B7

d'Amico International Shipping SAMUN d'Amico Stock Report

Last reporting period 30 Jun, 2024

Updated —

Last price

Market cap $B

0.803

Micro

Exchange

XMUN - Boerse Muenchen

View Section: Price ratios

d'Amico Statements

B7

Data from d'Amico`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

30 Jun, 2024

Next reporting period:

28 Sep, 2024

Report frequency:

Quarterly

Earnings release date:

Expected release date:

07 Nov, 2024

d'Amico Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

138.32

3.7 %

100

30.628

22.1

107.69

2.3 %

77.9

0

5.827

4.2

42.026

-5.7 %

30.4

65.665

8.2 %

47.5

-3.55

-2.6

0

66.977

18.1 %

48.4

0.434

0.3

66.543

18.1 %

48.1

0.552

120.55

2024-03-31
%

133.38

-50.7 %

100

28.096

21.1

105.28

-46.3 %

78.9

0

5.241

3.9

44.569

-51.6 %

33.4

60.711

-41.5 %

45.5

-3.8

-2.8

0.063

0.05

56.705

-39 %

42.5

0.365

0.3

56.34

-39 %

42.2

0.467

120.64

2023-12-31
%

270.58

95.8 %

100

74.646

27.6

195.93

96.9 %

72.4

0

14.551

5.4

92.158

107.6 %

34.1

103.77

88.2 %

38.4

-9.863

-3.6

-0.021

-0.008

93.02

89.6 %

34.4

0.628

0.2

92.392

89 %

34.1

0.773

119.56

2023-09-30
%

138.18

-49.4 %

100

38.646

28

99.529

-51.7 %

72

0

7.13

5.2

44.402

-50.6 %

32.1

55.127

-52.5 %

39.9

-10.887

-7.9

5.423

3.9

49.064

-51.1 %

35.5

0.178

0.1

48.886

-51 %

35.4

0.402

121.61

2023-06-30
%

273.24

93.2 %

100

67.338

24.6

205.91

91.6 %

75.4

0

11.343

4.2

89.82

101.9 %

32.9

116.09

84.3 %

42.5

-11.83

-4.3

0

100.43

84.6 %

36.8

0.597

0.2

99.833

84.5 %

36.5

0.82

121.75

2023-03-31
%

141.43

-53.9 %

100

33.967

24

107.46

-50.4 %

76

0

4.247

3

44.481

-47.4 %

31.5

62.982

-52.3 %

44.5

-6.13

-4.3

-0.08

-0.06

54.393

-53.1 %

38.5

0.277

0.2

54.116

-53.2 %

38.3

0.443

122.29

2022-12-31
%

306.76

122.8 %

100

89.988

29.3

216.78

127.3 %

70.7

0

10.233

3.3

84.641

108.3 %

27.6

132.14

141.4 %

43.1

-16.017

-5.2

0

115.95

165.2 %

37.8

0.295

0.1

115.65

165.5 %

37.7

0.96

120.45

2022-09-30
%

137.71

-22.5 %

100

42.321

30.7

95.386

-19.2 %

69.3

0

5.602

4.1

40.638

-49.9 %

29.5

54.748

48.6 %

39.8

-7.688

-5.6

-0.33

-0.2

43.717

126.2 %

31.7

0.159

0.1

43.558

126.7 %

31.6

0.356

122.29

2022-06-30
%

177.67

162.3 %

100

59.673

33.6

117.99

168.1 %

66.4

0

8.561

4.8

81.15

97.4 %

45.7

36.843

1174.4 %

20.7

-14.416

-8.1

0.027

0.02

19.326

404.1 %

10.9

0.108

0.06

19.218

395.8 %

10.8

0.015

1 241.06

2022-03-31
%

67.724

-45.6 %

100

23.717

35

44.007

-48.9 %

65

0

4.584

6.8

41.116

-52.1 %

60.7

2.891

1310.2 %

4.3

-6.8

-10.04

0.155

0.2

-6.355

70.8 %

-9.4

0.141

0.2

-6.496

70.6 %

-9.6

-0.005

1 223.14

2021-12-31
%

124.42

109.8 %

100

38.335

30.8

86.083

104.4 %

69.2

0

8.791

7.1

85.878

99.1 %

69

0.205

120.1 %

0.2

-14.51

-11.7

0

-21.798

-58.5 %

-17.5

0.284

0.2

-22.082

-60.6 %

-17.7

-0.018

1 223.1

2021-09-30
%

59.298

-51.4 %

100

17.192

29

42.106

-52.6 %

71

0

4.133

7

43.125

-50.7 %

72.7

-1.019

-169.8 %

-1.7

-15.313

-25.8

8.878

15

-13.755

8.4 %

-23.2

-0.004

-0.007

-13.751

9.4 %

-23.2

-0.011

1 222.73

2021-06-30
%

122.04

-6.8 %

100

33.146

27.2

88.891

-17.5 %

72.8

0

8.61

7.1

87.432

-6.7 %

71.6

1.459

-89.6 %

1.2

-15.404

-12.6

0

-15.018

-2903.6 %

-12.3

0.161

0.1

-15.179

-2503.6 %

-12.4

-0.012

1 241.05

2020-12-31
%

130.97

103.6 %

100

23.27

17.8

107.7

99.1 %

82.2

0

9.38

7.2

93.722

102.1 %

71.6

13.98

81.3 %

10.7

-17.077

-13.04

0

-0.5

70.8 %

-0.4

0.083

0.06

-0.583

66.4 %

-0.4

0

1 230.96

2020-09-30
%

64.337

-65.3 %

100

10.255

15.9

54.082

-64 %

84.1

0

3.946

6.1

46.369

-55.8 %

72.1

7.713

-82.9 %

12

-18.547

-28.8

9.983

15.5

-1.714

-109.9 %

-2.7

0.019

0.03

-1.733

-110.1 %

-2.7

-0.001

1 230.89

2020-06-30
%

185.34

96.4 %

100

35.268

19

150.07

110.1 %

81

0

17.438

9.4

105

89.6 %

56.7

45.069

180.9 %

24.3

-21.623

-11.7

0

17.323

974 %

9.3

0.184

0.1

17.139

1029.8 %

9.2

0.014

1 230.89

2020-03-31
%

94.355

-46.1 %

100

22.941

24.3

71.414

-45.9 %

75.7

0

10.227

10.8

55.368

-50.2 %

58.7

16.046

-23.4 %

17

-12.26

-13

-0.02

-0.02

1.613

157 %

1.7

0.096

0.1

1.517

147.3 %

1.6

0.001

1 230.89

2019-12-31
%

175.12

113.3 %

100

43.091

24.6

132.03

120.7 %

75.4

0

20.409

11.7

111.07

98.9 %

63.4

20.952

427.6 %

12

-19.503

-11.1

0

-2.829

65 %

-1.6

0.377

0.2

-3.206

60.7 %

-1.8

-0.003

1 062.41

2019-09-30
%

82.088

-54 %

100

22.269

27.1

59.819

-52.6 %

72.9

0

11.076

13.5

55.848

-51.3 %

68

3.971

-65.9 %

4.8

-15.213

-18.5

4.8

5.8

-8.08

66.5 %

-9.8

0.075

0.09

-8.155

66.5 %

-9.9

-0.007

1 246.98

2019-06-30
%

178.42

96 %

100

52.111

29.2

126.31

97.8 %

70.8

0

23.33

13.1

114.66

95.8 %

64.3

11.65

120.4 %

6.5

-23.399

-13.1

0

-24.114

-345.4 %

-13.5

0.207

0.1

-24.321

-341.1 %

-13.6

-0.027

888.72

2019-03-31
%

91.031

-53.7 %

100

27.173

29.9

63.858

-46.4 %

70.1

0

13.642

15

58.571

-54.1 %

64.3

5.287

162.8 %

5.8

-11.539

-12.7

0

-5.414

84.2 %

-5.9

0.1

0.1

-5.514

84.2 %

-6.06

-0.008

733.3

2018-12-31
%

196.68

99 %

100

77.463

39.4

119.22

116.6 %

60.6

0

72.181

36.7

127.64

88.7 %

64.9

-8.416

33.2 %

-4.3

-13.468

-6.8

-4.673

-2.4

-34.168

-64.6 %

-17.4

0.712

0.4

-34.88

-66.5 %

-17.7

-0.039

904.37

2018-09-30
%

98.819

-0.1 %

100

43.766

44.3

55.053

-7.2 %

55.7

0

37.878

38.3

67.644

-2 %

68.5

-12.591

-29.8 %

-12.7

-8.034

-8.1

0

-20.755

-25 %

-21.003

0.199

0.2

-20.954

-26.2 %

-21.2

-0.029

733.38

2018-06-30
%

98.9

-4.4 %

100

39.5

39.9

59.3

-10.6 %

60

0

37.8

38.2

69

5 %

69.8

-9.7

-1716.7 %

-9.8

-6.8

-6.9

0

-16.6

-388.2 %

-16.8

0.1

0.1

-16.6

-361.1 %

-16.8

-0.03

396.6

2018-03-31
%

103.5

1.7 %

100

37.2

35.9

66.3

4.7 %

64.1

0

35.9

34.7

65.7

-17.8 %

63.5

0.6

103.6 %

0.6

-4.3

-4.2

0.1

0.1

-3.4

86 %

-3.3

0.2

0.2

-3.6

85.3 %

-3.5

732.7

2017-12-31

101.8

0.7 %

38.5

63.3

-3.4 %

38

79.9

21.6 %

-16.6

-5433.3 %

-5.8

-1.2

-24.3

-237.5 %

0.2

-24.5

-231.1 %

-0.04

649.1

2017-09-30

101.1

5.1 %

35.6

65.5

5.5 %

37.2

65.7

4 %

-0.3

75 %

-7

0.1

-7.2

7.7 %

0.2

-7.4

7.5 %

-0.01

636.7

2017-06-30

96.2

4.7 %

34.1

62.1

-6.8 %

34.1

63.2

1.9 %

-1.2

-126.1 %

-5

-1.6

-7.8

-490 %

0.2

-8

-544.4 %

-0.02

538.5

2017-03-31

91.9

6.7 %

25.4

66.6

14 %

32.8

62

-9.4 %

4.6

146 %

-5.3

2

110.8 %

0.2

1.8

109.5 %

497.9

2016-12-31

86.1

6.2 %

27.7

58.4

-0.2 %

30.8

68.4

13.4 %

-10

-455.6 %

-6.7

-1.9

-18.6

-151.4 %

0.4

-18.9

-152 %

-0.04

501.2

2016-09-30

81.1

-6.2 %

22.6

58.5

-15.7 %

33

60.3

0.2 %

-1.8

-119.6 %

-5.6

-7.4

-212.1 %

0.1

-7.5

-217.2 %

-0.02

497.9

2016-06-30

86.5

-7.4 %

17.1

69.4

-7.6 %

33.6

60.2

-3.5 %

9.2

-27.6 %

-1.6

6.6

-9.6 %

0.2

6.4

-11.1 %

0.01

510.4

2016-03-31

93.4

2.5 %

18.3

75.1

11.1 %

35.4

62.4

2 %

12.7

98.4 %

-5.4

7.3

-26.3 %

0.1

7.2

-25.8 %

0.01

490.9

2015-12-31

91.1

-18.4 %

23.5

67.6

-20.5 %

35.6

61.2

-3 %

6.4

-70.6 %

-1.5

-0.1

9.9

-33.1 %

0.2

9.7

-34 %

0.02

507.6

2015-09-30

111.7

1.5 %

26.7

85

4.7 %

39.1

63.1

-0.5 %

21.8

23.2 %

-7

-0.1

14.8

-23.3 %

0.1

14.7

-21.4 %

0.03

500.4

2015-06-30

110.1

7.9 %

29

81.2

5.5 %

41.1

63.4

-2.5 %

17.7

47.5 %

2.5

-0.1

19.3

59.5 %

0.6

18.7

64 %

0.04

503.8

2015-03-31

102

6.3 %

25

77

18.3 %

38.2

65

6.2 %

12

207.7 %

-0.1

12.1

305.1 %

0.7

11.4

311.1 %

0.02

500.4

2014-12-31

96

22.8 %

30.9

65.1

24.5 %

37.2

61.2

9.7 %

3.9

211.4 %

-9.6

-0.2

-5.9

-591.7 %

-0.4

-5.4

-1900 %

-0.01

470.8

2014-09-30

78.2

8.2 %

25.9

52.3

7.6 %

31.3

55.8

18.7 %

-3.5

-305.9 %

4.6

-0.2

1.2

-25 %

0.9

0.3

-78.6 %

499.3

2014-06-30

72.3

4.9 %

23.6

48.6

4.5 %

30

47

-7.3 %

1.7

140.5 %

0.6

-0.2

1.6

123.9 %

0.3

1.4

120.6 %

504.8

2014-03-31

68.9

-0.7 %

22.4

46.5

1.8 %

28.5

50.7

4.8 %

-4.2

-55.6 %

-2.5

-0.2

-6.7

-415.4 %

0.1

-6.8

-223.8 %

-0.01

499.3

2013-12-31

69.4

1.8 %

23.8

45.7

-1.1 %

29.3

48.4

-2.7

-22.7 %

1.1

-1.3

-1.3

64.9 %

0.8

-2.1

43.2 %

-0.01

430.6

2013-09-30

68.2

-10.6 %

22

46.2

-6.1 %

29.4

48.4

38.7 %

-2.2

-115.4 %

-1.5

-0.2

-3.7

-124.7 %

-3.7

-125.5 %

-0.01

425.9

2013-06-30

76.3

-4 %

27.1

49.2

-1.8 %

28.1

34.9

-25.9 %

14.3

376.7 %

1

-0.2

15

294.7 %

0.4

14.5

353.1 %

0.03

430.6

2013-03-31

79.5

-5.5 %

29.4

50.1

5 %

25.6

47.1

-9.1 %

3

173.2 %

0.9

-0.1

3.8

123.5 %

0.7

3.2

220 %

0.01

425.9

2012-12-31

84.1

0.7 %

36.4

47.7

1.9 %

28.1

51.8

-0.8 %

-4.1

24.1 %

4.3

-0.6

1.7

117.7 %

0.7

1

110.3 %

1 140.3

2012-09-30

83.5

36.7

46.8

27.5

52.2

-5.4

-3.1

-1.1

-9.6

0.1

-9.7

-0.052

186.8

View Section: Balance Sheet