Etablissements Maurel Statements
ET
Data from Etablissements Maurel`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
USD - US dollar
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
02 Aug, 2024
Etablissements Maurel Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
412.05
7.6 %
100
68.796
16.7
343.26
16.2 %
83.3
—
0
81.359
19.7
207.83
35.9 %
50.4
135.42
-5 %
32.9
-5.882
-1.4
-1.736
-0.4
118.74
37.7 %
28.8
48.62
11.8
100.92
-35.8 %
24.5
0.506
199.52
383.06
28.1 %
100
87.533
6.6
295.53
25.3 %
93.4
—
0
74.863
0
152.92
22.1 %
56.2
142.61
28.9 %
37.1
-11.966
-2.5
-1.184
-0.4
86.235
-0.6 %
25.4
80.026
19.2
157.27
197.2 %
30.8
0.785
200.24
299.09
-7.1 %
100
63.213
21.1
235.88
-10.6 %
78.9
—
0
71.392
23.9
125.26
7.8 %
41.9
110.62
-25 %
37
-5.047
-1.7
-1.597
-0.5
86.751
-38.2 %
29
51.183
17.1
52.924
-21.8 %
17.7
0.266
199.02
321.78
-9.3 %
100
58.008
18
263.77
-19.1 %
82
—
0
70.712
22
116.23
0.5 %
36.1
147.54
-29.8 %
45.9
-6.941
-2.2
0.189
0.06
140.3
-25.6 %
43.6
77.589
24.1
67.707
-50.6 %
21
0.34
199.37
354.7
13.7 %
100
28.798
8.1
325.9
40.1 %
91.9
—
0
75.753
21.4
115.6
-13.5 %
32.6
210.3
112.5 %
59.3
-14.884
-4.2
-1.728
-0.5
188.65
132 %
53.2
67.876
19.1
137.11
55.9 %
38.7
0.692
198.19
312
66.3 %
100
79.378
25.4
232.62
24.5 %
74.6
—
0
69.825
22.4
133.64
18.7 %
42.8
98.982
33.3 %
31.7
-1.514
-0.5
-1.887
-0.6
81.303
34.6 %
26.1
7.901
2.5
87.928
176.5 %
28.2
0.445
197.56
187.67
-0.1 %
100
0.784
0.4
186.88
44.2 %
99.6
—
0
69.58
37.1
112.63
10.9 %
60
74.252
164.7 %
39.6
-11.428
-6.09
-1.457
-0.8
60.391
199 %
32.2
35.774
19.1
31.804
2584.7 %
16.9
0.161
197.73
187.78
32.3 %
100
58.15
31
129.62
88.3 %
69
—
0
52.91
28.2
101.58
-12.7 %
54.1
28.05
159 %
14.9
0.8
0.4
0.36
0.2
20.2
103.6 %
10.8
21.48
11.4
-1.28
99.8 %
-0.7
—
197.04
141.97
-48.3 %
100
73.13
51.5
68.84
-70.9 %
48.5
—
0
56.99
40.1
116.35
-35.2 %
82
-47.51
-183.2 %
-33.5
-11.25
-7.9
-1.21
-0.9
-565.01
-161531.4 %
-398
8.01
5.6
-573.02
-13120.2 %
-403.6
-2.91
196.36
274.8
20.1 %
100
38.159
13.9
236.64
15.7 %
86.1
—
0
88.013
32
179.52
29.2 %
65.3
57.122
-12.8 %
20.8
-13.344
-4.9
-0.348
-0.1
0.35
-99.1 %
0.1
30.173
11
4.401
-86.7 %
1.6
0.022
196.7
228.83
12.8 %
100
24.355
10.6
204.47
13.8 %
89.4
—
0
76.056
33.2
138.94
28.6 %
60.7
65.532
-8.6 %
28.6
-16.717
-7.3
-0.707
-0.3
38.397
-15.2 %
16.8
32.184
14.1
32.982
-7.6 %
14.4
0.168
196.21
202.9
-14.5 %
100
23.3
11.5
179.7
3.5 %
88.6
—
0
54.8
27
108
1.6 %
53.2
71.7
6.4 %
35.3
-16.7
-8.2
-0.1
-0.05
45.3
-16.3 %
22.3
27.6
13.6
35.7
59.4 %
17.6
0.18
199
237.4
10.5 %
100
63.7
26.8
173.7
8.7 %
73.2
—
0
56.2
23.7
106.3
0.7 %
44.8
67.4
24.1 %
28.4
-9.7
-4.09
-0.2
-0.08
54.1
155.2 %
22.8
40.8
17.2
22.4
-67 %
9.4
0.12
186.8
214.8
15.6 %
55
159.8
15.6 %
—
54.5
105.6
-7 %
54.3
120.7 %
-23.7
-0.7
21.2
153.8 %
15.5
67.8
210.4 %
0.35
194.4
185.8
-3 %
47.6
138.2
-3.3 %
—
54.6
113.6
-5.6 %
24.6
8.8 %
-57.8
-0.9
-39.4
-364.4 %
15.7
-61.4
-301.3 %
-0.32
189.9
191.6
20.5 %
48.7
142.9
34.6 %
—
51.1
120.3
11.2 %
22.6
1289.5 %
-8.6
-0.9
14.9
150.7 %
13
-15.3
63 %
-0.06
260.3
159
22.3 %
52.7
106.2
45.7 %
—
43.2
108.2
42.6 %
-1.9
36.7 %
-22.6
-1.5
-29.4
-308.3 %
-1.6
-41.3
29.8 %
-0.35
119.5
130
-26.2 %
57.1
72.9
-36.5 %
—
43.8
75.9
-25.5 %
-3
-123.1 %
-9.5
-6.7
-7.2
74.6 %
-54.7
-58.8
-18.5 %
-0.48
122.2
176.1
-46.2 %
61.3
114.8
-49.6 %
—
39
101.9
-5.7 %
13
-89.1 %
9.3
-1
-28.4
-1390.9 %
19.2
-49.6
16.4 %
-0.43
115.9
327.5
-19.2 %
99.7
227.8
-30 %
—
51.8
108.1
12.8 %
119.7
-47.9 %
23.4
-1.2
2.2
-98.7 %
50.7
-59.3
-172.9 %
-0.51
116.3
405.1
-2.7 %
79.6
325.5
-7.5 %
—
40.9
95.8
60.5 %
229.6
-21.4 %
-25.4
-13.1
175.6
-23.9 %
85.1
81.3
-17.2 %
0.66
123.1
416.2
21.6 %
64.3
351.8
23.8 %
—
43.1
59.7
-40.9 %
292.2
59.5 %
-58.9
-2.4
230.8
77.1 %
106.2
98.2
822.1 %
0.59
165.7
342.4
19.1 %
58.2
284.2
22.7 %
—
33.6
101
12.6 %
183.2
29.1 %
-26.2
-1.9
130.3
63.5 %
72.7
-13.6
-224.8 %
-0.12
113.1
287.4
-1.9 %
55.8
231.6
-1.8 %
—
31.1
89.7
5.4 %
141.9
-5.8 %
-29.6
-17.3
79.7
-23.7 %
62.5
10.9
-74.1 %
0.05
201.8
293
76.9 %
57.2
235.8
67.4 %
—
24.2
85.1
-20.3 %
150.7
341.9 %
-13.2
5.9
104.4
5.1 %
62.2
42.1
-59 %
0.32
129.7
165.6
-35.4 %
24.7
140.9
-31.3 %
—
5.8
106.8
123 %
34.1
-78.3 %
-12.7
106.5
99.3
-51.1 %
32.4
102.7
-18.7 %
0.5
201.8
256.2
41.5 %
51.2
205
44 %
—
25.4
47.9
-34.7 %
157.1
127.7 %
-29.3
-73.8
203.1
191 %
72.5
126.3
150.2 %
1.03
121.7
181
70.1 %
38.6
142.4
108.2 %
—
22.5
73.4
77.7 %
69
153.7 %
-26.1
-85.7
-223.1
-445.9 %
36.7
-251.5
-470.9 %
-2.22
113
106.4
-35.5 %
37.9
68.4
-33.6 %
—
16.5
41.3
-36.8 %
27.2
-27.7 %
-16.9
154.2
64.5
174.5 %
22.5
67.8
189.3 %
0.58
116.8
164.9
58 %
61.9
103
104.8 %
—
19.9
65.3
64.1 %
37.6
261.5 %
-18.4
-31
-86.6
-533 %
9.1
-75.9
-3550 %
-0.66
113.4
104.4
44.4 %
54.2
50.3
75.9 %
—
17.6
39.8
12.1 %
10.4
250.7 %
20.2
-8.1
20
65.3 %
7
2.2
-96.5 %
0.01
129.3
72.3
14 %
43.7
28.6
63.4 %
—
12.4
35.5
123.3 %
-6.9
-505.9 %
141.6
-91.8
12.1
121.7 %
0.3
63.4
139.2 %
0.45
138.4
63.4
-70.5 %
45.8
17.5
-88.8 %
—
13.4
15.9
-84.5 %
1.7
-96.8 %
-79.7
-2.3
-55.7
18.6 %
5.6
26.5
140.8 %
0.22
119
215.1
18.1 %
59
156.1
52.7 %
—
18.5
102.4
78.4 %
53.8
20.1 %
15.3
-86.1
-68.4
-442 %
22.4
-64.9
-106 %
-0.55
117
182.2
-65.3 %
80
102.2
-77.7 %
—
28.6
57.4
-61.3 %
44.8
-85.5 %
-22.6
14
20
-92 %
1.1
1 079.4
994.7 %
7.64
141.1
524.4
144.2 %
67
457.4
208.8 %
—
18.7
148.2
85 %
309.1
354.6 %
-24.8
-18.6
250.2
498.6 %
16.3
98.6
-22.7 %
0.62
157.2
214.7
-41.5 %
66.6
148.1
-47.7 %
—
23.9
80.1
-29.2 %
68
-60 %
-12.9
1.7
41.8
-70 %
40.9
127.5
23.3 %
1.07
118.8
366.8
176.8 %
83.6
283.1
182.3 %
—
37.3
113.1
134.2 %
170.1
227.1 %
-31.2
-0.9
139.4
46566.7 %
37.2
103.4
458.9 %
0.88
117.3
132.5
54.6 %
32.2
100.3
66.3 %
—
12.4
48.3
120.5 %
52
35.4 %
-24.8
0.1
-0.3
-100.7 %
-17.5
18.5
-55.6 %
0.16
117.5
85.7
110 %
25.4
60.3
151.3 %
—
8.5
21.9
99.1 %
38.4
195.4 %
2.9
0
41.3
171.7 %
0.1
41.7
152.7 %
0.47
88.8
40.8
32 %
16.8
24
11.1 %
—
5.3
11
-29 %
13
109.7 %
-4.7
—
15.2
-41.1 %
0.1
16.5
-31 %
0.19
87.6
30.9
50.7 %
9.2
21.6
86.2 %
—
11.7
15.5
146 %
6.2
17 %
1.9
-0.7
25.8
616.7 %
3
23.9
497.5 %
0.25
97.5
20.5
18.5 %
9
11.6
11.5 %
—
3.4
6.3
16.7 %
5.3
6 %
—
-0.7
3.6
9.1 %
1.9
4
-7 %
0.06
66.5
17.3
—
6.9
10.4
—
—
3.1
5.4
—
5
—
—
-2.6
3.3
—
3
4.3
—
0.07
61.3