Active Energy Statements
BZ
Data from Active Energy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
USD - US dollar
Last reporting period :
30 Jun, 2023
New report :
02 Oct, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
02 Oct, 2024
Active Energy Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
100
—
0
—
—
0
—
0
1.599
0
1.599
4.4 %
0
-1.599
-4.4 %
0
-1.097
0
—
0
-2.696
-12.8 %
0
—
0
-2.697
14.9 %
0
-0.017
161.86
—
—
100
—
0
—
—
0
—
0
1.531
0
1.531
15.6 %
0
-1.531
-15.6 %
0
0.142
0
—
0
-2.389
-230.8 %
0
—
0
-3.17
-339.9 %
0
-0.015
161.86
—
—
100
—
0
—
—
0
—
0
1.324
0
1.324
-53.2 %
0
-1.324
60.4 %
0
3.151
0
—
0
1.827
136.8 %
0
—
0
1.321
122.5 %
0
0.011
161.86
—
—
100
0.517
0
-0.517
—
0
—
0
3.192
0
2.83
171.4 %
0
-3.348
-221 %
0
0.382
0
—
0
-4.965
-234 %
0
-0.003
0
-5.882
-188.4 %
0
-0.048
102.44
—
-100 %
100
—
0
—
—
0
—
0
1.407
0
1.043
57.2 %
0
-1.043
51.4 %
0
-0.444
0
—
0
-1.486
82.2 %
0
-0.001
0
-2.039
75 %
0
-0.016
91.626
1.31
162.1 %
100
2.791
213
-1.481
-513.8 %
-113.004
—
0
0.663
50.6
0.663
-38.6 %
50.6
-2.144
-196.8 %
-163.6
-1.459
-111.4
—
0
-8.362
-1269.8 %
-638.1
-0.198
-15.09
-8.164
-1274.6 %
-623.06
-0.198
41.295
0.5
-72.2 %
100
0.142
28.4
0.358
—
71.6
—
0
1.08
216.1
1.08
-5 %
216.1
-0.722
-209.6 %
-144.5
0.112
22.4
—
0
-0.61
59.6 %
-122.1
-0.016
-3.3
-0.594
7.2 %
-118.8
-0.017
35.416
1.796
1699.2 %
100
—
0
—
—
0
—
0
1.137
63.3
1.137
-30.8 %
63.3
0.659
142.7 %
36.7
-2.171
-120.9
—
0
-1.512
17.5 %
-84.2
-0.872
-48.5
-0.64
65 %
-35.6
-0.019
34.338
0.1
-48.8 %
100
—
0
—
—
0
—
0
1.642
1645.2
1.642
26.3 %
1645.2
-1.543
-39.6 %
-1545.2
-0.29
-290.9
—
0
-1.833
2.4 %
-1836.09
-0.003
-3
-1.83
-22.3 %
-1833.1
-0.002
1 201.91
0.195
Infinity %
100
—
0
—
—
0
—
0
1.3
666.8
1.3
-22.7 %
666.8
-1.105
34.3 %
-566.8
0.178
91.4
—
0
-1.878
17.2 %
-962.9
-0.123
-63.1
-1.496
15 %
-767.4
-0.002
1 061.83
—
—
100
—
0
—
—
0
—
0
1.683
0
1.683
-68 %
0
-1.683
68 %
0
-0.585
0
—
0
-2.268
72.6 %
0
-1.223
0
-1.76
88.1 %
0
-0.001
965.32
—
—
—
—
—
2.39
2.871
5.261
135480.7 %
-5.261
-135480.7 %
-3.031
—
-8.292
-2245.8 %
-0.355
-14.784
-654.5 %
-0.009
829.91
—
100 %
—
—
100 %
—
1.054
0.004
-99.4 %
-0.004
99.8 %
-0.35
—
-0.353
88.9 %
-0.004
-1.959
-28.1 %
0
807.34
-13.41
-200 %
-11.57
-1.84
-200 %
—
0.63
0.64
-51.5 %
-2.48
-576.9 %
-0.71
—
-3.19
-279.8 %
-0.13
-1.53
-59.4 %
—
738.37
13.41
8.8 %
11.57
1.84
142.1 %
—
1.32
1.32
-56.1 %
0.52
123.1 %
-1.36
—
-0.84
75.4 %
0.12
-0.96
73.9 %
—
564.66
12.33
2.3 %
11.57
0.76
-38.2 %
—
3.01
3.01
25.9 %
-2.25
-94 %
-1.17
—
-3.42
-66.8 %
0.26
-3.68
-82.2 %
-0.01
565.88
12.05
-3.4 %
10.82
1.23
-41.7 %
—
2.39
2.39
39.8 %
-1.16
-382.9 %
-0.89
—
-2.05
-133 %
-0.03
-2.02
-110.4 %
—
542.96
12.48
15.1 %
10.37
2.11
240.3 %
—
1.72
1.71
-25.3 %
0.41
124.6 %
-1.28
-0.01
-0.88
51.9 %
0.08
-0.96
47.3 %
—
543.9
10.84
34.8 %
10.22
0.62
306.7 %
—
2.28
2.29
10.1 %
-1.67
29.8 %
-0.16
—
-1.83
26.8 %
-0.01
-1.82
29.7 %
—
541.53
8.04
4925 %
8.34
-0.3
-287.5 %
—
2.08
2.08
82.5 %
-2.38
-142.9 %
-0.13
—
-2.5
-152.5 %
0.08
-2.59
-169.8 %
-0.01
541.13
0.16
700 %
—
0.16
700 %
—
1.14
1.14
21.3 %
-0.98
-6.5 %
-0.01
—
-0.99
-47.8 %
-0.03
-0.96
17.9 %
—
241.5
0.02
-94.3 %
—
0.02
-81.8 %
—
0.94
0.94
54.1 %
-0.92
-84 %
-0.01
0.26
-0.67
-36.7 %
-0.05
-1.17
-14.7 %
—
237.59
0.35
Infinity %
0.24
0.11
Infinity %
—
0.61
0.61
-12.9 %
-0.5
28.6 %
0.01
—
-0.49
38 %
-0.01
-1.02
69.4 %
—
236.98
—
—
—
—
—
—
0.7
0.7
112.1 %
-0.7
-112.1 %
-0.09
—
-0.79
-139.4 %
—
-3.33
-397 %
—
205.07
—
-100 %
—
—
100 %
—
0.33
0.33
-63.3 %
-0.33
73.4 %
—
—
-0.33
73 %
—
-0.67
63.8 %
—
136.66
0.27
-93.7 %
0.61
-0.34
-138.2 %
—
0.89
0.9
-51.1 %
-1.24
-30.5 %
0.02
0.01
-1.22
-27.1 %
—
-1.85
-110.2 %
-0.01
114.84
4.27
25.6 %
3.38
0.89
17.1 %
—
1.85
1.84
21.1 %
-0.95
-25 %
-0.01
-0.01
-0.96
-24.7 %
—
-0.88
-2.3 %
-0.01
86.99
3.4
183.3 %
2.64
0.76
105.4 %
—
1.55
1.52
7.8 %
-0.76
26.9 %
-0.01
-0.02
-0.77
26.7 %
—
-0.86
18.1 %
-0.01
81.92
1.2
-25.5 %
0.83
0.37
-40.3 %
—
1.41
1.41
62.1 %
-1.04
-333.3 %
-0.01
—
-1.05
-303.8 %
—
-1.05
-303.8 %
-0.02
58.37
1.61
-25.1 %
0.98
0.62
-27.1 %
—
0.89
0.87
-28.1 %
-0.24
35.1 %
-0.02
-0.03
-0.26
31.6 %
0.01
-0.26
31.6 %
-0.01
33.54
2.15
-20.1 %
1.31
0.85
-15.8 %
—
1.22
1.21
98.4 %
-0.37
-192.5 %
-0.02
-0.01
-0.38
-222.6 %
—
-0.38
-246.2 %
-0.01
33.49
2.69
-8.5 %
1.68
1.01
14.8 %
—
0.81
0.61
-28.2 %
0.4
1233.3 %
-0.09
-0.19
0.31
1650 %
—
0.26
1400 %
0.01
32.51
2.94
31.8 %
2.06
0.88
37.5 %
—
0.85
0.85
46.6 %
0.03
-50 %
-0.05
—
-0.02
93.5 %
—
-0.02
93.5 %
—
32.51
2.23
-20.9 %
1.59
0.64
-1.5 %
—
0.57
0.58
-61.8 %
0.06
107 %
-0.04
—
-0.31
-34.8 %
—
-0.31
-34.8 %
-0.04
8.69
2.82
-24.4 %
2.16
0.65
-41.4 %
—
1.51
1.52
4.8 %
-0.86
-152.9 %
-0.04
—
-0.23
58.2 %
—
-0.23
58.2 %
-0.03
8.32
3.73
30.9 %
2.62
1.11
122 %
—
1.61
1.45
68.6 %
-0.34
5.6 %
-0.04
-0.16
-0.55
-41 %
—
-0.55
-41 %
-0.15
3.64
2.85
10.9 %
2.35
0.5
19 %
—
1.04
0.86
-4.4 %
-0.36
25 %
-0.03
-0.17
-0.39
23.5 %
—
-0.39
23.5 %
-0.19
2
2.57
-26.1 %
2.15
0.42
10.5 %
—
0.85
0.9
-9.1 %
-0.48
20 %
-0.03
0.05
-0.51
23.9 %
—
-0.51
25 %
-0.25
2
3.48
-8.2 %
3.09
0.38
-11.6 %
—
1.25
0.99
98 %
-0.6
-650 %
-0.07
-0.26
-0.67
-570 %
—
-0.68
-580 %
-0.39
1.73
3.79
-3.1 %
3.37
0.43
43.3 %
—
0.85
0.5
Infinity %
-0.08
-126.7 %
-0.01
-0.34
-0.1
-134.5 %
—
-0.1
-131.3 %
-0.06
1.49
3.91
—
3.61
0.3
—
—
—
—
—
0.3
—
-0.01
—
0.29
—
0.01
0.32
—
0.21
1.54