-60.1
-6.08
—
0
-92.8
-203.2 %
-9.4
-25.6
-2.6
-136.4
-1021.6 %
-13.8
-0.43
317
1 028.1
0.6 %
100
344.5
33.5
683.6
-0.1 %
66.5
1.9
0.2
255.8
24.9
486.6
22.4 %
47.3
197
-31.4 %
19.2
-56.6
-5.5
—
0
89.9
-30.6 %
8.7
9.1
0.9
14.8
-97 %
1.4
0.05
316.9
1 021.7
57.7 %
337.1
684.6
114.4 %
3
180.2
397.7
13.5 %
287
1022.8 %
-56.1
—
129.5
195.9 %
-828.1
486.9
460.4 %
1.53
316.7
647.9
-18 %
328.6
319.3
-34 %
1.6
141.1
350.3
1.5 %
-31.1
-122.4 %
-63
—
-135.1
-329.8 %
-45.1
-135.1
-2549 %
-0.43
315.5
790.4
-33.9 %
306.3
484.1
-45.5 %
1.8
141.5
345.1
-4.2 %
138.9
-73.7 %
-65
—
58.8
-86.5 %
18.8
-5.1
-101.9 %
-0.02
315.4
1 195.6
1940.3 %
307.2
888.4
540.5 %
2.1
154.7
360.1
-12.6 %
528.2
186 %
-64.4
—
436.9
160.8 %
131.3
268.4
155.2 %
0.85
315.8
58.6
-94.8 %
260.3
-201.7
-123.7 %
3.6
186.2
412.2
10.5 %
-614
-228.2 %
-69.5
—
-718.4
-275.6 %
-265.6
-485.8
-303.9 %
-1.55
314
1 116.5
548 %
264.3
852.2
275.8 %
1.2
172.2
373.1
-3.1 %
479.1
155.1 %
-58.2
—
409.1
143 %
140.9
238.3
140 %
0.77
308.7
-249.2
-134.6 %
235.6
-484.8
-200.6 %
1.1
186.1
385.2
-0.6 %
-870
-1023.6 %
-62.1
—
-952
-6241.9 %
-376.5
-596.2
-11590.2 %
-2.12
281.8
721
-20.3 %
239.3
481.7
-31.7 %
1
194.2
387.5
27.6 %
94.2
-76.5 %
-63.3
—
15.5
-93.9 %
4.8
-5.1
-103.2 %
-0.02
277.1
905.1
-37.3 %
200
705.1
-44.1 %
0.8
140.6
303.6
-2.6 %
401.5
-57.7 %
-88.1
—
252.8
-71.3 %
77.2
158.5
-70.3 %
0.57
277.1
1 443.3
283.1 %
181.8
1 261.5
597.3 %
1.1
121.5
311.6
-1.5 %
949.9
801 %
-60.9
—
880.2
493.6 %
335.5
533.8
467.1 %
1.93
277
376.7
-69.4 %
195.9
180.9
-82.5 %
0.6
138.2
316.4
0 %
-135.5
-118.9 %
-61.7
—
-223.6
-134.6 %
-84.1
-145.4
-136.9 %
-0.52
277
1 229.7
-14.5 %
196
1 033.7
-17.9 %
1.4
132.4
316.4
20.1 %
717.3
-27.9 %
-62.2
—
646.5
-33.9 %
247.3
394.4
-35 %
1.49
265.3
1 438.6
88.7 %
180.1
1 258.5
108.5 %
6.7
99.5
263.5
21 %
995
157.8 %
-49
—
978.7
188.8 %
369.8
606.7
197.5 %
2.32
262.1
762.5
144.9 %
158.9
603.6
233.3 %
7.5
85.2
217.7
18 %
385.9
11450 %
-42.5
—
338.9
638.8 %
135
203.9
582 %
0.78
262.1
311.3
85.1 %
130.2
181.1
208 %
6.7
72.3
184.5
14.2 %
-3.4
96.7 %
-37.3
—
-62.9
53.5 %
-18.5
-42.3
55.4 %
-0.17
263.1
168.2
-65 %
109.4
58.8
-84.7 %
7
63
161.5
-65.3 %
-102.7
-28.4 %
-31.3
—
-135.4
15.2 %
-40.7
-94.8
57.5 %
-0.36
263.9
480
24.8 %
94.5
385.5
23.7 %
5.2
384.7
465.5
442.5 %
-80
-135.4 %
-35.8
—
-159.7
-186.2 %
65.5
-223
-284.4 %
-0.86
262
384.5
-0.7 %
72.9
311.6
-4.7 %
5.4
14.4
85.8
16.3 %
225.8
-10.8 %
-37.4
—
185.2
-13.8 %
67.4
120.9
-7.9 %
0.45
262.1
387.1
529.4 %
60.2
326.9
2926.9 %
7.3
13.6
73.8
28.1 %
253.2
639.9 %
-33.5
—
214.9
374.1 %
83.7
131.2
373.3 %
0.52
254.4
61.5
—
50.7
10.8
—
4.4
12.7
57.6
—
-46.9
—
-29.9
—
-78.4
—
-30.4
-48
—
-0.19
254.4